10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001121781-12-000183 |
| Period End Date | 20120331 |
| Filing Date | 20120521 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | sctz-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.45K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
5.58M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$95.19K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$48.90K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$114.49K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
5.58M | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$135.23K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
5.43M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
5.58M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
5.58M | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$91.79K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Allowance for Estimated Returns |
CustomerRefundLiabilityCurrent
|
$1.40K | USD | Point-in-time |
| Allowance for Estimated Returns |
CustomerRefundLiabilityCurrent
|
$1.40K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$5.85K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$5.04K | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoriesPropertyHeldForSaleCurrent
|
$86.55K | USD | Point-in-time |
| Inventory |
InventoriesPropertyHeldForSaleCurrent
|
$88.75K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$301.44K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$274.32K | USD | Point-in-time |
| Machinery and Equipment |
MachineryAndEquipmentGross
|
$81.63K | USD | Point-in-time |
| Machinery and Equipment |
MachineryAndEquipmentGross
|
$81.63K | USD | Point-in-time |
| Leasehold Improvements |
LeaseholdImprovementsGross
|
$1.41K | USD | Point-in-time |
| Leasehold Improvements |
LeaseholdImprovementsGross
|
$1.41K | USD | Point-in-time |
| Less: Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-22.07K | USD | Point-in-time |
| Less: Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-17.90K | USD | Point-in-time |
| Total Fixed Assets |
PropertyPlantAndEquipmentNet
|
$65.13K | USD | Point-in-time |
| Total Fixed Assets |
PropertyPlantAndEquipmentNet
|
$60.96K | USD | Point-in-time |
| Total Assets |
Assets
|
$335.28K | USD | Point-in-time |
| Total Assets |
Assets
|
$366.57K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$86.80K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$53.05K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$37.88K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$36.14K | USD | Point-in-time |
| Due to Related Parties |
AccountsPayableRelatedPartiesCurrent
|
$35.02K | USD | Point-in-time |
| Due to Related Parties |
AccountsPayableRelatedPartiesCurrent
|
$22.05K | USD | Point-in-time |
| Current Portion of Notes Payable to Shareholders |
DueToOfficersOrStockholdersCurrent
|
$21.98K | USD | Point-in-time |
| Current Portion of Notes Payable to Shareholders |
DueToOfficersOrStockholdersCurrent
|
$21.57K | USD | Point-in-time |
| Capital Lease Obligation |
DebtAndCapitalLeaseObligations
|
$282.00 | USD | Point-in-time |
| Capital Lease Obligation |
DebtAndCapitalLeaseObligations
|
$1.12K | USD | Point-in-time |
| Current Portion of Capital Lease Obligation - Related Party |
CapitalLeaseObligationsCurrent
|
$19.57K | USD | Point-in-time |
| Current Portion of Capital Lease Obligation - Related Party |
CapitalLeaseObligationsCurrent
|
$18.90K | USD | Point-in-time |
| Line-of-Credit |
LinesOfCreditCurrent
|
$8.49K | USD | Point-in-time |
| Line-of-Credit |
LinesOfCreditCurrent
|
$6.98K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$161.95K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$207.86K | USD | Point-in-time |
| Capital Lease Obligation - Equipment |
CapitalLeaseObligationsNoncurrent
|
$40.06K | USD | Point-in-time |
| Capital Lease Obligation - Equipment |
CapitalLeaseObligationsNoncurrent
|
$34.92K | USD | Point-in-time |
| Notes Payable to Related Parties (net of current portion) |
DueToRelatedPartiesNoncurrent
|
$20.29K | USD | Point-in-time |
| Notes Payable to Related Parties (net of current portion) |
DueToRelatedPartiesNoncurrent
|
$25.25K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$65.32K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$55.20K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$263.06K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$227.26K | USD | Point-in-time |
| Preferred stock, $.001 par value, 20,000,000 shares authorized, -0- shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value, 20,000,000 shares authorized, -0- shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 50,000,000 shares authorized, 5,429,000 and 5,429,000 shares issued and outstanding, respectively |
CommonStockValue
|
$5.58K | USD | Point-in-time |
| Common stock, $.001 par value, 50,000,000 shares authorized, 5,429,000 and 5,429,000 shares issued and outstanding, respectively |
CommonStockValue
|
$5.43K | USD | Point-in-time |
| Common stock, $.001 par value, 50,000,000 shares authorized, 5,429,000 and 5,429,000 shares issued and outstanding, respectively |
CommonStockValue
|
$5.58K | USD | Point-in-time |
| Paid In Capital |
AdditionalPaidInCapital
|
$287.91K | USD | Point-in-time |
| Paid In Capital |
AdditionalPaidInCapital
|
$265.56K | USD | Point-in-time |
| Paid In Capital |
AdditionalPaidInCapital
|
$287.91K | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-221.28K | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-154.18K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$139.31K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$72.21K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$366.57K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$335.28K | USD | Point-in-time |
Income Statement
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$393.00K | USD | 1 Quarter |
| Revenue |
Revenues
|
$322.77K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$258.73K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$181.35K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$141.42K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$134.27K | USD | 1 Quarter |
| Depreciation Expense |
Depreciation
|
$1.08K | USD | 1 Quarter |
| Depreciation Expense |
Depreciation
|
$4.17K | USD | 1 Quarter |
| Advertising Expense |
AdvertisingExpense
|
$19.39K | USD | 1 Quarter |
| Advertising Expense |
AdvertisingExpense
|
$9.34K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$94.34K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$182.29K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$104.04K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$205.86K | USD | 1 Quarter |
| Net Operating Income (Loss) |
OperatingIncomeLoss
|
$-64.44K | USD | 1 Quarter |
| Net Operating Income (Loss) |
OperatingIncomeLoss
|
$30.23K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$-2.66K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$-800.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherIncome
|
$-800.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherIncome
|
$-2.66K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$102.94K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$29.43K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-67.10K | USD | 1 Quarter |
| Basic and Diluted Earnings (Loss) per share |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | 1 Quarter |
| Basic and Diluted Earnings (Loss) per share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.43M | shares | 1 Quarter |
| Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.58M | shares | 1 Quarter |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$102.94K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$29.43K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-67.10K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.08K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$4.17K | USD | 1 Quarter |
| Bad Debt Expense |
AllowanceForLoanAndLeaseLossesRecoveriesOfBadDebts
|
$-14.61K | USD | 1 Quarter |
| Bad Debt Expense |
AllowanceForLoanAndLeaseLossesRecoveriesOfBadDebts
|
$4.30K | USD | 1 Quarter |
| (Increase) Decrease in Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-47.74K | USD | 1 Quarter |
| (Increase) Decrease in Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.37K | USD | 1 Quarter |
| Decrease in Inventory |
IncreaseDecreaseInInventories
|
$2.20K | USD | 1 Quarter |
| Decrease in Inventory |
IncreaseDecreaseInInventories
|
$6.68K | USD | 1 Quarter |
| (Increase) Decrease in Other Assets |
IncreaseDecreaseInOtherCurrentAssets
|
$810.00 | USD | 1 Quarter |
| (Increase) Decrease in Other Assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-181.00 | USD | 1 Quarter |
| Increase in Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$33.75K | USD | 1 Quarter |
| Increase in Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$29.03K | USD | 1 Quarter |
| Increase in Related Party Accounts Payable |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$12.97K | USD | 1 Quarter |
| Increase in Related Party Accounts Payable |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 1 Quarter |
| Increase in Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-13.17K | USD | 1 Quarter |
| Increase in Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.74K | USD | 1 Quarter |
| Increase (Decrease) in Other Liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-30.75K | USD | 1 Quarter |
| Increase (Decrease) in Other Liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 1 Quarter |
| CASH FLOWS PROVIDED BY (USED) IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-11.70K | USD | 1 Quarter |
| CASH FLOWS PROVIDED BY (USED) IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-58.73K | USD | 1 Quarter |
| CASH FLOWS PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| CASH FLOWS PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Advances (Payments on) Line of Credit |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
$1.51K | USD | 1 Quarter |
| Advances (Payments on) Line of Credit |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
$-3.36K | USD | 1 Quarter |
| Payments on Capital Leases |
ReductionOfShortTermCapitalLeaseObligations
|
$-834.00 | USD | 1 Quarter |
| Payments on Capital Leases |
ReductionOfShortTermCapitalLeaseObligations
|
$-5.32K | USD | 1 Quarter |
| Payments on Note to Related Parties |
RepaymentsOfNotesPayable
|
$3.42K | USD | 1 Quarter |
| Payments on Note to Related Parties |
RepaymentsOfNotesPayable
|
$5.38K | USD | 1 Quarter |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-7.61K | USD | 1 Quarter |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-9.18K | USD | 1 Quarter |
| NET (DECREASE) IN CASH |
CashPeriodIncreaseDecrease
|
$-67.55K | USD | 1 Quarter |
| NET (DECREASE) IN CASH |
CashPeriodIncreaseDecrease
|
$-19.31K | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$114.49K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$48.90K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$116.45K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$95.19K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$116.45K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$95.19K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$48.90K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$114.49K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$860.00 | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$2.66K | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Beginning Balance (Shares) |
CommonStockSharesOutstanding
|
5.58M | shares | Point-in-time |
| Common Stock, Beginning Balance (Shares) |
CommonStockSharesOutstanding
|
5.58M | shares | Point-in-time |
| Common Stock, Beginning Balance (Shares) |
CommonStockSharesOutstanding
|
5.43M | shares | Point-in-time |
| Common Stock, Beginning Balance (Value) |
CommonStockValue
|
$5.58K | USD | Point-in-time |
| Common Stock, Beginning Balance (Value) |
CommonStockValue
|
$5.43K | USD | Point-in-time |
| Common Stock, Beginning Balance (Value) |
CommonStockValue
|
$5.58K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$287.91K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$265.56K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$287.91K | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-221.28K | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-154.18K | USD | Point-in-time |
| Shares Issued for Services, Shares |
StockIssuedDuringPeriodSharesOther
|
0.00 | shares | 1 Quarter |
| Shares Issued for Services, Shares |
StockIssuedDuringPeriodSharesOther
|
22,500.00 | shares | Annual |
| Shares Issued for Services, Value |
StockIssuedDuringPeriodValueOther
|
$22.50K | USD | Annual |
| Shares Issued for Services, Value |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Shares Issued for Services, APIC |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | 1 Quarter |
| Common Stock, Ending Balance (Shares) |
CommonStockSharesOutstanding
|
5.58M | shares | Point-in-time |
| Common Stock, Ending Balance (Shares) |
CommonStockSharesOutstanding
|
5.58M | shares | Point-in-time |
| Common Stock, Ending Balance (Shares) |
CommonStockSharesOutstanding
|
5.43M | shares | Point-in-time |
| Common Stock, Ending Balance (Value) |
CommonStockValue
|
$5.58K | USD | Point-in-time |
| Common Stock, Ending Balance (Value) |
CommonStockValue
|
$5.43K | USD | Point-in-time |
| Common Stock, Ending Balance (Value) |
CommonStockValue
|
$5.58K | USD | Point-in-time |
| Net (Loss) |
NetIncomeLoss
|
$29.43K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$102.94K | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-67.10K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.