◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1 Filing

GUIDED THERAPEUTICS INC CIK: 924515
Filing Information
Form Type S-1
Accession Number 0001121781-15-000195
Period End Date 20150331
Filing Date 20150715
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance gthp-20150331.xml
Filing Contents
Balance Sheet 122 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $162.00K USD Point-in-time
Accounts receivable, net of allowance AccountsAndNotesReceivableNet $76.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $613.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $50.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.00K USD Point-in-time
Accounts receivable, net of allowance AccountsAndNotesReceivableNet $76.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Accounts receivable, net of allowance AccountsAndNotesReceivableNet $18.00K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $76 at March 31, 2015 and December 31, 2014 and $18 at December 31, 2013 AccountsReceivableNet $133.00K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $76 at March 31, 2015 and December 31, 2014 and $18 at December 31, 2013 AccountsReceivableNet $358.00K USD Point-in-time
Inventory, net of reserves InventoryFinishedGoodsNetOfReserves $184.00K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $76 at March 31, 2015 and December 31, 2014 and $18 at December 31, 2013 AccountsReceivableNet $338.00K USD Point-in-time
Inventory, net of reserves InventoryFinishedGoodsNetOfReserves $144.00K USD Point-in-time
Inventory, net of reserves InventoryFinishedGoodsNetOfReserves $133.00K USD Point-in-time
Inventory, net of reserves of $133, $144 and $184 at March 31, 2015, December 31, 2014 and 2013, respectively InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively $1.18M USD Point-in-time
Inventory, net of reserves of $133, $144 and $184 at March 31, 2015, December 31, 2014 and 2013, respectively InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively $1.15M USD Point-in-time
Inventory, net of reserves of $133, $144 and $184 at March 31, 2015, December 31, 2014 and 2013, respectively InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively $1.19M USD Point-in-time
Other current assets OtherAssetsCurrent $52.00K USD Point-in-time
Series B convertible preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series B convertible preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series B convertible preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other current assets OtherAssetsCurrent $101.00K USD Point-in-time
Other current assets OtherAssetsCurrent $99.00K USD Point-in-time
Series B convertible preferred stock shares authorized PreferredStockSharesAuthorized 3.00 shares Point-in-time
Total current assets AssetsCurrent $1.58M USD Point-in-time
Series B convertible preferred stock shares authorized PreferredStockSharesAuthorized 3.00 shares Point-in-time
Total current assets AssetsCurrent $1.78M USD Point-in-time
Series B convertible preferred stock shares authorized PreferredStockSharesAuthorized 3.00 shares Point-in-time
Total current assets AssetsCurrent $2.04M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $515.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $587.00K USD Point-in-time
Series B convertible preferred stock, Issued PreferredStockSharesIssued 2.10 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $920.00K USD Point-in-time
Series B convertible preferred stock, Issued PreferredStockSharesIssued 1.20 shares Point-in-time
Series B convertible preferred stock, Issued PreferredStockSharesIssued 1.20 shares Point-in-time
Series B convertible preferred stock, Outstanding PreferredStockSharesOutstanding 1.20 shares Point-in-time
Other assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $356.00K USD Point-in-time
Series B convertible preferred stock, Outstanding PreferredStockSharesOutstanding 2.10 shares Point-in-time
Other assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $93.00K USD Point-in-time
Series B convertible preferred stock, Outstanding PreferredStockSharesOutstanding 1.20 shares Point-in-time
Other assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $101.00K USD Point-in-time
Debt issuance cost DeferredFinanceCostsNet $564.00K USD Point-in-time
Debt issuance cost DeferredFinanceCostsNet - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Debt issuance cost DeferredFinanceCostsNet $375.00K USD Point-in-time
Total noncurrent assets AssetsNoncurrent $983.00K USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.25M USD Point-in-time
Common stock, Authorized CommonStockSharesAuthorized 195,000.00 shares Point-in-time
Common stock, Authorized CommonStockSharesAuthorized 145,000.00 shares Point-in-time
Total noncurrent assets AssetsNoncurrent $1.28M USD Point-in-time
Common stock, Authorized CommonStockSharesAuthorized 195,000.00 shares Point-in-time
Common stock, Issued CommonStockSharesIssued 100,055.00 shares Point-in-time
Common stock, Issued CommonStockSharesIssued 100,055.00 shares Point-in-time
Common stock, Issued CommonStockSharesIssued 70,479.00 shares Point-in-time
TOTAL ASSETS Assets $3.03M USD Point-in-time
TOTAL ASSETS Assets $2.56M USD Point-in-time
TOTAL ASSETS Assets $3.32M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 96,889.00 shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 96,889.00 shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 70,479.00 shares Point-in-time
Short-term notes payable ShorttermNotesPayable $35.00K USD Point-in-time
Short-term notes payable ShorttermNotesPayable $648.00K USD Point-in-time
Short-term notes payable ShorttermNotesPayable $646.00K USD Point-in-time
Current portion of long-term note payable ShortTermBorrowings $109.00K USD Point-in-time
Current portion of long-term note payable ShortTermBorrowings $168.00K USD Point-in-time
Current portion of long-term note payable ShortTermBorrowings $123.00K USD Point-in-time
Short-term notes payable, net of discount NotesAndLoansPayableCurrent $1.06M USD Point-in-time
Short-term notes payable, net of discount NotesAndLoansPayableCurrent - USD Point-in-time
Short-term notes payable, net of discount NotesAndLoansPayableCurrent $1.24M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.56M USD Point-in-time
Accounts payable AccountsPayableCurrent $891.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.73M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $723.00K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.52M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.01M USD Point-in-time
Deferred revenue DeferredRevenue $14.00K USD Point-in-time
Deferred revenue DeferredRevenue $24.00K USD Point-in-time
Deferred revenue DeferredRevenue $24.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.77M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.60M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.17M USD Point-in-time
Warrants, at fair value WarrantsNotSettleableInCashFairValueDisclosure $2.07M USD Point-in-time
Warrants, at fair value WarrantsNotSettleableInCashFairValueDisclosure $1.55M USD Point-in-time
Warrants, at fair value WarrantsNotSettleableInCashFairValueDisclosure $1.36M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $103.00K USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent - USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $40.00K USD Point-in-time
Convertible Debt, net of discount ConvertibleLongTermNotesPayable $783.00K USD Point-in-time
Convertible Debt, net of discount ConvertibleLongTermNotesPayable - USD Point-in-time
Convertible Debt, net of discount ConvertibleLongTermNotesPayable $795.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $262.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $2.41M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $1.65M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $2.89M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.58M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.50M USD Point-in-time
TOTAL LIABILITIES Liabilities $3.42M USD Point-in-time
Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2, 1.2 and 2.1 shares issued and outstanding as of March 31, 2015, December 31, 2014 and 2013, (Liquidation preference of $1,200 at March 31, 2015 and December 31, 2014 and $2,100 at December 31, 2013) ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue $678.00K USD Point-in-time
Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2, 1.2 and 2.1 shares issued and outstanding as of March 31, 2015, December 31, 2014 and 2013, (Liquidation preference of $1,200 at March 31, 2015 and December 31, 2014 and $2,100 at December 31, 2013) ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue $1.14M USD Point-in-time
Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2, 1.2 and 2.1 shares issued and outstanding as of March 31, 2015, December 31, 2014 and 2013, (Liquidation preference of $1,200 at March 31, 2015 and December 31, 2014 and $2,100 at December 31, 2013) ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue $678.00K USD Point-in-time
Common stock, $.001 Par value; 195,000 shares authorized, 100,055 and 96,889 shares issued and outstanding as of March, 31 2015 and December 31, 2014 and 145,000 shares authorized and 70,479 shares issued and outstanding as of December 31, 2013 CommonStockValue $99.00K USD Point-in-time
Common stock, $.001 Par value; 195,000 shares authorized, 100,055 and 96,889 shares issued and outstanding as of March, 31 2015 and December 31, 2014 and 145,000 shares authorized and 70,479 shares issued and outstanding as of December 31, 2013 CommonStockValue $71.00K USD Point-in-time
Common stock, $.001 Par value; 195,000 shares authorized, 100,055 and 96,889 shares issued and outstanding as of March, 31 2015 and December 31, 2014 and 145,000 shares authorized and 70,479 shares issued and outstanding as of December 31, 2013 CommonStockValue $97.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $101.84M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $108.67M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $107.95M USD Point-in-time
Treasury stock, at cost TreasuryStockValue $132.00K USD Point-in-time
Treasury stock, at cost TreasuryStockValue $132.00K USD Point-in-time
Treasury stock, at cost TreasuryStockValue $132.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-114.34M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-103.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-113.06M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-107.00K USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.46M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.02M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $3.03M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $2.56M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $3.32M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Sales - devices and disposables SalesDevicesAndDisposables $758.00K USD Annual
Sales - devices and disposables SalesDevicesAndDisposables $127.00K USD 1 Quarter
Sales - devices and disposables SalesDevicesAndDisposables $359.00K USD Annual
Sales - devices and disposables SalesDevicesAndDisposables $122.00K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $891.00K USD Annual
Cost of goods sold CostOfGoodsSold $192.00K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $611.00K USD Annual
Cost of goods sold CostOfGoodsSold $107.00K USD 1 Quarter
Gross Loss GrossProfit $20.00K USD 1 Quarter
Gross Loss GrossProfit $-252.00K USD Annual
Gross Loss GrossProfit $-133.00K USD Annual
Gross Loss GrossProfit $-70.00K USD 1 Quarter
Contract and grant revenue Revenues $820.00K USD Annual
Contract and grant revenue Revenues $65.00K USD Annual
Contract and grant revenue Revenues $19.00K USD 1 Quarter
Contract and grant revenue Revenues $15.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $373.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.74M USD Annual
Research and development ResearchAndDevelopmentExpense $2.79M USD Annual
Research and development ResearchAndDevelopmentExpense $607.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $1.16M USD Annual
Sales and marketing SellingAndMarketingExpense $901.00K USD Annual
Sales and marketing SellingAndMarketingExpense $172.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $283.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.65M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.53M USD Annual
General and administrative GeneralAndAdministrativeExpense $1.14M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $963.00K USD 1 Quarter
Total OperatingExpenses $2.03M USD 1 Quarter
Total OperatingExpenses $1.51M USD 1 Quarter
Total OperatingExpenses $7.17M USD Annual
Total OperatingExpenses $8.60M USD Annual
Operating loss OperatingIncomeLoss $-1.47M USD 1 Quarter
Operating loss OperatingIncomeLoss $-8.67M USD Annual
Operating loss OperatingIncomeLoss $-2.08M USD 1 Quarter
Operating loss OperatingIncomeLoss $-6.61M USD Annual
OTHER INCOME OtherIncome $25.00K USD Annual
OTHER INCOME OtherIncome $6.00K USD 1 Quarter
OTHER INCOME OtherIncome $2.00K USD 1 Quarter
OTHER INCOME OtherIncome $110.00K USD Annual
INTEREST EXPENSE InterestExpense $27.00K USD 1 Quarter
INTEREST EXPENSE InterestExpense $979.00K USD Annual
INTEREST EXPENSE InterestExpense $492.00K USD 1 Quarter
INTEREST EXPENSE InterestExpense $45.00K USD Annual
LOSS ON EXTINGUISHMENT OF DEBT GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
LOSS ON EXTINGUISHMENT OF DEBT GainsLossesOnExtinguishmentOfDebt - USD Annual
LOSS ON EXTINGUISHMENT OF DEBT GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
LOSS ON EXTINGUISHMENT OF DEBT GainsLossesOnExtinguishmentOfDebt $-325.00K USD Annual
CHANGES IN FAIR VALUE OF WARRANTS DerivativeGainLossOnDerivativeNet $542.00K USD 1 Quarter
CHANGES IN FAIR VALUE OF WARRANTS DerivativeGainLossOnDerivativeNet $65.00K USD Annual
CHANGES IN FAIR VALUE OF WARRANTS DerivativeGainLossOnDerivativeNet $714.00K USD 1 Quarter
CHANGES IN FAIR VALUE OF WARRANTS DerivativeGainLossOnDerivativeNet $-674.00K USD Annual
TOTAL OTHER INCOME OtherNonoperatingIncome $228.00K USD 1 Quarter
TOTAL OTHER INCOME OtherNonoperatingIncome $-1.21M USD Annual
TOTAL OTHER INCOME OtherNonoperatingIncome $-609.00K USD Annual
TOTAL OTHER INCOME OtherNonoperatingIncome $517.00K USD 1 Quarter
LOSS BEFORE INCOME TAXES LossBeforeIncomeTaxes $1.25M USD 1 Quarter
LOSS BEFORE INCOME TAXES LossBeforeIncomeTaxes $9.88M USD Annual
LOSS BEFORE INCOME TAXES LossBeforeIncomeTaxes $1.56M USD 1 Quarter
LOSS BEFORE INCOME TAXES LossBeforeIncomeTaxes $7.21M USD Annual
PROVISION FOR INCOME TAXES IncomeTaxReconciliationOtherReconcilingItems - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxReconciliationOtherReconcilingItems - USD Annual
PROVISION FOR INCOME TAXES IncomeTaxReconciliationOtherReconcilingItems - USD Annual
PROVISION FOR INCOME TAXES IncomeTaxReconciliationOtherReconcilingItems - USD 1 Quarter
NET LOSS NetIncomeLoss $-1.25M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.56M USD 1 Quarter
NET LOSS NetIncomeLoss $-9.88M USD Annual
NET LOSS NetIncomeLoss $-7.21M USD Annual
DEEMED DIVIDENDS InvestmentIncomeDividend $-3.17M USD Annual
DEEMED DIVIDENDS InvestmentIncomeDividend - USD Annual
DEEMED DIVIDENDS InvestmentIncomeDividend - USD 1 Quarter
DEEMED DIVIDENDS InvestmentIncomeDividend - USD 1 Quarter
PREFERRED STOCK DIVIDENDS PreferredStockDividendsIncomeStatementImpact $-152.00K USD Annual
PREFERRED STOCK DIVIDENDS PreferredStockDividendsIncomeStatementImpact - USD Annual
PREFERRED STOCK DIVIDENDS PreferredStockDividendsIncomeStatementImpact $-31.00K USD 1 Quarter
PREFERRED STOCK DIVIDENDS PreferredStockDividendsIncomeStatementImpact $-48.00K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-1.28M USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-10.04M USD Annual
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-1.61M USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-10.39M USD Annual
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS EarningsPerShareBasicAndDiluted $-0.16 USD Annual
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS EarningsPerShareBasicAndDiluted $-0.02 USD 1 Quarter
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS EarningsPerShareBasicAndDiluted $-0.13 USD Annual
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING WeightedAverageNumberOfSharesOutstandingBasic 65,884.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING WeightedAverageNumberOfSharesOutstandingBasic 71,451.00 shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING WeightedAverageNumberOfSharesOutstandingBasic 97,324.00 shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING WeightedAverageNumberOfSharesOutstandingBasic 77,061.00 shares Annual
Cash Flow Statement 146 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.25M USD 1 Quarter
Net loss NetIncomeLoss $-1.56M USD 1 Quarter
Net loss NetIncomeLoss $-9.88M USD Annual
Net loss NetIncomeLoss $-7.21M USD Annual
Bad debt expense BadDebtRecovery - USD 1 Quarter
Bad debt expense BadDebtRecovery $7.00K USD Annual
Bad debt expense BadDebtRecovery - USD 1 Quarter
Bad debt expense BadDebtRecovery $63.00K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-325.00K USD Annual
Depreciation Depreciation $72.00K USD 1 Quarter
Depreciation Depreciation $483.00K USD Annual
Depreciation Depreciation $461.00K USD Annual
Depreciation Depreciation $117.00K USD 1 Quarter
Amortization AmortizationOfIntangibleAssets - USD Annual
Amortization AmortizationOfIntangibleAssets - USD 1 Quarter
Amortization AmortizationOfIntangibleAssets $402.00K USD 1 Quarter
Amortization AmortizationOfIntangibleAssets $757.00K USD Annual
Stock based compensation ShareBasedCompensation $192.00K USD 1 Quarter
Stock based compensation ShareBasedCompensation $886.00K USD Annual
Stock based compensation ShareBasedCompensation $824.00K USD Annual
Stock based compensation ShareBasedCompensation $359.00K USD 1 Quarter
Change in fair value of warrants ChangeInFairValueOfWarrants $-714.00K USD 1 Quarter
Change in fair value of warrants ChangeInFairValueOfWarrants $674.00K USD Annual
Change in fair value of warrants ChangeInFairValueOfWarrants $-65.00K USD Annual
Change in fair value of warrants ChangeInFairValueOfWarrants $-541.00K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-14.00K USD Annual
Inventory IncreaseDecreaseInInventories $669.00K USD Annual
Inventory IncreaseDecreaseInInventories $20.00K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $61.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $267.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $33.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-11.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-31.00K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $-97.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-2.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-53.00K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $-47.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherNoncurrentAssets $25.00K USD Annual
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-8.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-41.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-254.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-169.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $842.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $377.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $126.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-8.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $-26.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $10.00K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $223.00K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $508.00K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $296.00K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $255.00K USD 1 Quarter
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD 1 Quarter
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $262.00K USD 1 Quarter
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD Annual
Total adjustments AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $1.66M USD Annual
Total adjustments AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $619.00K USD 1 Quarter
Total adjustments AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $603.00K USD 1 Quarter
Total adjustments AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $3.60M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInContinuingOperations $-6.28M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInContinuingOperations $-626.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInContinuingOperations $-5.56M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInContinuingOperations $-959.00K USD 1 Quarter
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $150.00K USD Annual
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $4.00K USD 1 Quarter
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $107.00K USD Annual
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-150.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-107.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants - USD 1 Quarter
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants $1.73M USD Annual
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants $2.21M USD Annual
Net proceeds from issuance of preferred stock and warrants ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants $451.00K USD 1 Quarter
Proceeds from debt financing ProceedsFromIssuanceOfLongTermDebt $5.26M USD Annual
Proceeds from debt financing ProceedsFromIssuanceOfLongTermDebt $115.00K USD Annual
Proceeds from debt financing ProceedsFromIssuanceOfLongTermDebt $62.00K USD 1 Quarter
Proceeds from debt financing ProceedsFromIssuanceOfLongTermDebt $378.00K USD 1 Quarter
Loan acquisition costs AmortizationOfFinancingCostsAndDiscounts - USD 1 Quarter
Loan acquisition costs AmortizationOfFinancingCostsAndDiscounts - USD 1 Quarter
Loan acquisition costs AmortizationOfFinancingCostsAndDiscounts $-452.00K USD Annual
Loan acquisition costs AmortizationOfFinancingCostsAndDiscounts - USD Annual
Payments on notes and loan payables PaymentsOfLoanCosts $656.00K USD Annual
Payments on notes and loan payables PaymentsOfLoanCosts $31.00K USD 1 Quarter
Payments on notes and loan payables PaymentsOfLoanCosts $374.00K USD Annual
Payments on notes and loan payables PaymentsOfLoanCosts $45.00K USD 1 Quarter
Proceeds from options and warrants exercised ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from options and warrants exercised ProceedsFromWarrantExercises $67.00K USD 1 Quarter
Proceeds from options and warrants exercised ProceedsFromWarrantExercises $3.28M USD Annual
Proceeds from options and warrants exercised ProceedsFromWarrantExercises $97.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.98M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $400.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $482.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.23M USD Annual
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-451.00K USD Annual
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-432.00K USD Annual
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-563.00K USD 1 Quarter
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-144.00K USD 1 Quarter
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $162.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $613.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $50.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $18.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $162.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $613.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $50.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $18.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash paid for Interest InterestPaid $33.00K USD Annual
Cash paid for Interest InterestPaid $31.00K USD Annual
Cash paid for Interest InterestPaid $8.00K USD 1 Quarter
Cash paid for Interest InterestPaid $22.00K USD 1 Quarter
Conversion of accrued expenses into common stock / options DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock $207.00K USD Annual
Conversion of accrued expenses into common stock / options DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock - USD 1 Quarter
Conversion of accrued expenses into common stock / options DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock $126.00K USD Annual
Conversion of accrued expenses into common stock / options DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock $22.00K USD 1 Quarter
Payment of debt issuance costs via warrants and common stock PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock - USD 1 Quarter
Payment of debt issuance costs via warrants and common stock PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock $522.00K USD Annual
Payment of debt issuance costs via warrants and common stock PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock - USD 1 Quarter
Payment of debt issuance costs via warrants and common stock PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock - USD Annual
Conversion of convertible debt into common stock ConversionOfConvertibleDebtIntoCommonStock - USD Annual
Conversion of convertible debt into common stock ConversionOfConvertibleDebtIntoCommonStock - USD 1 Quarter
Conversion of convertible debt into common stock ConversionOfConvertibleDebtIntoCommonStock $893.00K USD Annual
Conversion of convertible debt into common stock ConversionOfConvertibleDebtIntoCommonStock - USD 1 Quarter
Repayment of debt via issuance of common stock and warrants RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Repayment of debt via issuance of common stock and warrants RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants - USD Annual
Repayment of debt via issuance of common stock and warrants RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Repayment of debt via issuance of common stock and warrants RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants $1.70M USD Annual
Issuance of common stock as board compensation IssuanceOfCommonStockAsBoardCompensation $355.00K USD Annual
Issuance of common stock as board compensation IssuanceOfCommonStockAsBoardCompensation $463.00K USD Annual
Issuance of common stock as board compensation IssuanceOfCommonStockAsBoardCompensation - USD 1 Quarter
Issuance of common stock as board compensation IssuanceOfCommonStockAsBoardCompensation $31.00K USD 1 Quarter
Deemed dividends in the form of warrants to purchase common stock DeemedDividendsInFormOfWarrantsToPurchaseCommonStock. - USD 1 Quarter
Deemed dividends in the form of warrants to purchase common stock DeemedDividendsInFormOfWarrantsToPurchaseCommonStock. $537.00K USD Annual
Deemed dividends in the form of warrants to purchase common stock DeemedDividendsInFormOfWarrantsToPurchaseCommonStock. - USD 1 Quarter
Deemed dividends in the form of warrants to purchase common stock DeemedDividendsInFormOfWarrantsToPurchaseCommonStock. - USD Annual
Dividends on preferred stock DeemedDividendsOnPreferredStock $3.15M USD Annual
Dividends on preferred stock DeemedDividendsOnPreferredStock - USD 1 Quarter
Dividends on preferred stock DeemedDividendsOnPreferredStock $50.00K USD 1 Quarter
Dividends on preferred stock DeemedDividendsOnPreferredStock - USD Annual
Stockholders Equity 28 line items
Line Item Tag Value Unit Period
Beginning Balance, Amount StockholdersEquity $-107.00K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $1.13M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-4.46M USD Point-in-time
Issuance of Series B preferred stock, Amount IssuanceOfSeriesBPreferredStockAmount $1.34M USD Annual
Deemed dividends on beneficial conversion feature of preferred stock DeemedDividendsOnBeneficialConversionFeatureOfPreferredStock $-3.15M USD Annual
Preferred dividends PreferredDividends $-27.00K USD Annual
Issuance of common stock and warrants, Amount IssuanceOfCommonStockAndWarrants $3.37M USD Annual
Issuance of common stock, Amount IssuanceOfCommonStockAmount $463.00K USD Annual
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $372.00K USD Annual
Issuance of stock options IssuanceOfStockOptions $61.00K USD Annual
Issuance of stock options IssuanceOfStockOptions $126.00K USD Annual
Exercise of warrants/options, Amount ExerciseOfWarrantsoptionsAmount $3.28M USD Annual
Exercise of warrants/options, Amount ExerciseOfWarrantsoptionsAmount $96.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $192.00K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $886.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $824.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $359.00K USD 1 Quarter
Conversion of debts into common stock, Amount ConversionOfDebtsIntoCommonStockAmount $893.00K USD Annual
Issuance of stock, Shares StockIssuedDuringPeriodSharesOther 26.41M shares Annual
Issuance of stock, Shares StockIssuedDuringPeriodSharesOther 358,616.00 shares 1 Quarter
Acquisition of treasury stock AdjustmentToAdditionalPaidInCapitalAcquistionOfMinorityInterest $-28.00K USD Annual
Net Loss NetIncomeLoss $-1.25M USD 1 Quarter
Net Loss NetIncomeLoss $-1.56M USD 1 Quarter
Net Loss NetIncomeLoss $-9.88M USD Annual
Net Loss NetIncomeLoss $-7.21M USD Annual
Ending Balance, Amount StockholdersEquity $-107.00K USD Point-in-time
Ending Balance, Amount StockholdersEquity $1.13M USD Point-in-time
Ending Balance, Amount StockholdersEquity $-4.46M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...