S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001121781-15-000195 |
| Period End Date | 20150331 |
| Filing Date | 20150715 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | gthp-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$76.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$613.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$76.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$18.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $76 at March 31, 2015 and December 31, 2014 and $18 at December 31, 2013 |
AccountsReceivableNet
|
$133.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $76 at March 31, 2015 and December 31, 2014 and $18 at December 31, 2013 |
AccountsReceivableNet
|
$358.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$184.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $76 at March 31, 2015 and December 31, 2014 and $18 at December 31, 2013 |
AccountsReceivableNet
|
$338.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$144.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$133.00K | USD | Point-in-time |
| Inventory, net of reserves of $133, $144 and $184 at March 31, 2015, December 31, 2014 and 2013, respectively |
InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively
|
$1.18M | USD | Point-in-time |
| Inventory, net of reserves of $133, $144 and $184 at March 31, 2015, December 31, 2014 and 2013, respectively |
InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively
|
$1.15M | USD | Point-in-time |
| Inventory, net of reserves of $133, $144 and $184 at March 31, 2015, December 31, 2014 and 2013, respectively |
InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively
|
$1.19M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$52.00K | USD | Point-in-time |
| Series B convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series B convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series B convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$101.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$99.00K | USD | Point-in-time |
| Series B convertible preferred stock shares authorized |
PreferredStockSharesAuthorized
|
3.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.58M | USD | Point-in-time |
| Series B convertible preferred stock shares authorized |
PreferredStockSharesAuthorized
|
3.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.78M | USD | Point-in-time |
| Series B convertible preferred stock shares authorized |
PreferredStockSharesAuthorized
|
3.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$515.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$587.00K | USD | Point-in-time |
| Series B convertible preferred stock, Issued |
PreferredStockSharesIssued
|
2.10 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$920.00K | USD | Point-in-time |
| Series B convertible preferred stock, Issued |
PreferredStockSharesIssued
|
1.20 | shares | Point-in-time |
| Series B convertible preferred stock, Issued |
PreferredStockSharesIssued
|
1.20 | shares | Point-in-time |
| Series B convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding
|
1.20 | shares | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$356.00K | USD | Point-in-time |
| Series B convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding
|
2.10 | shares | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$93.00K | USD | Point-in-time |
| Series B convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding
|
1.20 | shares | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$101.00K | USD | Point-in-time |
| Debt issuance cost |
DeferredFinanceCostsNet
|
$564.00K | USD | Point-in-time |
| Debt issuance cost |
DeferredFinanceCostsNet
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Debt issuance cost |
DeferredFinanceCostsNet
|
$375.00K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$983.00K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.25M | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
195,000.00 | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
145,000.00 | shares | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.28M | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
195,000.00 | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
100,055.00 | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
100,055.00 | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
70,479.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.03M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.56M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.32M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
96,889.00 | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
96,889.00 | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
70,479.00 | shares | Point-in-time |
| Short-term notes payable |
ShorttermNotesPayable
|
$35.00K | USD | Point-in-time |
| Short-term notes payable |
ShorttermNotesPayable
|
$648.00K | USD | Point-in-time |
| Short-term notes payable |
ShorttermNotesPayable
|
$646.00K | USD | Point-in-time |
| Current portion of long-term note payable |
ShortTermBorrowings
|
$109.00K | USD | Point-in-time |
| Current portion of long-term note payable |
ShortTermBorrowings
|
$168.00K | USD | Point-in-time |
| Current portion of long-term note payable |
ShortTermBorrowings
|
$123.00K | USD | Point-in-time |
| Short-term notes payable, net of discount |
NotesAndLoansPayableCurrent
|
$1.06M | USD | Point-in-time |
| Short-term notes payable, net of discount |
NotesAndLoansPayableCurrent
|
- | USD | Point-in-time |
| Short-term notes payable, net of discount |
NotesAndLoansPayableCurrent
|
$1.24M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.56M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$891.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$723.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.52M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.01M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$14.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$24.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$24.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.17M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$2.07M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$1.55M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$1.36M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$103.00K | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$40.00K | USD | Point-in-time |
| Convertible Debt, net of discount |
ConvertibleLongTermNotesPayable
|
$783.00K | USD | Point-in-time |
| Convertible Debt, net of discount |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible Debt, net of discount |
ConvertibleLongTermNotesPayable
|
$795.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$262.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$2.41M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.65M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$2.89M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.58M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.50M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.42M | USD | Point-in-time |
| Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2, 1.2 and 2.1 shares issued and outstanding as of March 31, 2015, December 31, 2014 and 2013, (Liquidation preference of $1,200 at March 31, 2015 and December 31, 2014 and $2,100 at December 31, 2013) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$678.00K | USD | Point-in-time |
| Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2, 1.2 and 2.1 shares issued and outstanding as of March 31, 2015, December 31, 2014 and 2013, (Liquidation preference of $1,200 at March 31, 2015 and December 31, 2014 and $2,100 at December 31, 2013) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$1.14M | USD | Point-in-time |
| Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2, 1.2 and 2.1 shares issued and outstanding as of March 31, 2015, December 31, 2014 and 2013, (Liquidation preference of $1,200 at March 31, 2015 and December 31, 2014 and $2,100 at December 31, 2013) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$678.00K | USD | Point-in-time |
| Common stock, $.001 Par value; 195,000 shares authorized, 100,055 and 96,889 shares issued and outstanding as of March, 31 2015 and December 31, 2014 and 145,000 shares authorized and 70,479 shares issued and outstanding as of December 31, 2013 |
CommonStockValue
|
$99.00K | USD | Point-in-time |
| Common stock, $.001 Par value; 195,000 shares authorized, 100,055 and 96,889 shares issued and outstanding as of March, 31 2015 and December 31, 2014 and 145,000 shares authorized and 70,479 shares issued and outstanding as of December 31, 2013 |
CommonStockValue
|
$71.00K | USD | Point-in-time |
| Common stock, $.001 Par value; 195,000 shares authorized, 100,055 and 96,889 shares issued and outstanding as of March, 31 2015 and December 31, 2014 and 145,000 shares authorized and 70,479 shares issued and outstanding as of December 31, 2013 |
CommonStockValue
|
$97.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$101.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$108.67M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$107.95M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-114.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-103.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-113.06M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-107.00K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.46M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.02M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$3.03M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.56M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$3.32M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$758.00K | USD | Annual |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$127.00K | USD | 1 Quarter |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$359.00K | USD | Annual |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$122.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$891.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$192.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$611.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$107.00K | USD | 1 Quarter |
| Gross Loss |
GrossProfit
|
$20.00K | USD | 1 Quarter |
| Gross Loss |
GrossProfit
|
$-252.00K | USD | Annual |
| Gross Loss |
GrossProfit
|
$-133.00K | USD | Annual |
| Gross Loss |
GrossProfit
|
$-70.00K | USD | 1 Quarter |
| Contract and grant revenue |
Revenues
|
$820.00K | USD | Annual |
| Contract and grant revenue |
Revenues
|
$65.00K | USD | Annual |
| Contract and grant revenue |
Revenues
|
$19.00K | USD | 1 Quarter |
| Contract and grant revenue |
Revenues
|
$15.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$373.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.74M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.79M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$607.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.16M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$901.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$172.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$283.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.65M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.53M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.14M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$963.00K | USD | 1 Quarter |
| Total |
OperatingExpenses
|
$2.03M | USD | 1 Quarter |
| Total |
OperatingExpenses
|
$1.51M | USD | 1 Quarter |
| Total |
OperatingExpenses
|
$7.17M | USD | Annual |
| Total |
OperatingExpenses
|
$8.60M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.47M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-8.67M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.08M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-6.61M | USD | Annual |
| OTHER INCOME |
OtherIncome
|
$25.00K | USD | Annual |
| OTHER INCOME |
OtherIncome
|
$6.00K | USD | 1 Quarter |
| OTHER INCOME |
OtherIncome
|
$2.00K | USD | 1 Quarter |
| OTHER INCOME |
OtherIncome
|
$110.00K | USD | Annual |
| INTEREST EXPENSE |
InterestExpense
|
$27.00K | USD | 1 Quarter |
| INTEREST EXPENSE |
InterestExpense
|
$979.00K | USD | Annual |
| INTEREST EXPENSE |
InterestExpense
|
$492.00K | USD | 1 Quarter |
| INTEREST EXPENSE |
InterestExpense
|
$45.00K | USD | Annual |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
$-325.00K | USD | Annual |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet
|
$542.00K | USD | 1 Quarter |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet
|
$65.00K | USD | Annual |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet
|
$714.00K | USD | 1 Quarter |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet
|
$-674.00K | USD | Annual |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$228.00K | USD | 1 Quarter |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$-1.21M | USD | Annual |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$-609.00K | USD | Annual |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$517.00K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
LossBeforeIncomeTaxes
|
$1.25M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
LossBeforeIncomeTaxes
|
$9.88M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
LossBeforeIncomeTaxes
|
$1.56M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
LossBeforeIncomeTaxes
|
$7.21M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.25M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.56M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-7.21M | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
$-3.17M | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | 1 Quarter |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-152.00K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-31.00K | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-48.00K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.28M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.04M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.61M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.39M | USD | Annual |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | Annual |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | Annual |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
65,884.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
71,451.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
97,324.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
77,061.00 | shares | Annual |
Cash Flow Statement
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.21M | USD | Annual |
| Bad debt expense |
BadDebtRecovery
|
- | USD | 1 Quarter |
| Bad debt expense |
BadDebtRecovery
|
$7.00K | USD | Annual |
| Bad debt expense |
BadDebtRecovery
|
- | USD | 1 Quarter |
| Bad debt expense |
BadDebtRecovery
|
$63.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-325.00K | USD | Annual |
| Depreciation |
Depreciation
|
$72.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$483.00K | USD | Annual |
| Depreciation |
Depreciation
|
$461.00K | USD | Annual |
| Depreciation |
Depreciation
|
$117.00K | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
- | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
- | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$402.00K | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$757.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$192.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$886.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$824.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$359.00K | USD | 1 Quarter |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-714.00K | USD | 1 Quarter |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$674.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-65.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-541.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-14.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$669.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$20.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$61.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$267.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$33.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-11.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-31.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-97.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-53.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-47.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$25.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-8.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-41.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-254.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-169.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$842.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$377.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$126.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-8.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-26.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$10.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$223.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$508.00K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$296.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$255.00K | USD | 1 Quarter |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | 1 Quarter |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$262.00K | USD | 1 Quarter |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.66M | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$619.00K | USD | 1 Quarter |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$603.00K | USD | 1 Quarter |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$3.60M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-6.28M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-626.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-5.56M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-959.00K | USD | 1 Quarter |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$150.00K | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.00K | USD | 1 Quarter |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$107.00K | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-150.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-107.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | 1 Quarter |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.73M | USD | Annual |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$2.21M | USD | Annual |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$451.00K | USD | 1 Quarter |
| Proceeds from debt financing |
ProceedsFromIssuanceOfLongTermDebt
|
$5.26M | USD | Annual |
| Proceeds from debt financing |
ProceedsFromIssuanceOfLongTermDebt
|
$115.00K | USD | Annual |
| Proceeds from debt financing |
ProceedsFromIssuanceOfLongTermDebt
|
$62.00K | USD | 1 Quarter |
| Proceeds from debt financing |
ProceedsFromIssuanceOfLongTermDebt
|
$378.00K | USD | 1 Quarter |
| Loan acquisition costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Loan acquisition costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Loan acquisition costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-452.00K | USD | Annual |
| Loan acquisition costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Payments on notes and loan payables |
PaymentsOfLoanCosts
|
$656.00K | USD | Annual |
| Payments on notes and loan payables |
PaymentsOfLoanCosts
|
$31.00K | USD | 1 Quarter |
| Payments on notes and loan payables |
PaymentsOfLoanCosts
|
$374.00K | USD | Annual |
| Payments on notes and loan payables |
PaymentsOfLoanCosts
|
$45.00K | USD | 1 Quarter |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$67.00K | USD | 1 Quarter |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$3.28M | USD | Annual |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$97.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.98M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$400.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$482.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.23M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-451.00K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-432.00K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-563.00K | USD | 1 Quarter |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-144.00K | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$613.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$50.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$18.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$613.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$50.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash paid for Interest |
InterestPaid
|
$33.00K | USD | Annual |
| Cash paid for Interest |
InterestPaid
|
$31.00K | USD | Annual |
| Cash paid for Interest |
InterestPaid
|
$8.00K | USD | 1 Quarter |
| Cash paid for Interest |
InterestPaid
|
$22.00K | USD | 1 Quarter |
| Conversion of accrued expenses into common stock / options |
DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock
|
$207.00K | USD | Annual |
| Conversion of accrued expenses into common stock / options |
DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock
|
- | USD | 1 Quarter |
| Conversion of accrued expenses into common stock / options |
DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock
|
$126.00K | USD | Annual |
| Conversion of accrued expenses into common stock / options |
DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock
|
$22.00K | USD | 1 Quarter |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
- | USD | 1 Quarter |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
$522.00K | USD | Annual |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
- | USD | 1 Quarter |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
- | USD | Annual |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
- | USD | Annual |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
- | USD | 1 Quarter |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
$893.00K | USD | Annual |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
- | USD | 1 Quarter |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
- | USD | Annual |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
$1.70M | USD | Annual |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
$355.00K | USD | Annual |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
$463.00K | USD | Annual |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
- | USD | 1 Quarter |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
$31.00K | USD | 1 Quarter |
| Deemed dividends in the form of warrants to purchase common stock |
DeemedDividendsInFormOfWarrantsToPurchaseCommonStock.
|
- | USD | 1 Quarter |
| Deemed dividends in the form of warrants to purchase common stock |
DeemedDividendsInFormOfWarrantsToPurchaseCommonStock.
|
$537.00K | USD | Annual |
| Deemed dividends in the form of warrants to purchase common stock |
DeemedDividendsInFormOfWarrantsToPurchaseCommonStock.
|
- | USD | 1 Quarter |
| Deemed dividends in the form of warrants to purchase common stock |
DeemedDividendsInFormOfWarrantsToPurchaseCommonStock.
|
- | USD | Annual |
| Dividends on preferred stock |
DeemedDividendsOnPreferredStock
|
$3.15M | USD | Annual |
| Dividends on preferred stock |
DeemedDividendsOnPreferredStock
|
- | USD | 1 Quarter |
| Dividends on preferred stock |
DeemedDividendsOnPreferredStock
|
$50.00K | USD | 1 Quarter |
| Dividends on preferred stock |
DeemedDividendsOnPreferredStock
|
- | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-107.00K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
| Issuance of Series B preferred stock, Amount |
IssuanceOfSeriesBPreferredStockAmount
|
$1.34M | USD | Annual |
| Deemed dividends on beneficial conversion feature of preferred stock |
DeemedDividendsOnBeneficialConversionFeatureOfPreferredStock
|
$-3.15M | USD | Annual |
| Preferred dividends |
PreferredDividends
|
$-27.00K | USD | Annual |
| Issuance of common stock and warrants, Amount |
IssuanceOfCommonStockAndWarrants
|
$3.37M | USD | Annual |
| Issuance of common stock, Amount |
IssuanceOfCommonStockAmount
|
$463.00K | USD | Annual |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$372.00K | USD | Annual |
| Issuance of stock options |
IssuanceOfStockOptions
|
$61.00K | USD | Annual |
| Issuance of stock options |
IssuanceOfStockOptions
|
$126.00K | USD | Annual |
| Exercise of warrants/options, Amount |
ExerciseOfWarrantsoptionsAmount
|
$3.28M | USD | Annual |
| Exercise of warrants/options, Amount |
ExerciseOfWarrantsoptionsAmount
|
$96.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$192.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$886.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$824.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$359.00K | USD | 1 Quarter |
| Conversion of debts into common stock, Amount |
ConversionOfDebtsIntoCommonStockAmount
|
$893.00K | USD | Annual |
| Issuance of stock, Shares |
StockIssuedDuringPeriodSharesOther
|
26.41M | shares | Annual |
| Issuance of stock, Shares |
StockIssuedDuringPeriodSharesOther
|
358,616.00 | shares | 1 Quarter |
| Acquisition of treasury stock |
AdjustmentToAdditionalPaidInCapitalAcquistionOfMinorityInterest
|
$-28.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.25M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.56M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-7.21M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-107.00K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.