S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001121781-15-000275 |
| Period End Date | 20150630 |
| Filing Date | 20150930 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | gthp-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$18.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$78.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$485.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$76.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$613.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$184.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $78 and $76 at June 30, 2015 and December 31, 2014, respectively |
AccountsReceivableNet
|
$338.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $78 and $76 at June 30, 2015 and December 31, 2014, respectively |
AccountsReceivableNet
|
$282.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$144.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $78 and $76 at June 30, 2015 and December 31, 2014, respectively |
AccountsReceivableNet
|
$133.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$110.00K | USD | Point-in-time |
| Inventory, net of reserves of $110 and $144, at June 30, 2015 and December 31, 2014, respectively |
InventoryNet
|
$1.18M | USD | Point-in-time |
| Inventory, net of reserves of $110 and $144, at June 30, 2015 and December 31, 2014, respectively |
InventoryNet
|
$985.00K | USD | Point-in-time |
| Inventory, net of reserves of $110 and $144, at June 30, 2015 and December 31, 2014, respectively |
InventoryNet
|
$1.19M | USD | Point-in-time |
| Series B convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$101.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$99.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$28.00K | USD | Point-in-time |
| Series B convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series B convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series B convertible preferred stock shares authorized |
PreferredStockSharesAuthorized
|
3.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.27M | USD | Point-in-time |
| Series B convertible preferred stock shares authorized |
PreferredStockSharesAuthorized
|
3.00 | shares | Point-in-time |
| Series B convertible preferred stock shares authorized |
PreferredStockSharesAuthorized
|
3.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.78M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.04M | USD | Point-in-time |
| Series B convertible preferred stock, Issued |
PreferredStockSharesIssued
|
1.20 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$587.00K | USD | Point-in-time |
| Series B convertible preferred stock, Issued |
PreferredStockSharesIssued
|
2.10 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$444.00K | USD | Point-in-time |
| Series B convertible preferred stock, Issued |
PreferredStockSharesIssued
|
1.20 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$920.00K | USD | Point-in-time |
| Series B convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding
|
1.20 | shares | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$356.00K | USD | Point-in-time |
| Series B convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding
|
2.10 | shares | Point-in-time |
| Series B convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding
|
1.20 | shares | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$101.00K | USD | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$90.00K | USD | Point-in-time |
| Debt issuance cost |
DeferredFinanceCostsNet
|
$234.00K | USD | Point-in-time |
| Series C convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series C convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare1
|
- | USD | Point-in-time |
| Debt issuance cost |
DeferredFinanceCostsNet
|
$564.00K | USD | Point-in-time |
| Series C convertible preferred stock par value |
PreferredStockParOrStatedValuePerShare1
|
- | USD | Point-in-time |
| Debt issuance cost |
DeferredFinanceCostsNet
|
- | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$768.00K | USD | Point-in-time |
| Series C convertible preferred stock shares authorized |
PreferredStockSharesAuthorized1
|
0.00 | shares | Point-in-time |
| Series C convertible preferred stock shares authorized |
PreferredStockSharesAuthorized1
|
0.00 | shares | Point-in-time |
| Series C convertible preferred stock shares authorized |
PreferredStockSharesAuthorized1
|
7.20 | shares | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.25M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.28M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.04M | USD | Point-in-time |
| Series C convertible preferred stock, Issued |
PreferredStockSharesIssued1
|
3.30 | shares | Point-in-time |
| Series C convertible preferred stock, Issued |
PreferredStockSharesIssued1
|
0.00 | shares | Point-in-time |
| Series C convertible preferred stock, Issued |
PreferredStockSharesIssued1
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.32M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.03M | USD | Point-in-time |
| Series C convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding1
|
0.00 | shares | Point-in-time |
| Series C convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding1
|
0.00 | shares | Point-in-time |
| Series C convertible preferred stock, Outstanding |
PreferredStockSharesOutstanding1
|
3.30 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term notes payable |
ShorttermNotesPayable
|
$35.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term notes payable |
ShorttermNotesPayable
|
$646.00K | USD | Point-in-time |
| Short-term notes payable |
ShorttermNotesPayable
|
$681.00K | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
195,000.00 | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
245,000.00 | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
145,000.00 | shares | Point-in-time |
| Notes payable past due |
OtherNotesPayable
|
- | USD | Point-in-time |
| Notes payable past due |
OtherNotesPayable
|
$172.00K | USD | Point-in-time |
| Notes payable past due |
OtherNotesPayable
|
- | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
70,479.00 | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
113,250.00 | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
96,889.00 | shares | Point-in-time |
| Current portion of long-term note payable |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Current portion of long-term note payable |
ShortTermBorrowings
|
$123.00K | USD | Point-in-time |
| Current portion of long-term note payable |
ShortTermBorrowings
|
$109.00K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
96,889.00 | shares | Point-in-time |
| Short-term notes payable, net of discount |
NotesAndLoansPayableCurrent
|
- | USD | Point-in-time |
| Short-term notes payable, net of discount |
NotesAndLoansPayableCurrent
|
$1.06M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
96,889.00 | shares | Point-in-time |
| Short-term notes payable, net of discount |
NotesAndLoansPayableCurrent
|
- | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
70,479.00 | shares | Point-in-time |
| Convertible note, net of discount |
ConvertibleNotesPayableCurrent
|
$308.00K | USD | Point-in-time |
| Convertible note, net of discount |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note, net of discount |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.96M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$891.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$723.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.01M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.63M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$36.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$24.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$14.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$956.00K | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$1.55M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$2.07M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$103.00K | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$40.00K | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.03M | USD | Point-in-time |
| Convertible Debt, net of discount |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible Debt, net of discount |
ConvertibleLongTermNotesPayable
|
$783.00K | USD | Point-in-time |
| Convertible Debt, net of discount |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.65M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$2.89M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.98M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.42M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.50M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$6.77M | USD | Point-in-time |
| Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2 shares issued and outstanding as of June 30, 2015 and December 31, 2014, (Liquidation preference of $1,200 at June 30, 2015 and December 31, 2014) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$678.00K | USD | Point-in-time |
| Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2 shares issued and outstanding as of June 30, 2015 and December 31, 2014, (Liquidation preference of $1,200 at June 30, 2015 and December 31, 2014) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$1.14M | USD | Point-in-time |
| Series B convertible preferred stock, $.001 par value; 3 shares authorized, 1.2 shares issued and outstanding as of June 30, 2015 and December 31, 2014, (Liquidation preference of $1,200 at June 30, 2015 and December 31, 2014) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$678.00K | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 7.2 shares authorized, 3.3 shares issued and outstanding as of June 30, 2015 and none at December 31, 2014, (Liquidation preference of $3,334 at June 30, 2015 |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue1
|
- | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 7.2 shares authorized, 3.3 shares issued and outstanding as of June 30, 2015 and none at December 31, 2014, (Liquidation preference of $3,334 at June 30, 2015 |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue1
|
- | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 7.2 shares authorized, 3.3 shares issued and outstanding as of June 30, 2015 and none at December 31, 2014, (Liquidation preference of $3,334 at June 30, 2015 |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue1
|
$935.00K | USD | Point-in-time |
| Common stock, $.001 Par value; 245,000 shares authorized, 113,250 and 96,889 shares issued and outstanding as of June 30, 2015 and December 31, 2014 |
CommonStockValue
|
$97.00K | USD | Point-in-time |
| Common stock, $.001 Par value; 245,000 shares authorized, 113,250 and 96,889 shares issued and outstanding as of June 30, 2015 and December 31, 2014 |
CommonStockValue
|
$112.00K | USD | Point-in-time |
| Common stock, $.001 Par value; 245,000 shares authorized, 113,250 and 96,889 shares issued and outstanding as of June 30, 2015 and December 31, 2014 |
CommonStockValue
|
$71.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$101.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$113.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$107.95M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-103.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-113.06M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.74M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.46M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-107.00K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.04M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$3.32M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$3.03M | USD | Point-in-time |
Income Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$359.00K | USD | Annual |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$323.00K | USD | 2 Qtrs |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$201.00K | USD | 1 Quarter |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$103.00K | USD | 1 Quarter |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$758.00K | USD | Annual |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$229.00K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$314.00K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$271.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$463.00K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$611.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$891.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$207.00K | USD | 1 Quarter |
| Gross Loss |
GrossProfit
|
$-104.00K | USD | 1 Quarter |
| Gross Loss |
GrossProfit
|
$-140.00K | USD | 2 Qtrs |
| Gross Loss |
GrossProfit
|
$-85.00K | USD | 2 Qtrs |
| Gross Loss |
GrossProfit
|
$-133.00K | USD | Annual |
| Gross Loss |
GrossProfit
|
$-70.00K | USD | 1 Quarter |
| Gross Loss |
GrossProfit
|
$-252.00K | USD | Annual |
| Contract and grant revenue |
Revenues
|
$11.00K | USD | 1 Quarter |
| Contract and grant revenue |
Revenues
|
$25.00K | USD | 2 Qtrs |
| Contract and grant revenue |
Revenues
|
$10.00K | USD | 1 Quarter |
| Contract and grant revenue |
Revenues
|
$65.00K | USD | Annual |
| Contract and grant revenue |
Revenues
|
$30.00K | USD | 2 Qtrs |
| Contract and grant revenue |
Revenues
|
$820.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.79M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$305.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.74M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$624.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.23M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$677.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$901.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$183.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.16M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$345.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$355.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$628.00K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.98M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.65M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.14M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.53M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$999.00K | USD | 1 Quarter |
| Total |
OperatingExpenses
|
$7.17M | USD | Annual |
| Total |
OperatingExpenses
|
$8.60M | USD | Annual |
| Total |
OperatingExpenses
|
$4.00M | USD | 2 Qtrs |
| Total |
OperatingExpenses
|
$3.01M | USD | 2 Qtrs |
| Total |
OperatingExpenses
|
$1.51M | USD | 1 Quarter |
| Total |
OperatingExpenses
|
$1.97M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-8.67M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.11M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-6.61M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.03M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.07M | USD | 2 Qtrs |
| OTHER INCOME |
OtherIncome
|
$290.00K | USD | 2 Qtrs |
| OTHER INCOME |
OtherIncome
|
$110.00K | USD | Annual |
| OTHER INCOME |
OtherIncome
|
$284.00K | USD | 1 Quarter |
| OTHER INCOME |
OtherIncome
|
$25.00K | USD | Annual |
| OTHER INCOME |
OtherIncome
|
$5.00K | USD | 2 Qtrs |
| OTHER INCOME |
OtherIncome
|
$3.00K | USD | 1 Quarter |
| INTEREST EXPENSE |
InterestExpense
|
$323.00K | USD | 1 Quarter |
| INTEREST EXPENSE |
InterestExpense
|
$815.00K | USD | 2 Qtrs |
| INTEREST EXPENSE |
InterestExpense
|
$45.00K | USD | Annual |
| INTEREST EXPENSE |
InterestExpense
|
$979.00K | USD | Annual |
| INTEREST EXPENSE |
InterestExpense
|
$47.00K | USD | 1 Quarter |
| INTEREST EXPENSE |
InterestExpense
|
$74.00K | USD | 2 Qtrs |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
$-325.00K | USD | Annual |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| LOSS ON EXTINGUISHMENT OF DEBT |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet1
|
$-66.00K | USD | 1 Quarter |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet1
|
$65.00K | USD | Annual |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet1
|
$-81.00K | USD | 1 Quarter |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet1
|
$-674.00K | USD | Annual |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet1
|
$461.00K | USD | 2 Qtrs |
| CHANGES IN FAIR VALUE OF WARRANTS |
DerivativeGainLossOnDerivativeNet1
|
$648.00K | USD | 2 Qtrs |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$123.00K | USD | 2 Qtrs |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$-609.00K | USD | Annual |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$-1.21M | USD | Annual |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$-125.00K | USD | 1 Quarter |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$392.00K | USD | 2 Qtrs |
| TOTAL OTHER INCOME |
OtherNonoperatingIncome
|
$-105.00K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.95M | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.21M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.71M | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.15M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.71M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.88M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-7.21M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.71M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.15M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.95M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-1.71M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | 1 Quarter |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | 1 Quarter |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | 2 Qtrs |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | 2 Qtrs |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
$-3.17M | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-1.33M | USD | 2 Qtrs |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-41.00K | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-89.00K | USD | 2 Qtrs |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-152.00K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-1.29M | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.28M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.19M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.39M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.04M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.00M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.80M | USD | 2 Qtrs |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 2 Qtrs |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 2 Qtrs |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | Annual |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
107,256.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
72,223.00 | shares | 2 Qtrs |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
102,326.00 | shares | 2 Qtrs |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
77,061.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
72,986.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
65,884.00 | shares | Annual |
Cash Flow Statement
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.21M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.71M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.15M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.95M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
- | USD | 2 Qtrs |
| Bad debt expense |
BadDebtExpense
|
$7.00K | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$22.00K | USD | 2 Qtrs |
| Bad debt expense |
BadDebtExpense
|
$63.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-325.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$235.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$483.00K | USD | Annual |
| Depreciation |
Depreciation
|
$144.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$461.00K | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
- | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$543.00K | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$757.00K | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$65.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$529.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$886.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$546.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$824.00K | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$-674.00K | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$496.00K | USD | 2 Qtrs |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$65.00K | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$648.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-14.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$669.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-194.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$74.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$267.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$100.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$33.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-56.00K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-88.00K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-73.00K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-97.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-10.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$25.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-254.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-13.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$126.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$172.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$231.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$842.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-26.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$14.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$12.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$10.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$257.00K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$613.00K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$223.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$296.00K | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$3.60M | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.66M | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.76M | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$890.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-6.28M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-1.19M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-2.82M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-5.56M | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$150.00K | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.00K | USD | 2 Qtrs |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$107.00K | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-107.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-150.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-119.00K | USD | 2 Qtrs |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$2.21M | USD | Annual |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$2.03M | USD | 2 Qtrs |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | 2 Qtrs |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.73M | USD | Annual |
| Net proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Net proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Net proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
$720.00K | USD | 2 Qtrs |
| Net proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from debt financing, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$5.26M | USD | Annual |
| Proceeds from debt financing, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$115.00K | USD | Annual |
| Proceeds from debt financing, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$3.19M | USD | 2 Qtrs |
| Proceeds from debt financing, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$203.00K | USD | 2 Qtrs |
| Loan acquisition costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Loan acquisition costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-452.00K | USD | Annual |
| Loan acquisition costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 2 Qtrs |
| Loan acquisition costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 2 Qtrs |
| Payments made on notes and loans payable |
RepaymentsOfNotesPayable
|
$656.00K | USD | Annual |
| Payments made on notes and loans payable |
RepaymentsOfNotesPayable
|
$374.00K | USD | Annual |
| Payments made on notes and loans payable |
RepaymentsOfNotesPayable
|
$446.00K | USD | 2 Qtrs |
| Payments made on notes and loans payable |
RepaymentsOfNotesPayable
|
$91.00K | USD | 2 Qtrs |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$97.00K | USD | Annual |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$67.00K | USD | 2 Qtrs |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$141.00K | USD | 2 Qtrs |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$3.28M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.81M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.23M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.01M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.98M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-432.00K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-128.00K | USD | 2 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-451.00K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.81M | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$485.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$613.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$485.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$613.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| Cash paid for Interest |
InterestPaid
|
$33.00K | USD | Annual |
| Cash paid for Interest |
InterestPaid
|
$20.00K | USD | 2 Qtrs |
| Cash paid for Interest |
InterestPaid
|
$56.00K | USD | 2 Qtrs |
| Cash paid for Interest |
InterestPaid
|
$31.00K | USD | Annual |
| Conversion of accrued expenses into common stock / options |
DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock
|
$207.00K | USD | Annual |
| Conversion of accrued expenses into common stock / options |
DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock
|
- | USD | 2 Qtrs |
| Conversion of accrued expenses into common stock / options |
DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock
|
$126.00K | USD | Annual |
| Conversion of accrued expenses into common stock / options |
DeemedDividendsInFormOfConvertibleWarrantsIntoCommonStock
|
- | USD | 2 Qtrs |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
- | USD | Annual |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
- | USD | 2 Qtrs |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
- | USD | 2 Qtrs |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
$522.00K | USD | Annual |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
$893.00K | USD | Annual |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
- | USD | 2 Qtrs |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
- | USD | Annual |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
- | USD | 2 Qtrs |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
$1.70M | USD | Annual |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
- | USD | 2 Qtrs |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
- | USD | 2 Qtrs |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
- | USD | Annual |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
$355.00K | USD | Annual |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
- | USD | 2 Qtrs |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
$463.00K | USD | Annual |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
- | USD | 2 Qtrs |
| Deemed dividends in the form of warrants to purchase common stock |
DeemedDividendsInFormOfWarrantsToPurchaseCommonStock.
|
- | USD | Annual |
| Deemed dividends in the form of warrants to purchase common stock |
DeemedDividendsInFormOfWarrantsToPurchaseCommonStock.
|
$537.00K | USD | Annual |
| Deemed dividends in the form of warrants to purchase common stock |
DeemedDividendsInFormOfWarrantsToPurchaseCommonStock.
|
- | USD | 2 Qtrs |
| Deemed dividends in the form of warrants to purchase common stock |
DeemedDividendsInFormOfWarrantsToPurchaseCommonStock.
|
- | USD | 2 Qtrs |
| Deemed dividend on beneficial conversion feature of Series C preferred stock |
DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock
|
- | USD | 2 Qtrs |
| Deemed dividend on beneficial conversion feature of Series C preferred stock |
DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock
|
- | USD | Annual |
| Deemed dividend on beneficial conversion feature of Series C preferred stock |
DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock
|
- | USD | Annual |
| Deemed dividend on beneficial conversion feature of Series C preferred stock |
DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock
|
$148.00K | USD | 2 Qtrs |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
- | USD | 2 Qtrs |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
- | USD | Annual |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
$72.00K | USD | 2 Qtrs |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
- | USD | Annual |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendOnDecember2014PublicOfferingWarrants
|
- | USD | 2 Qtrs |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendOnDecember2014PublicOfferingWarrants
|
- | USD | Annual |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendOnDecember2014PublicOfferingWarrants
|
$1.04M | USD | 2 Qtrs |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendOnDecember2014PublicOfferingWarrants
|
- | USD | Annual |
| Term changes on Series B preferred stock and December 2014 public offering warrants resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockAndDecember2014PublicOfferingWarrantsResultingInTransferToEquity
|
- | USD | Annual |
| Term changes on Series B preferred stock and December 2014 public offering warrants resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockAndDecember2014PublicOfferingWarrantsResultingInTransferToEquity
|
- | USD | 2 Qtrs |
| Term changes on Series B preferred stock and December 2014 public offering warrants resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockAndDecember2014PublicOfferingWarrantsResultingInTransferToEquity
|
$1.41M | USD | 2 Qtrs |
| Term changes on Series B preferred stock and December 2014 public offering warrants resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockAndDecember2014PublicOfferingWarrantsResultingInTransferToEquity
|
- | USD | Annual |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
$833.00K | USD | 2 Qtrs |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
- | USD | Annual |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
$66.00K | USD | 2 Qtrs |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
- | USD | Annual |
| Dividends on preferred stock |
DeemedDividendsOnPreferredStock
|
$64.00K | USD | 2 Qtrs |
| Dividends on preferred stock |
DeemedDividendsOnPreferredStock
|
- | USD | Annual |
| Dividends on preferred stock |
DeemedDividendsOnPreferredStock
|
$3.15M | USD | Annual |
| Dividends on preferred stock |
DeemedDividendsOnPreferredStock
|
$89.00K | USD | 2 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-107.00K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
| Issuance of Series B preferred stock, Amount |
IssuanceOfSeriesBPreferredStockAmount
|
$1.34M | USD | Annual |
| Deemed dividends on beneficial conversion feature of preferred stock |
DeemedDividendsOnBeneficialConversionFeatureOfPreferredStock
|
$-3.15M | USD | Annual |
| Preferred dividends |
PreferredDividends
|
$-27.00K | USD | Annual |
| Issuance of common stock and warrants, Amount |
IssuanceOfCommonStockAndWarrants
|
$3.37M | USD | Annual |
| Issuance of common stock, Amount |
IssuanceOfCommonStockAmount
|
$463.00K | USD | Annual |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$372.00K | USD | Annual |
| Issuance of stock options |
IssuanceOfStockOptions
|
$126.00K | USD | Annual |
| Issuance of stock options |
IssuanceOfStockOptions
|
$61.00K | USD | Annual |
| Exercise of warrants/options, Amount |
ExerciseOfWarrantsoptionsAmount
|
$96.00K | USD | Annual |
| Exercise of warrants/options, Amount |
ExerciseOfWarrantsoptionsAmount
|
$3.28M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$529.00K | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$886.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$546.00K | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$824.00K | USD | Annual |
| Conversion of debts into common stock, Amount |
ConversionOfDebtsIntoCommonStockAmount
|
$893.00K | USD | Annual |
| Issuance of stock, Shares |
StockIssuedDuringPeriodSharesOther
|
7.83M | shares | 2 Qtrs |
| Issuance of stock, Shares |
StockIssuedDuringPeriodSharesOther
|
26.41M | shares | Annual |
| Acquisition of treasury stock |
AdjustmentToAdditionalPaidInCapitalAcquistionOfMinorityInterest
|
$-28.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-7.21M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.71M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-2.15M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.95M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.71M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$1.13M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-107.00K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.