S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001121781-16-000424 |
| Period End Date | 20151231 |
| Filing Date | 20160324 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | gthp-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$76.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$95.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$613.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$118.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$144.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $95 and $76 at December 31, 2015 and 2014, respectively |
AccountsReceivableNet
|
$190.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $95 and $76 at December 31, 2015 and 2014, respectively |
AccountsReceivableNet
|
$338.00K | USD | Point-in-time |
| Inventory, net of reserves of $118 and $144 at December 31, 2015 and 2014, respectively |
InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively
|
$1.18M | USD | Point-in-time |
| Inventory, net of reserves of $118 and $144 at December 31, 2015 and 2014, respectively |
InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively
|
$1.12M | USD | Point-in-time |
| Series B convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series B convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series B convertible preferred stock, authorized |
PreferredStockSharesAuthorized
|
3.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$780.00K | USD | Point-in-time |
| Series B convertible preferred stock, authorized |
PreferredStockSharesAuthorized
|
3.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$99.00K | USD | Point-in-time |
| Series B convertible preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.78M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.12M | USD | Point-in-time |
| Series B convertible preferred stock, issued |
PreferredStockSharesIssued
|
1.20 | shares | Point-in-time |
| Series B convertible preferred stock, outstanding |
PreferredStockSharesOutstanding
|
1.20 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$318.00K | USD | Point-in-time |
| Series B convertible preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$587.00K | USD | Point-in-time |
| Debt issuance costs |
UnamortizedDebtIssuanceExpense
|
$48.00K | USD | Point-in-time |
| Series B convertible preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
- | USD | Point-in-time |
| Series B convertible preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$1.20M | USD | Point-in-time |
| Debt issuance costs |
UnamortizedDebtIssuanceExpense
|
$564.00K | USD | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$101.00K | USD | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$73.00K | USD | Point-in-time |
| Series C convertible preferred stock, par value |
SeriesCPreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series C convertible preferred stock, par value |
SeriesCPreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$806.00K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.25M | USD | Point-in-time |
| Series C convertible preferred stock, authorized |
SeriesCPreferredStockSharesAuthorized
|
9.00 | shares | Point-in-time |
| Series C convertible preferred stock, authorized |
SeriesCPreferredStockSharesAuthorized
|
9.00 | shares | Point-in-time |
| Series C convertible preferred stock, issued |
SeriesCPreferredStockSharesIssued
|
5.60 | shares | Point-in-time |
| Series C convertible preferred stock, issued |
SeriesCPreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.03M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.56M | USD | Point-in-time |
| Series C convertible preferred stock, outstanding |
SeriesCPreferredStockSharesOutstanding
|
5.60 | shares | Point-in-time |
| Series C convertible preferred stock, outstanding |
SeriesCPreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Series C convertible preferred stock, liquidation preference |
SeriesCPreferredStockLiquidationPreferenceValue
|
- | USD | Point-in-time |
| Short-term notes payable, including related parties current portion of long term debt |
ShorttermNotesPayable
|
$752.00K | USD | Point-in-time |
| Short-term notes payable, including related parties current portion of long term debt |
ShorttermNotesPayable
|
$646.00K | USD | Point-in-time |
| Series C convertible preferred stock, liquidation preference |
SeriesCPreferredStockLiquidationPreferenceValue
|
$5.55M | USD | Point-in-time |
| Note payable, in default |
ShortTermBorrowings
|
$133.00K | USD | Point-in-time |
| Note payable, in default |
ShortTermBorrowings
|
$123.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term convertible notes payable, net of discount |
NotesPayableCurrent
|
$1.06M | USD | Point-in-time |
| Short-term convertible notes payable, net of discount |
NotesPayableCurrent
|
$686.00K | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
195,000.00 | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
195,000.00 | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
2.37M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73M | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
96,889.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.82M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.01M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
96,889.00 | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.91M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$217.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$24.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.52M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$2.07M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$2.61M | USD | Point-in-time |
| Long-term debt, net |
LongtermDebtPayableLessCurrentPortion
|
$40.00K | USD | Point-in-time |
| Long-term debt, net |
LongtermDebtPayableLessCurrentPortion
|
- | USD | Point-in-time |
| Convertible note, net of discount |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible note, net of discount |
ConvertibleLongTermNotesPayable
|
$783.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$2.61M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$2.89M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.12M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.50M | USD | Point-in-time |
| Series B convertible preferred stock, $.001 par value; 3 shares authorized, zero and 1.2 shares issued and outstanding as of December 31, 2015 and 2014, respectively (liquidation preference of none in December 31, 2015 and $1,200 at December 31, 2014, respectively) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$678.00K | USD | Point-in-time |
| Series B convertible preferred stock, $.001 par value; 3 shares authorized, zero and 1.2 shares issued and outstanding as of December 31, 2015 and 2014, respectively (liquidation preference of none in December 31, 2015 and $1,200 at December 31, 2014, respectively) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
- | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.6 shares issued and outstanding as of December 31, 2015 and none authorized or issued and outstanding at December 31, 2014. (Liquidation preference of $5,555 at December 31, 2015 and none at December 31, 2014). |
ConvertiblePreferredStockSeriesCNonredeemableOrRedeemableIssuerOptionValue
|
$2.05M | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.6 shares issued and outstanding as of December 31, 2015 and none authorized or issued and outstanding at December 31, 2014. (Liquidation preference of $5,555 at December 31, 2015 and none at December 31, 2014). |
ConvertiblePreferredStockSeriesCNonredeemableOrRedeemableIssuerOptionValue
|
- | USD | Point-in-time |
| Common stock, $.001 par value; 1,000,000 and 195,000 shares authorized, 2,371 and 969 shares issued and outstanding as of December 31, 2015 and 2014, respectively |
CommonStockValue
|
$97.00K | USD | Point-in-time |
| Common stock, $.001 par value; 1,000,000 and 195,000 shares authorized, 2,371 and 969 shares issued and outstanding as of December 31, 2015 and 2014, respectively |
CommonStockValue
|
$236.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$114.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$107.95M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-122.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-113.06M | USD | Point-in-time |
| TOTAL GUIDED THERAPEUTICS STOCKHOLDERS' DEFICIT |
TotalGuidedTherapeuticsStockholdersEquity
|
$-5.56M | USD | Point-in-time |
| TOTAL GUIDED THERAPEUTICS STOCKHOLDERS' DEFICIT |
TotalGuidedTherapeuticsStockholdersEquity
|
$-4.46M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.56M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.46M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.03M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.56M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$758.00K | USD | Annual |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$564.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$891.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$537.00K | USD | Annual |
| Gross Profit (loss) |
GrossProfit
|
$27.00K | USD | Annual |
| Gross Profit (loss) |
GrossProfit
|
$-133.00K | USD | Annual |
| Contract and grant revenue |
Revenues
|
$65.00K | USD | Annual |
| Contract and grant revenue |
Revenues
|
$42.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.48M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.79M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$718.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.16M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.65M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$8.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.30M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-8.67M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-6.23M | USD | Annual |
| Other income |
OtherIncome
|
$25.00K | USD | Annual |
| Other income |
OtherIncome
|
$74.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$979.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.32M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-325.00K | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$65.00K | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$568.00K | USD | Annual |
| Total other expenses |
TotalOtherIncome
|
$-675.00K | USD | Annual |
| Total other expenses |
TotalOtherIncome
|
$-1.21M | USD | Annual |
| LOSS FROM OPERATIONS |
LossBeforeIncomeTaxes
|
$9.88M | USD | Annual |
| LOSS FROM OPERATIONS |
LossBeforeIncomeTaxes
|
$6.90M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-6.90M | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
$-1.26M | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-152.00K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-1.34M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.04M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.50M | USD | Annual |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS (post 1:100 reverse stock split) |
EarningsPerShareBasicAndDiluted
|
$-7.42 | USD | Annual |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS (post 1:100 reverse stock split) |
EarningsPerShareBasicAndDiluted
|
$-13.02 | USD | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
771.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,280.00 | shares | Annual |
Cash Flow Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.90M | USD | Annual |
| Bad debt expense |
BadDebtRecovery
|
$19.00K | USD | Annual |
| Bad debt expense |
BadDebtRecovery
|
$63.00K | USD | Annual |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$1.24M | USD | Annual |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$1.05M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$886.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.01M | USD | Annual |
| Non-employee stock based compensation |
NonemployeeShareBasedCompensation
|
- | USD | Annual |
| Non-employee stock based compensation |
NonemployeeShareBasedCompensation
|
$400.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-568.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-65.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$267.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-129.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-14.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-61.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$681.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-254.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-28.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$842.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$91.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$10.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$193.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$296.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.12M | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$2.86M | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$3.60M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-6.28M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-4.04M | USD | Annual |
| Additions to fixed assets |
AdditionsToFixedAssets
|
$-8.00K | USD | Annual |
| Additions to fixed assets |
AdditionsToFixedAssets
|
$-150.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-150.00K | USD | Annual |
| Net proceeds from issuance of preferred stock and warrants, net |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$3.70M | USD | Annual |
| Net proceeds from issuance of preferred stock and warrants, net |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | Annual |
| Net proceeds from issuance of common stock and warrants, net |
ProceedsFromIssuanceOfCommonStock
|
$720.00K | USD | Annual |
| Net proceeds from issuance of common stock and warrants, net |
ProceedsFromIssuanceOfCommonStock
|
$1.73M | USD | Annual |
| Proceeds from debt financing, net of discount |
ProceedsFromIssuanceOfDebt
|
$5.26M | USD | Annual |
| Proceeds from debt financing, net of discount |
ProceedsFromIssuanceOfDebt
|
$425.00K | USD | Annual |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$48.00K | USD | Annual |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$452.00K | USD | Annual |
| Payments on notes |
PaymentsOfLoanCosts
|
$1.01M | USD | Annual |
| Payments on notes |
PaymentsOfLoanCosts
|
$656.00K | USD | Annual |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$143.00K | USD | Annual |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$97.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.92M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.98M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-451.00K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-127.00K | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$613.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
Cash
|
$35.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
Cash
|
$162.00K | USD | Point-in-time |
| Cash paid for Interest |
InterestPaid
|
$33.00K | USD | Annual |
| Cash paid for Interest |
InterestPaid
|
$76.00K | USD | Annual |
| Deemed dividend on beneficial conversion features of Series C Preferred stock |
DeemedDividendOnBeneficialConversionFeaturesOfSeriesCPreferredStock
|
- | USD | Annual |
| Deemed dividend on beneficial conversion features of Series C Preferred stock |
DeemedDividendOnBeneficialConversionFeaturesOfSeriesCPreferredStock
|
$150.00K | USD | Annual |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
$64.00K | USD | Annual |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
- | USD | Annual |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendPublicOfferingWarrants
|
$1.05M | USD | Annual |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendPublicOfferingWarrants
|
- | USD | Annual |
| Term changes on Series B preferred stock and December 2014 public offering warrant resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockPublicOfferingWarrant
|
- | USD | Annual |
| Term changes on Series B preferred stock and December 2014 public offering warrant resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockPublicOfferingWarrant
|
$324.00K | USD | Annual |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
$1.01M | USD | Annual |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
- | USD | Annual |
| Repayment of deferred compensation via issuance of preferred stock |
RepaymentOfDeferredCompensationViaIssuanceOfPreferredStock
|
- | USD | Annual |
| Repayment of deferred compensation via issuance of preferred stock |
RepaymentOfDeferredCompensationViaIssuanceOfPreferredStock
|
$100.00K | USD | Annual |
| Dividends on preferred stock |
DividendsOnPreferredStock
|
$152.00K | USD | Annual |
| Dividends on preferred stock |
DividendsOnPreferredStock
|
$1.34M | USD | Annual |
| Conversion of accrued expenses into common stock |
ConversionOfAccruedExpensesIntoCommonStock
|
- | USD | Annual |
| Conversion of accrued expenses into common stock |
ConversionOfAccruedExpensesIntoCommonStock
|
$207.00K | USD | Annual |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
$522.00K | USD | Annual |
| Payment of debt issuance costs via warrants and common stock |
PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock
|
- | USD | Annual |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
$893.00K | USD | Annual |
| Conversion of convertible debt into common stock |
ConversionOfConvertibleDebtIntoCommonStock
|
- | USD | Annual |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
- | USD | Annual |
| Repayment of debt via issuance of common stock and warrants |
RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants
|
$1.70M | USD | Annual |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
- | USD | Annual |
| Issuance of common stock as board compensation |
IssuanceOfCommonStockAsBoardCompensation
|
$355.00K | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-5.56M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-107.00K | USD | Point-in-time |
| Preferred dividends |
PreferredDividends
|
$-352.00K | USD | Annual |
| Preferred dividends |
PreferredDividends
|
$-152.00K | USD | Annual |
| Conversion of preferred stock, Amount |
ConversionOfPreferredStockAmount
|
- | USD | Annual |
| Issuance of common stock and warrants, Amount |
IssuanceOfCommonStockAndWarrants
|
$433.00K | USD | Annual |
| Issuance of common stock and warrants, Amount |
IssuanceOfCommonStockAndWarrants
|
$1.34M | USD | Annual |
| Conversion of Series C preferred stock to common stock, Amount |
ConversionOfSeriesCPreferredStockToCommonStockAmount
|
- | USD | Annual |
| Issuance of stock options |
IssuanceOfStockOptions
|
$61.00K | USD | Annual |
| Exercise of warrants and options into common stock, Amount |
ExerciseOfWarrantsoptionsAmount
|
$96.00K | USD | Annual |
| Exercise of warrants and options into common stock, Amount |
ExerciseOfWarrantsoptionsAmount
|
$143.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$886.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.01M | USD | Annual |
| Conversion of debts into common stock, Amount |
ConversionOfDebtsIntoCommonStockAmount
|
$893.00K | USD | Annual |
| Conversion of debts into common stock, Amount |
ConversionOfDebtsIntoCommonStockAmount
|
$1.01M | USD | Annual |
| December 2014 public offering warrants exchange and common shares issuance, Amount |
December2014PublicOfferingWarrantsExchangeAndCommonSharesIssuanceAmount
|
$322.00K | USD | Annual |
| Series B, Tranche A, warrant price adjustment |
SeriesBTrancheWarrantPriceAdjustment
|
- | USD | Annual |
| Series C preferred stock and warrant issuance, Amount |
SeriesCPreferredStockAndWarrantIssuanceAmount
|
$2.33M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-9.88M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-6.90M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-5.56M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-107.00K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.