◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1 Filing

GUIDED THERAPEUTICS INC CIK: 924515
Filing Information
Form Type S-1
Accession Number 0001121781-16-000497
Period End Date 20160331
Filing Date 20160701
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance gthp-20160331.xml
Filing Contents
Balance Sheet 146 line items
Line Item Tag Value Unit Period
Accounts receivable, net of allowance AccountsAndNotesReceivableNet $95.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $613.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $162.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $56.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $35.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.00K USD Point-in-time
Accounts receivable, net of allowance AccountsAndNotesReceivableNet $76.00K USD Point-in-time
Accounts receivable, net of allowance AccountsAndNotesReceivableNet $75.00K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $75, $95 and $76 at March 31, 2016, December 31, 2015 and December 31, 2014, respectively AccountsReceivableNet $230.00K USD Point-in-time
Inventory, net of reserves InventoryFinishedGoodsNetOfReserves $144.00K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $75, $95 and $76 at March 31, 2016, December 31, 2015 and December 31, 2014, respectively AccountsReceivableNet $190.00K USD Point-in-time
Inventory, net of reserves InventoryFinishedGoodsNetOfReserves $156.00K USD Point-in-time
Inventory, net of reserves InventoryFinishedGoodsNetOfReserves $118.00K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $75, $95 and $76 at March 31, 2016, December 31, 2015 and December 31, 2014, respectively AccountsReceivableNet $338.00K USD Point-in-time
Inventory, net of reserves of $156, $118, $144 at March 31, 2016, December 31, 2015 and December 31, 2014, respectively InventoryNet $1.25M USD Point-in-time
Inventory, net of reserves of $156, $118, $144 at March 31, 2016, December 31, 2015 and December 31, 2014, respectively InventoryNet $1.12M USD Point-in-time
Inventory, net of reserves of $156, $118, $144 at March 31, 2016, December 31, 2015 and December 31, 2014, respectively InventoryNet $1.18M USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssets - USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssets - USD Point-in-time
Series B convertible preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series B convertible preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series B convertible preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssets $509.00K USD Point-in-time
Other current assets OtherAssetsCurrent - USD Point-in-time
Series B convertible preferred stock shares authorized PreferredStockSharesAuthorized 3.00 shares Point-in-time
Series B convertible preferred stock shares authorized PreferredStockSharesAuthorized 3.00 shares Point-in-time
Series B convertible preferred stock shares authorized PreferredStockSharesAuthorized 3.00 shares Point-in-time
Other current assets OtherAssetsCurrent $780.00K USD Point-in-time
Other current assets OtherAssetsCurrent $99.00K USD Point-in-time
Series B convertible preferred stock, Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Total current assets AssetsCurrent $2.12M USD Point-in-time
Total current assets AssetsCurrent $2.05M USD Point-in-time
Total current assets AssetsCurrent $1.78M USD Point-in-time
Series B convertible preferred stock, Issued PreferredStockSharesIssued 1.20 shares Point-in-time
Series B convertible preferred stock, Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $587.00K USD Point-in-time
Series B convertible preferred stock, Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Series B convertible preferred stock, Outstanding PreferredStockSharesOutstanding 1.20 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $264.00K USD Point-in-time
Series B convertible preferred stock, Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $318.00K USD Point-in-time
Other assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $101.00K USD Point-in-time
Other assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $54.00K USD Point-in-time
Series B convertible preferred stock, Liquidation preference SeriesBPreferredStockLiquidationPreference $1.20K USD Point-in-time
Series B convertible preferred stock, Liquidation preference SeriesBPreferredStockLiquidationPreference - USD Point-in-time
Series B convertible preferred stock, Liquidation preference SeriesBPreferredStockLiquidationPreference - USD Point-in-time
Other assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $73.00K USD Point-in-time
Series C convertible preferred stock par value PreferredStockParOrStatedValuePerShareSeriesC $0.00 USD Point-in-time
Series C convertible preferred stock par value PreferredStockParOrStatedValuePerShareSeriesC $0.00 USD Point-in-time
Debt issuance costs, net DeferredFinanceCostsNet $48.00K USD Point-in-time
Series C convertible preferred stock par value PreferredStockParOrStatedValuePerShareSeriesC $0.00 USD Point-in-time
Debt issuance costs, net DeferredFinanceCostsNet $564.00K USD Point-in-time
Debt issuance costs, net DeferredFinanceCostsNet - USD Point-in-time
Series C convertible preferred stock shares authorized PreferredStockSharesAuthorizedSeriesC 9.00 shares Point-in-time
Series C convertible preferred stock shares authorized PreferredStockSharesAuthorizedSeriesC 9.00 shares Point-in-time
Total noncurrent assets AssetsNoncurrent $439.00K USD Point-in-time
Total noncurrent assets AssetsNoncurrent $318.00K USD Point-in-time
Series C convertible preferred stock shares authorized PreferredStockSharesAuthorizedSeriesC 9.00 shares Point-in-time
Total noncurrent assets AssetsNoncurrent $1.25M USD Point-in-time
TOTAL ASSETS Assets $3.03M USD Point-in-time
TOTAL ASSETS Assets $2.37M USD Point-in-time
Series C convertible preferred stock, Issued PreferredStockSharesIssuedSeriesC 5.60 shares Point-in-time
Series C convertible preferred stock, Issued PreferredStockSharesIssuedSeriesC 5.00 shares Point-in-time
Series C convertible preferred stock, Issued PreferredStockSharesIssuedSeriesC 0.00 shares Point-in-time
TOTAL ASSETS Assets $2.56M USD Point-in-time
Series C convertible preferred stock, Outstanding PreferredStockSharesOutstandingSeriesC 5.00 shares Point-in-time
Series C convertible preferred stock, Outstanding PreferredStockSharesOutstandingSeriesC 0.00 shares Point-in-time
Series C convertible preferred stock, Outstanding PreferredStockSharesOutstandingSeriesC 5.60 shares Point-in-time
Short-term notes payable, including related parties current portion of long term debt ShorttermNotesPayable $752.00K USD Point-in-time
Series C convertible preferred stock, Liquidation preference PreferredStockLiquidationPreference $5.55K USD Point-in-time
Short-term notes payable, including related parties current portion of long term debt ShorttermNotesPayable $259.00K USD Point-in-time
Short-term notes payable, including related parties current portion of long term debt ShorttermNotesPayable $646.00K USD Point-in-time
Series C convertible preferred stock, Liquidation preference PreferredStockLiquidationPreference $4.97K USD Point-in-time
Series C convertible preferred stock, Liquidation preference PreferredStockLiquidationPreference - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Note payable in default, including related parties NotePayableInDefault $123.00K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Note payable in default, including related parties NotePayableInDefault $590.00K USD Point-in-time
Note payable in default, including related parties NotePayableInDefault $133.00K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, Authorized CommonStockSharesAuthorized 1.00M shares Point-in-time
Convertible note current portion ConvertibleNotesPayableCurrent - USD Point-in-time
Common stock, Authorized CommonStockSharesAuthorized 1.00M shares Point-in-time
Convertible note current portion ConvertibleNotesPayableCurrent $479.00K USD Point-in-time
Convertible note current portion ConvertibleNotesPayableCurrent - USD Point-in-time
Common stock, Authorized CommonStockSharesAuthorized 1.00M shares Point-in-time
Short-term convertible notes payable, net NotesAndLoansPayableCurrent $1.06M USD Point-in-time
Short-term convertible notes payable, net NotesAndLoansPayableCurrent $686.00K USD Point-in-time
Common stock, Issued CommonStockSharesIssued 969.00 shares Point-in-time
Short-term convertible notes payable, net NotesAndLoansPayableCurrent $591.00K USD Point-in-time
Common stock, Issued CommonStockSharesIssued 5,322.00 shares Point-in-time
Common stock, Issued CommonStockSharesIssued 2,371.00 shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 2,371.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $1.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.98M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.82M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 969.00 shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 5,322.00 shares Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $2.07M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.01M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.91M USD Point-in-time
Deferred revenue DeferredRevenue $217.00K USD Point-in-time
Deferred revenue DeferredRevenue $24.00K USD Point-in-time
Deferred revenue DeferredRevenue $66.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.60M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.03M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.52M USD Point-in-time
Warrants, at fair value WarrantsNotSettleableInCashFairValueDisclosure $2.61M USD Point-in-time
Warrants, at fair value WarrantsNotSettleableInCashFairValueDisclosure $2.07M USD Point-in-time
Warrants, at fair value WarrantsNotSettleableInCashFairValueDisclosure $1.59M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent - USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent - USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $40.00K USD Point-in-time
Long-term convertible notes payable, net ConvertibleLongTermNotesPayable - USD Point-in-time
Long-term convertible notes payable, net ConvertibleLongTermNotesPayable $783.00K USD Point-in-time
Long-term convertible notes payable, net ConvertibleLongTermNotesPayable $197.00K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $2.89M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $1.78M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $2.61M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.82M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.50M USD Point-in-time
TOTAL LIABILITIES Liabilities $8.12M USD Point-in-time
Series B convertible preferred stock, $.001 par value; 3 shares authorized, zero and 1.2 shares issued and outstanding as of December 31, 2015 and 2014, respectively (liquidation preference of none in December 31, 2015 and $1,200 at December 31, 2014, respectively) ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue - USD Point-in-time
Series B convertible preferred stock, $.001 par value; 3 shares authorized, zero and 1.2 shares issued and outstanding as of December 31, 2015 and 2014, respectively (liquidation preference of none in December 31, 2015 and $1,200 at December 31, 2014, respectively) ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue - USD Point-in-time
Series B convertible preferred stock, $.001 par value; 3 shares authorized, zero and 1.2 shares issued and outstanding as of December 31, 2015 and 2014, respectively (liquidation preference of none in December 31, 2015 and $1,200 at December 31, 2014, respectively) ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue $678.00K USD Point-in-time
Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.0 and 5.6 shares issued and outstanding as of March 31, 2016 and December 31, 2015, (Liquidation preference of $4,966 and $5,555 at March 31, 2016 and December 31, 2015) SeriesCPreferredStock - USD Point-in-time
Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.0 and 5.6 shares issued and outstanding as of March 31, 2016 and December 31, 2015, (Liquidation preference of $4,966 and $5,555 at March 31, 2016 and December 31, 2015) SeriesCPreferredStock $1.82M USD Point-in-time
Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.0 and 5.6 shares issued and outstanding as of March 31, 2016 and December 31, 2015, (Liquidation preference of $4,966 and $5,555 at March 31, 2016 and December 31, 2015) SeriesCPreferredStock $2.05M USD Point-in-time
Common stock, $.001 par value; 1,000,000, 1,000,000 and 195,000 shares authorized, 5,322, 2,371 and 969 shares issued and outstanding as of March 31, 2016, December 31, 2015 and 2014, respectively CommonStockValue $297.00K USD Point-in-time
Common stock, $.001 par value; 1,000,000, 1,000,000 and 195,000 shares authorized, 5,322, 2,371 and 969 shares issued and outstanding as of March 31, 2016, December 31, 2015 and 2014, respectively CommonStockValue $97.00K USD Point-in-time
Common stock, $.001 par value; 1,000,000, 1,000,000 and 195,000 shares authorized, 5,322, 2,371 and 969 shares issued and outstanding as of March 31, 2016, December 31, 2015 and 2014, respectively CommonStockValue $236.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $114.84M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $107.95M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $115.47M USD Point-in-time
Treasury stock, at cost TreasuryStockValue $132.00K USD Point-in-time
Treasury stock, at cost TreasuryStockValue $132.00K USD Point-in-time
Treasury stock, at cost TreasuryStockValue $132.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-113.06M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-122.56M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-122.90M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.46M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.56M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.45M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $2.37M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $3.03M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $2.56M USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
Sales - devices and disposables SalesDevicesAndDisposables $262.00K USD 1 Quarter
Sales - devices and disposables SalesDevicesAndDisposables $758.00K USD Annual
Sales - devices and disposables SalesDevicesAndDisposables $127.00K USD 1 Quarter
Sales - devices and disposables SalesDevicesAndDisposables $564.00K USD Annual
Cost of goods sold CostOfGoodsSold $107.00K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $537.00K USD Annual
Cost of goods sold CostOfGoodsSold $891.00K USD Annual
Cost of goods sold CostOfGoodsSold $68.00K USD 1 Quarter
Gross Profit (loss) GrossProfit $27.00K USD Annual
Gross Profit (loss) GrossProfit $-133.00K USD Annual
Gross Profit (loss) GrossProfit $20.00K USD 1 Quarter
Gross Profit (loss) GrossProfit $194.00K USD 1 Quarter
Contract and grant revenue Revenues - USD 1 Quarter
Contract and grant revenue Revenues $65.00K USD Annual
Contract and grant revenue Revenues $42.00K USD Annual
Contract and grant revenue Revenues - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.79M USD Annual
Research and development ResearchAndDevelopmentExpense $290.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.48M USD Annual
Research and development ResearchAndDevelopmentExpense $373.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $718.00K USD Annual
Sales and marketing SellingAndMarketingExpense $117.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $172.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $1.16M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.65M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.10M USD Annual
General and administrative GeneralAndAdministrativeExpense $917.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $963.00K USD 1 Quarter
Total operating expenses OperatingExpenses $1.51M USD 1 Quarter
Total operating expenses OperatingExpenses $1.32M USD 1 Quarter
Total operating expenses OperatingExpenses $6.30M USD Annual
Total operating expenses OperatingExpenses $8.60M USD Annual
Operating loss OperatingIncomeLoss $-6.23M USD Annual
Operating loss OperatingIncomeLoss $-1.13M USD 1 Quarter
Operating loss OperatingIncomeLoss $-8.67M USD Annual
Operating loss OperatingIncomeLoss $-1.49M USD 1 Quarter
Other income OtherIncome $25.00K USD Annual
Other income OtherIncome $74.00K USD Annual
Other income OtherIncome $21.00K USD 1 Quarter
Other income OtherIncome $23.00K USD 1 Quarter
Interest expense InterestExpense $979.00K USD Annual
Interest expense InterestExpense $1.32M USD Annual
Interest expense InterestExpense $492.00K USD 1 Quarter
Interest expense InterestExpense $158.00K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-325.00K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Changes in fair value of warrants DerivativeGainLossOnDerivativeNet $65.00K USD Annual
Changes in fair value of warrants DerivativeGainLossOnDerivativeNet $568.00K USD Annual
Changes in fair value of warrants DerivativeGainLossOnDerivativeNet $1.40M USD 1 Quarter
Changes in fair value of warrants DerivativeGainLossOnDerivativeNet $714.00K USD 1 Quarter
Total other income (expenses) OtherNonoperatingIncome $-675.00K USD Annual
Total other income (expenses) OtherNonoperatingIncome $243.00K USD 1 Quarter
Total other income (expenses) OtherNonoperatingIncome $-1.21M USD Annual
Total other income (expenses) OtherNonoperatingIncome $1.26M USD 1 Quarter
INCOME (LOSS) FROM OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.90M USD Annual
INCOME (LOSS) FROM OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.25M USD 1 Quarter
INCOME (LOSS) FROM OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.88M USD Annual
INCOME (LOSS) FROM OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $130.00K USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxReconciliationOtherReconcilingItems - USD Annual
PROVISION FOR INCOME TAXES IncomeTaxReconciliationOtherReconcilingItems - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxReconciliationOtherReconcilingItems - USD Annual
PROVISION FOR INCOME TAXES IncomeTaxReconciliationOtherReconcilingItems - USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-1.25M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $130.00K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-9.88M USD Annual
NET INCOME (LOSS) NetIncomeLoss $-6.90M USD Annual
DEEMED DIVIDENDS InvestmentIncomeDividend $-1.26M USD Annual
DEEMED DIVIDENDS InvestmentIncomeDividend - USD 1 Quarter
DEEMED DIVIDENDS InvestmentIncomeDividend - USD 1 Quarter
DEEMED DIVIDENDS InvestmentIncomeDividend - USD Annual
PREFERRED STOCK DIVIDENDS PreferredStockDividendsIncomeStatementImpact $-152.00K USD Annual
PREFERRED STOCK DIVIDENDS PreferredStockDividendsIncomeStatementImpact $-31.00K USD 1 Quarter
PREFERRED STOCK DIVIDENDS PreferredStockDividendsIncomeStatementImpact $-1.34M USD Annual
PREFERRED STOCK DIVIDENDS PreferredStockDividendsIncomeStatementImpact $-470.00K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-340.00K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-9.50M USD Annual
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-1.28M USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-10.04M USD Annual
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS (post 1:100 reverse stock split) EarningsPerShareBasicAndDiluted $-7.42 USD Annual
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS (post 1:100 reverse stock split) EarningsPerShareBasicAndDiluted $-13.02 USD Annual
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC EarningsPerShareBasic $-0.11 USD 1 Quarter
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC EarningsPerShareBasic $-1.31 USD 1 Quarter
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, DILUTED EarningsPerShareDiluted - USD 1 Quarter
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, DILUTED EarningsPerShareDiluted $-1.31 USD 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING WeightedAverageNumberOfShareOutstandingBasicAndDiluted 771.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING WeightedAverageNumberOfShareOutstandingBasicAndDiluted 1,280.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC WeightedAverageNumberOfSharesOutstandingBasic 3,084.00 shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC WeightedAverageNumberOfSharesOutstandingBasic 973.00 shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 109,899.00 shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 973.00 shares 1 Quarter
Cash Flow Statement 168 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-1.25M USD 1 Quarter
Net income (loss) NetIncomeLoss $130.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-9.88M USD Annual
Net income (loss) NetIncomeLoss $-6.90M USD Annual
Bad debt expense BadDebtExpense $17.00K USD 1 Quarter
Bad debt expense BadDebtExpense $19.00K USD Annual
Bad debt expense BadDebtExpense - USD 1 Quarter
Bad debt expense BadDebtExpense $63.00K USD Annual
Depreciation DepreciationDepletionAndAmortization $54.00K USD 1 Quarter
Depreciation DepreciationDepletionAndAmortization $72.00K USD 1 Quarter
Amortization AdjustmentForAmortization $54.00K USD 1 Quarter
Amortization AdjustmentForAmortization $402.00K USD 1 Quarter
Depreciation and Amortization OtherDepreciationAndAmortization $1.05M USD Annual
Depreciation and Amortization OtherDepreciationAndAmortization $1.24M USD Annual
Stock based compensation ShareBasedCompensation $1.01M USD Annual
Stock based compensation ShareBasedCompensation $192.00K USD 1 Quarter
Stock based compensation ShareBasedCompensation $886.00K USD Annual
Stock based compensation ShareBasedCompensation $30.00K USD 1 Quarter
Non- employee stock based compensation NonEmployeeStockBasedCompensation $-400.00K USD Annual
Non- employee stock based compensation NonEmployeeStockBasedCompensation - USD 1 Quarter
Non- employee stock based compensation NonEmployeeStockBasedCompensation - USD 1 Quarter
Non- employee stock based compensation NonEmployeeStockBasedCompensation - USD Annual
Change in fair value of warrants ChangeInFairValueOfWarrants $1.40M USD 1 Quarter
Change in fair value of warrants ChangeInFairValueOfWarrants $65.00K USD Annual
Change in fair value of warrants ChangeInFairValueOfWarrants $714.00K USD 1 Quarter
Change in fair value of warrants ChangeInFairValueOfWarrants $568.00K USD Annual
Inventory IncreaseDecreaseInInventories $-61.00K USD Annual
Inventory IncreaseDecreaseInInventories $135.00K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-14.00K USD Annual
Inventory IncreaseDecreaseInInventories $20.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-31.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $267.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $56.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-129.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-47.00K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $-271.00K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $681.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-2.00K USD Annual
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-8.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-254.00K USD Annual
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-18.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-28.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-169.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $153.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $91.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $842.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $193.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-151.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $10.00K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $508.00K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $296.00K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $55.00K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.12M USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD 1 Quarter
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $262.00K USD 1 Quarter
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD Annual
Total adjustments AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $3.60M USD Annual
Total adjustments AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $619.00K USD 1 Quarter
Total adjustments AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $2.86M USD Annual
Total adjustments AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $-1.08M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInContinuingOperations $-626.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInContinuingOperations $-4.04M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInContinuingOperations $-6.28M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInContinuingOperations $-955.00K USD 1 Quarter
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $150.00K USD Annual
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $8.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-150.00K USD Annual
Net proceeds from issuance of preferred stock and warrants, net ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants - USD 1 Quarter
Net proceeds from issuance of preferred stock and warrants, net ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants - USD Annual
Net proceeds from issuance of preferred stock and warrants, net ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants - USD 1 Quarter
Net proceeds from issuance of preferred stock and warrants, net ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants $3.70M USD Annual
Net proceeds from issuance of common stock and warrants, net ProceedsFromRepurchaseOfEquity $1.73M USD Annual
Net proceeds from issuance of common stock and warrants, net ProceedsFromRepurchaseOfEquity $720.00K USD Annual
Net proceeds from issuance of common stock and warrants, net ProceedsFromRepurchaseOfEquity - USD 1 Quarter
Net proceeds from issuance of common stock and warrants, net ProceedsFromRepurchaseOfEquity $451.00K USD 1 Quarter
Proceeds from debt financing, net of discounts ProceedsFromIssuanceOfLongTermDebt $5.26M USD Annual
Proceeds from debt financing, net of discounts ProceedsFromIssuanceOfLongTermDebt $1.03M USD 1 Quarter
Proceeds from debt financing, net of discounts ProceedsFromIssuanceOfLongTermDebt $425.00K USD Annual
Proceeds from debt financing, net of discounts ProceedsFromIssuanceOfLongTermDebt $62.00K USD 1 Quarter
Payment for debt issuance costs PaymentsOfDebtIssuanceCosts - USD 1 Quarter
Payment for debt issuance costs PaymentsOfDebtIssuanceCosts $48.00K USD Annual
Payment for debt issuance costs PaymentsOfDebtIssuanceCosts - USD 1 Quarter
Payment for debt issuance costs PaymentsOfDebtIssuanceCosts $452.00K USD Annual
Payments on notes payable PaymentsOfLoanCosts $656.00K USD Annual
Payments on notes payable PaymentsOfLoanCosts $31.00K USD 1 Quarter
Payments on notes payable PaymentsOfLoanCosts $53.00K USD 1 Quarter
Payments on notes payable PaymentsOfLoanCosts $1.01M USD Annual
Proceeds from options and warrants exercised ProceedsFromWarrantExercises $97.00K USD Annual
Proceeds from options and warrants exercised ProceedsFromWarrantExercises $143.00K USD Annual
Proceeds from options and warrants exercised ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from options and warrants exercised ProceedsFromWarrantExercises - USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.92M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $482.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.98M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $976.00K USD 1 Quarter
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-127.00K USD Annual
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-144.00K USD 1 Quarter
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-451.00K USD Annual
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $21.00K USD 1 Quarter
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $613.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $162.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $56.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $35.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of year CashAndCashEquivalentsAtCarryingValue $18.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $613.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $162.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $56.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $35.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashAndCashEquivalentsAtCarryingValue $18.00K USD Point-in-time
Cash paid for Interest InterestPaid $22.00K USD 1 Quarter
Cash paid for Interest InterestPaid $76.00K USD Annual
Cash paid for Interest InterestPaid $1.00K USD 1 Quarter
Cash paid for Interest InterestPaid $33.00K USD Annual
Deemed dividend on beneficial conversion feature of Series C preferred stock DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock - USD 1 Quarter
Deemed dividend on beneficial conversion feature of Series C preferred stock DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock - USD 1 Quarter
Deemed dividend on beneficial conversion feature of Series C preferred stock DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock $150.00K USD Annual
Deemed dividend on beneficial conversion feature of Series C preferred stock DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock - USD Annual
Deemed dividend on price changes for Series B preferred stock warrants DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants $64.00K USD Annual
Deemed dividend on price changes for Series B preferred stock warrants DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants - USD 1 Quarter
Deemed dividend on price changes for Series B preferred stock warrants DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants - USD Annual
Deemed dividend on price changes for Series B preferred stock warrants DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants - USD 1 Quarter
Deemed dividend on December 2014 public offering warrants DeemedDividendPublicOfferingWarrants - USD 1 Quarter
Deemed dividend on December 2014 public offering warrants DeemedDividendPublicOfferingWarrants - USD 1 Quarter
Deemed dividend on December 2014 public offering warrants DeemedDividendPublicOfferingWarrants - USD Annual
Deemed dividend on December 2014 public offering warrants DeemedDividendPublicOfferingWarrants $1.05M USD Annual
Term changes on Series B preferred stock and December 2014 public offering warrant resulting in transfer to equity TermChangesOnSeriesBPreferredStockPublicOfferingWarrant - USD 1 Quarter
Term changes on Series B preferred stock and December 2014 public offering warrant resulting in transfer to equity TermChangesOnSeriesBPreferredStockPublicOfferingWarrant - USD Annual
Term changes on Series B preferred stock and December 2014 public offering warrant resulting in transfer to equity TermChangesOnSeriesBPreferredStockPublicOfferingWarrant $324.00K USD Annual
Term changes on Series B preferred stock and December 2014 public offering warrant resulting in transfer to equity TermChangesOnSeriesBPreferredStockPublicOfferingWarrant - USD 1 Quarter
Issuance of common stock as debt repayment IssuanceOfCommonStockAsDebtRepayment $125.00K USD 1 Quarter
Issuance of common stock as debt repayment IssuanceOfCommonStockAsDebtRepayment $50.00K USD 1 Quarter
Issuance of common stock as debt repayment IssuanceOfCommonStockAsDebtRepayment - USD Annual
Issuance of common stock as debt repayment IssuanceOfCommonStockAsDebtRepayment $1.01M USD Annual
Repayment of deferred compensation via issuance of preferred stock RepaymentOfDeferredCompensationViaIssuanceOfPreferredStock - USD 1 Quarter
Repayment of deferred compensation via issuance of preferred stock RepaymentOfDeferredCompensationViaIssuanceOfPreferredStock $100.00K USD Annual
Repayment of deferred compensation via issuance of preferred stock RepaymentOfDeferredCompensationViaIssuanceOfPreferredStock - USD 1 Quarter
Repayment of deferred compensation via issuance of preferred stock RepaymentOfDeferredCompensationViaIssuanceOfPreferredStock - USD Annual
Dividends on preferred stock DividendsOnPreferredStock $470.00K USD 1 Quarter
Dividends on preferred stock DividendsOnPreferredStock $1.34M USD Annual
Dividends on preferred stock DividendsOnPreferredStock $152.00K USD Annual
Dividends on preferred stock DividendsOnPreferredStock $31.00K USD 1 Quarter
Conversion of accrued expenses into common stock ConversionOfAccruedExpensesIntoCommonStock - USD 1 Quarter
Conversion of accrued expenses into common stock ConversionOfAccruedExpensesIntoCommonStock - USD 1 Quarter
Conversion of accrued expenses into common stock ConversionOfAccruedExpensesIntoCommonStock $207.00K USD Annual
Conversion of accrued expenses into common stock ConversionOfAccruedExpensesIntoCommonStock - USD Annual
Payment of debt issuance costs via warrants and common stock PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock $522.00K USD Annual
Payment of debt issuance costs via warrants and common stock PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock - USD 1 Quarter
Payment of debt issuance costs via warrants and common stock PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock - USD Annual
Payment of debt issuance costs via warrants and common stock PaymentOfDebtIssuanceCostsViaWarrantsAndCommonStock - USD 1 Quarter
Conversion of convertible debt into common stock ConversionOfConvertibleDebtIntoCommonStock $893.00K USD Annual
Conversion of convertible debt into common stock ConversionOfConvertibleDebtIntoCommonStock - USD 1 Quarter
Conversion of convertible debt into common stock ConversionOfConvertibleDebtIntoCommonStock - USD 1 Quarter
Conversion of convertible debt into common stock ConversionOfConvertibleDebtIntoCommonStock - USD Annual
Repayment of debt via issuance of common stock and warrants RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants - USD Annual
Repayment of debt via issuance of common stock and warrants RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Repayment of debt via issuance of common stock and warrants RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Repayment of debt via issuance of common stock and warrants RepaymentOfDebtViaIssuanceOfCommonStockAndWarrants $1.70M USD Annual
Issuance of common stock as board compensation IssuanceOfCommonStockAsBoardCompensation - USD Annual
Issuance of common stock as board compensation IssuanceOfCommonStockAsBoardCompensation $355.00K USD Annual
Issuance of common stock as board compensation IssuanceOfCommonStockAsBoardCompensation - USD 1 Quarter
Issuance of common stock as board compensation IssuanceOfCommonStockAsBoardCompensation - USD 1 Quarter
Stockholders Equity 28 line items
Line Item Tag Value Unit Period
Beginning Balance, Amount StockholdersEquity $-107.00K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-4.46M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-5.56M USD Point-in-time
Preferred dividends PreferredDividends $-152.00K USD Annual
Preferred dividends PreferredDividends $-352.00K USD Annual
Conversion of preferred stock, Amount ConversionOfPreferredStockAmount - USD Annual
Issuance of common stock and warrants, Amount IssuanceOfCommonStockAndWarrants $1.34M USD Annual
Issuance of common stock and warrants, Amount IssuanceOfCommonStockAndWarrants $433.00K USD Annual
Conversion of Series C preferred stock to common stock, Amount ConversionOfSeriesCPreferredStockToCommonStockAmount - USD Annual
Issuance of stock options IssuanceOfStockOptions $61.00K USD Annual
Exercise of warrants and options into common stock, Amount ExerciseOfWarrantsoptionsAmount $96.00K USD Annual
Exercise of warrants and options into common stock, Amount ExerciseOfWarrantsoptionsAmount $143.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $1.01M USD Annual
Stock-based compensation expense ShareBasedCompensation $192.00K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $886.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $30.00K USD 1 Quarter
Conversion of debts into common stock, Amount ConversionOfDebtsIntoCommonStockAmount $1.01M USD Annual
Conversion of debts into common stock, Amount ConversionOfDebtsIntoCommonStockAmount $893.00K USD Annual
December 2014 public offering warrants exchange and common shares issuance, Amount December2014PublicOfferingWarrantsExchangeAndCommonSharesIssuanceAmount $322.00K USD Annual
Series B, Tranche A, warrant price adjustment SeriesBTrancheWarrantPriceAdjustment - USD Annual
Series C preferred stock and warrant issuance, Amount SeriesCPreferredStockAndWarrantIssuanceAmount $2.33M USD Annual
Net Loss NetIncomeLoss $-1.25M USD 1 Quarter
Net Loss NetIncomeLoss $130.00K USD 1 Quarter
Net Loss NetIncomeLoss $-9.88M USD Annual
Net Loss NetIncomeLoss $-6.90M USD Annual
Ending Balance, Amount StockholdersEquity $-107.00K USD Point-in-time
Ending Balance, Amount StockholdersEquity $-4.46M USD Point-in-time
Ending Balance, Amount StockholdersEquity $-5.56M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...