10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001121781-16-000515 |
| Period End Date | 20160630 |
| Filing Date | 20160817 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | gthp-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$95.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$78.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$140.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$118.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $78 and $95 at June 30, 2016 and December 31, 2015, respectively |
AccountsReceivableNet
|
$289.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $78 and $95 at June 30, 2016 and December 31, 2015, respectively |
AccountsReceivableNet
|
$190.00K | USD | Point-in-time |
| Inventory, net of reserves of $140 and $118, at June 30, 2016 and December 31, 2015, respectively |
InventoryNet
|
$1.12M | USD | Point-in-time |
| Inventory, net of reserves of $140 and $118, at June 30, 2016 and December 31, 2015, respectively |
InventoryNet
|
$1.24M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssets
|
$502.00K | USD | Point-in-time |
| Series C convertible preferred stock par value |
PreferredStockParOrStatedValuePerShareSeriesC
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssets
|
$780.00K | USD | Point-in-time |
| Series C convertible preferred stock par value |
PreferredStockParOrStatedValuePerShareSeriesC
|
$0.00 | USD | Point-in-time |
| Series C convertible preferred stock shares authorized |
PreferredStockSharesAuthorizedSeriesC
|
9.00 | shares | Point-in-time |
| Series C convertible preferred stock shares authorized |
PreferredStockSharesAuthorizedSeriesC
|
9.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.12M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$217.00K | USD | Point-in-time |
| Series C convertible preferred stock, Issued |
PreferredStockSharesIssuedSeriesC
|
2.10 | shares | Point-in-time |
| Series C convertible preferred stock, Issued |
PreferredStockSharesIssuedSeriesC
|
5.60 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$318.00K | USD | Point-in-time |
| Series C convertible preferred stock, Outstanding |
PreferredStockSharesOutstandingSeriesC
|
5.60 | shares | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$45.00K | USD | Point-in-time |
| Series C convertible preferred stock, Outstanding |
PreferredStockSharesOutstandingSeriesC
|
2.10 | shares | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$121.00K | USD | Point-in-time |
| Series C convertible preferred stock, Liquidation preference |
PreferredStockLiquidationPreference
|
$5.55K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$439.00K | USD | Point-in-time |
| Series C convertible preferred stock, Liquidation preference |
PreferredStockLiquidationPreference
|
$5.55K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$262.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.56M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.31M | USD | Point-in-time |
| Series C1 convertible preferred stock par value |
PreferredStockParOrStatedValuePerShareSeriesC1
|
$0.00 | USD | Point-in-time |
| Series C1 convertible preferred stock shares authorized |
PreferredStockSharesAuthorizedSeriesC1
|
20.30 | shares | Point-in-time |
| Short-term notes payable, including related parties |
ShorttermNotesPayable
|
$532.00K | USD | Point-in-time |
| Series C1 convertible preferred stock, Issued |
PreferredStockSharesIssuedSeriesC1
|
4.30 | shares | Point-in-time |
| Short-term notes payable, including related parties |
ShorttermNotesPayable
|
$752.00K | USD | Point-in-time |
| Series C1 convertible preferred stock, Outstanding |
PreferredStockSharesOutstandingSeriesC1
|
4.30 | shares | Point-in-time |
| Note payable in default, including related parties |
NotePayableInDefault
|
$596.00K | USD | Point-in-time |
| Note payable in default, including related parties |
NotePayableInDefault
|
$133.00K | USD | Point-in-time |
| Convertible note current portion |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note current portion |
ConvertibleNotesPayableCurrent
|
$1.83M | USD | Point-in-time |
| Series C1 convertible preferred stock, Liquidation preference |
PreferredStockLiquidationPreferenceC1
|
$4.31K | USD | Point-in-time |
| Short-term convertible notes payable, net |
NotesAndLoansPayableCurrent
|
$602.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term convertible notes payable, net |
NotesAndLoansPayableCurrent
|
$686.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.21M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.82M | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.91M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.15M | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
2,371.00 | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
84,952.00 | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
84,952.00 | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
2,371.00 | shares | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$217.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$41.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.96M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$2.61M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$1.49M | USD | Point-in-time |
| Long-term convertible notes payable, net |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.12M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$9.45M | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.0 and 5.6 shares issued and outstanding as of March 31, 2016 and December 31, 2015, (Liquidation preference of $4,966 and $5,555 at March 31, 2016 and December 31, 2015) |
SeriesCPreferredStock
|
$2.05M | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.0 and 5.6 shares issued and outstanding as of March 31, 2016 and December 31, 2015, (Liquidation preference of $4,966 and $5,555 at March 31, 2016 and December 31, 2015) |
SeriesCPreferredStock
|
$801.00K | USD | Point-in-time |
| Series C1 convertible preferred stock, $.001 par value; 20.3 shares authorized, 4.3 shares issued and outstanding as of June 30, 2016 (Liquidation preference of $4,312 at June 30, 2016) |
SeriesC1PreferredStock
|
$701.00K | USD | Point-in-time |
| Series C1 convertible preferred stock, $.001 par value; 20.3 shares authorized, 4.3 shares issued and outstanding as of June 30, 2016 (Liquidation preference of $4,312 at June 30, 2016) |
SeriesC1PreferredStock
|
- | USD | Point-in-time |
| Common stock, $.001 Par value; 1,000,000 shares authorized, 5,322 and 2,371 shares issued and outstanding as of March, 31 2016 and December 31, 2015 |
CommonStockValue
|
$376.00K | USD | Point-in-time |
| Common stock, $.001 Par value; 1,000,000 shares authorized, 5,322 and 2,371 shares issued and outstanding as of March, 31 2016 and December 31, 2015 |
CommonStockValue
|
$236.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$114.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$116.19M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-122.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-125.07M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' DEFICIT |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.56M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' DEFICIT |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-7.14M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.56M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.31M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$129.00K | USD | 1 Quarter |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$103.00K | USD | 1 Quarter |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$391.00K | USD | 2 Qtrs |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$229.00K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$33.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$314.00K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$207.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$101.00K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-85.00K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-104.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$96.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$290.00K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$305.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$148.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$438.00K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$677.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$203.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$355.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$183.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$86.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.68M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$760.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.98M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.01M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$994.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.51M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.32M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.07M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-898.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.03M | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$44.00K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$21.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$284.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$290.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$323.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$815.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.21M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.37M | USD | 2 Qtrs |
| Changes in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$1.61M | USD | 2 Qtrs |
| Changes in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$211.00K | USD | 1 Quarter |
| Changes in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$-66.00K | USD | 1 Quarter |
| Changes in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$648.00K | USD | 2 Qtrs |
| Total other income |
OtherNonoperatingIncome
|
$-105.00K | USD | 1 Quarter |
| Total other income |
OtherNonoperatingIncome
|
$123.00K | USD | 2 Qtrs |
| Total other income |
OtherNonoperatingIncome
|
$279.00K | USD | 2 Qtrs |
| Total other income |
OtherNonoperatingIncome
|
$-981.00K | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.75M | USD | 2 Qtrs |
| INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.95M | USD | 2 Qtrs |
| INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.88M | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.71M | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.95M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-1.75M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-1.88M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.71M | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-1.29M | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-1.33M | USD | 2 Qtrs |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-292.00K | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$-762.00K | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.28M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.00M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.17M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.51M | USD | 2 Qtrs |
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC |
EarningsPerShareBasic
|
$-0.14 | USD | 2 Qtrs |
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC |
EarningsPerShareBasic
|
$-0.04 | USD | 2 Qtrs |
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, DILUTED |
EarningsPerShareDiluted
|
$-0.04 | USD | 2 Qtrs |
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, DILUTED |
EarningsPerShareDiluted
|
$-0.14 | USD | 2 Qtrs |
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, DILUTED |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, DILUTED |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
17,875.00 | shares | 2 Qtrs |
| WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
32,666.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
107,256.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
102,326.00 | shares | 2 Qtrs |
| WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107,256.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32,666.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17,875.00 | shares | 2 Qtrs |
| WEIGHTED AVERAGE SHARES OUTSTANDING, DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102,326.00 | shares | 2 Qtrs |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-2.95M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.75M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.88M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.71M | USD | 1 Quarter |
| Bad debt expense |
BadDebtExpense
|
- | USD | 2 Qtrs |
| Bad debt expense |
BadDebtExpense
|
$20.00K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$102.00K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$144.00K | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$816.00K | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$543.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$529.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$53.00K | USD | 2 Qtrs |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$648.00K | USD | 2 Qtrs |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$1.61M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-194.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$120.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-56.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$119.00K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-73.00K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-280.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-10.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-27.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$231.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$384.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-176.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$12.00K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$549.00K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$613.00K | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$210.00K | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.76M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-1.54M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-1.19M | USD | 2 Qtrs |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | 2 Qtrs |
| Net proceeds from issuance of preferred stock and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$2.03M | USD | 2 Qtrs |
| Net proceeds from issuance of common stock and warrants, net |
ProceedsFromRepurchaseOfEquity
|
- | USD | 2 Qtrs |
| Net proceeds from issuance of common stock and warrants, net |
ProceedsFromRepurchaseOfEquity
|
$720.00K | USD | 2 Qtrs |
| Proceeds from debt financing, net of discounts and debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$1.62M | USD | 2 Qtrs |
| Proceeds from debt financing, net of discounts and debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$203.00K | USD | 2 Qtrs |
| Payments on notes payable |
PaymentsOfLoanCosts
|
$92.00K | USD | 2 Qtrs |
| Payments on notes payable |
PaymentsOfLoanCosts
|
$91.00K | USD | 2 Qtrs |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$141.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.01M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.53M | USD | 2 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.81M | USD | 2 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-13.00K | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$22.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.00K | USD | Point-in-time |
| Cash paid for Interest |
InterestPaid
|
$1.00K | USD | 2 Qtrs |
| Cash paid for Interest |
InterestPaid
|
$56.00K | USD | 2 Qtrs |
| Deemed dividend on beneficial conversion feature of Series C preferred stock |
DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock
|
- | USD | 2 Qtrs |
| Deemed dividend on beneficial conversion feature of Series C preferred stock |
DeemedDividendOnBeneficialConversionFeatureOfSeriesCPreferredStock
|
$148.00K | USD | 2 Qtrs |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
- | USD | 2 Qtrs |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
$72.00K | USD | 2 Qtrs |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
$833.00K | USD | 2 Qtrs |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
$225.00K | USD | 2 Qtrs |
| Dividends on preferred stock |
DividendsOnPreferredStock
|
$762.00K | USD | 2 Qtrs |
| Dividends on preferred stock |
DividendsOnPreferredStock
|
$64.00K | USD | 2 Qtrs |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendOnPublicOfferingWarrants
|
$1.04M | USD | 2 Qtrs |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendOnPublicOfferingWarrants
|
- | USD | 2 Qtrs |
| Term changes on Series B preferred stock and December 2014 public offering warrants resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockaNDOfferingWarrantsResultingInTransferToEquity
|
$1.41M | USD | 2 Qtrs |
| Term changes on Series B preferred stock and December 2014 public offering warrants resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockaNDOfferingWarrantsResultingInTransferToEquity
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.