10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001121781-20-000080 |
| Period End Date | 20200930 |
| Filing Date | 20201105 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | gthp-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$114.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$126.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$899.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$581.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$831.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$827.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $126 and $114 at September 30, 2020 and December 31, 2019, respectively |
AccountsReceivableNet
|
$1.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $126 and $114 at September 30, 2020 and December 31, 2019, respectively |
AccountsReceivableNet
|
$13.00K | USD | Point-in-time |
| Inventory, net of reserves of $827 and $831 at September 30, 2020 and December 31, 2019, respectively |
InventoryNet
|
$53.00K | USD | Point-in-time |
| Inventory, net of reserves of $827 and $831 at September 30, 2020 and December 31, 2019, respectively |
InventoryNet
|
$48.00K | USD | Point-in-time |
| Deposits on inventory |
DepositAssets
|
$493.00K | USD | Point-in-time |
| Deposits on inventory |
DepositAssets
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$70.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$110.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.03M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized (in thousands) |
CommonStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Lease right-of-use asset, net of amortization |
OperatingLeaseRightOfUseAsset
|
$132.00K | USD | Point-in-time |
| Lease right-of-use asset, net of amortization |
OperatingLeaseRightOfUseAsset
|
$61.00K | USD | Point-in-time |
| Common stock, authorized (in thousands) |
CommonStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Common stock, issued (in thousands) |
CommonStockSharesIssued
|
3,319.00 | shares | Point-in-time |
| Common stock, issued (in thousands) |
CommonStockSharesIssued
|
11,765.00 | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$18.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Common stock, outstanding (in thousands) |
CommonStockSharesOutstanding
|
11,765.00 | shares | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$62.00K | USD | Point-in-time |
| Common stock, outstanding (in thousands) |
CommonStockSharesOutstanding
|
3,319.00 | shares | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$150.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.18M | USD | Point-in-time |
| Total assets |
Assets
|
$1.30M | USD | Point-in-time |
| Note payable in default, related parties |
NotesPayableInDefaultRelatedPartiesClassifiedCurrent
|
$349.00K | USD | Point-in-time |
| Note payable in default, related parties |
NotesPayableInDefaultRelatedPartiesClassifiedCurrent
|
$1.00K | USD | Point-in-time |
| Note payable in default |
NotesPayableInDefaultCurrent
|
$318.00K | USD | Point-in-time |
| Note payable in default |
NotesPayableInDefaultCurrent
|
$427.00K | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$380.00K | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$78.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
ShortTermNonBankLoansAndNotesPayableRelatedPartiesCurrent
|
$646.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
ShortTermNonBankLoansAndNotesPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Short-term notes payable, related parties, past due |
PastDueShortTermNonBankLoansAndNotesPayableRelatedPartiesCurrent
|
$52.00K | USD | Point-in-time |
| Short-term notes payable, related parties, past due |
PastDueShortTermNonBankLoansAndNotesPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Convertible note, past due |
PastDueConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note, past due |
PastDueConvertibleNotesPayableCurrent
|
$1.80M | USD | Point-in-time |
| Convertible notes in default |
ConvertibleNotesPayableCurrent
|
$261.00K | USD | Point-in-time |
| Convertible notes in default |
ConvertibleNotesPayableCurrent
|
$2.92M | USD | Point-in-time |
| Short-term convertible notes payable |
ConvertibleShortTermNotesPayable
|
$67.00K | USD | Point-in-time |
| Short-term convertible notes payable |
ConvertibleShortTermNotesPayable
|
$73.00K | USD | Point-in-time |
| Short-term convertible notes payable, related parties |
ConvertibleShortTermNotesPayableRelatedParties
|
- | USD | Point-in-time |
| Short-term convertible notes payable, related parties |
ConvertibleShortTermNotesPayableRelatedParties
|
$513.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.61M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$116.00K | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$136.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.91M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.23M | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivableCurrent
|
$635.00K | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivableCurrent
|
- | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$103.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$57.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$42.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$101.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.30M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$5.51M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$5.09M | USD | Point-in-time |
| Long-term convertible notes payable, net |
ConvertibleLongTermNotesPayable
|
$15.00K | USD | Point-in-time |
| Long-term convertible notes payable, net |
ConvertibleLongTermNotesPayable
|
$622.00K | USD | Point-in-time |
| Long-term debt-related parties |
DueToRelatedPartiesNoncurrent
|
$569.00K | USD | Point-in-time |
| Long-term debt-related parties |
DueToRelatedPartiesNoncurrent
|
$592.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$50.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$36.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityNoncurrent
|
$29.00K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total long-term debt |
LiabilitiesNoncurrent
|
$6.82M | USD | Point-in-time |
| Total long-term debt |
LiabilitiesNoncurrent
|
$5.71M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.11M | USD | Point-in-time |
| Commitments & contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value; 3,000,000 shares authorized, 11,765 and 3,319 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Common stock, $.001 par value; 3,000,000 shares authorized, 11,765 and 3,319 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$3.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$122.36M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$118.55M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-139.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-142.07M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-16.93M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-13.82M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.18M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.30M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
Revenues
|
$77.00K | USD | 3 Qtrs |
| Sales - devices and disposables |
Revenues
|
$77.00K | USD | 1 Quarter |
| Sales - devices and disposables |
Revenues
|
$20.00K | USD | 3 Qtrs |
| Sales - devices and disposables |
Revenues
|
$1.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$66.00K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$12.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$19.00K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$58.00K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$65.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$-46.00K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$23.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$121.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$113.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$41.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$91.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$15.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$36.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$107.00K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$141.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$522.00K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$151.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$594.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$189.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$822.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$218.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$726.00K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-153.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-764.00K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-188.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-772.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$26.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$51.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$45.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$910.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$376.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$317.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.01M | USD | 3 Qtrs |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-36.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-36.00K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | 3 Qtrs |
| Gain (Loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-296.00K | USD | 3 Qtrs |
| Gain (Loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (Loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain (Loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$20.00K | USD | 1 Quarter |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$-1.27M | USD | 3 Qtrs |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$2.06M | USD | 1 Quarter |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$-490.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$412.00K | USD | 1 Quarter |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$1.73M | USD | 1 Quarter |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-2.23M | USD | 3 Qtrs |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-1.68M | USD | 3 Qtrs |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$62.00K | USD | 1 Quarter |
| INCOME (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.00M | USD | 3 Qtrs |
| INCOME (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.44M | USD | 3 Qtrs |
| INCOME (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-126.00K | USD | 1 Quarter |
| INCOME (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.57M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.44M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$1.57M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-3.00M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-126.00K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$75.00K | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$46.00K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.52M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-126.00K | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.00M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.53M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.25 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.91 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.91 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9,985.00 | shares | 3 Qtrs |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3,319.00 | shares | 1 Quarter |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
12,995.00 | shares | 1 Quarter |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3,296.00 | shares | 3 Qtrs |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3,296.00 | shares | 3 Qtrs |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
60,331.00 | shares | 1 Quarter |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9,985.00 | shares | 3 Qtrs |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3,319.00 | shares | 1 Quarter |
Cash Flow Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.44M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$1.57M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-126.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$13.00K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
- | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$21.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$297.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$54.00K | USD | 3 Qtrs |
| Amortization of beneficial conversion feature |
AdjustmentForAmortization
|
$73.00K | USD | 3 Qtrs |
| Amortization of beneficial conversion feature |
AdjustmentForAmortization
|
$78.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$8.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$251.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-490.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-1.27M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-296.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$20.00K | USD | 1 Quarter |
| Change in fair value of derivative |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivative |
UnrealizedGainLossOnDerivatives
|
$-36.00K | USD | 1 Quarter |
| Change in fair value of derivative |
UnrealizedGainLossOnDerivatives
|
$-36.00K | USD | 3 Qtrs |
| Change in fair value of derivative |
UnrealizedGainLossOnDerivatives
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-66.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$5.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$37.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$532.00K | USD | 3 Qtrs |
| Other non-current asset |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 3 Qtrs |
| Other non-current asset |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-18.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-189.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$62.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-59.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$32.00K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$208.00K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$857.00K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$901.00K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$2.40M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.54M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-602.00K | USD | 3 Qtrs |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.00K | USD | 3 Qtrs |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from debt financing, net of discounts and debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$519.00K | USD | 3 Qtrs |
| Proceeds from debt financing, net of discounts and debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$748.00K | USD | 3 Qtrs |
| Proceeds from issuance of Series E Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of Series E Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.54M | USD | 3 Qtrs |
| Payments made on notes payable |
RepaymentsOfNotesPayable
|
$959.00K | USD | 3 Qtrs |
| Payments made on notes payable |
RepaymentsOfNotesPayable
|
$146.00K | USD | 3 Qtrs |
| Proceeds from the issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$128.00K | USD | 3 Qtrs |
| Proceeds from the issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$602.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.23M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-318.00K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$581.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$899.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$581.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$899.00K | USD | Point-in-time |
| Cash paid for: interest |
InterestPaidNet
|
$229.00K | USD | 3 Qtrs |
| Cash paid for: interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Issuance of common stock as debt repayment |
StockIssuedDuringPeriodValueIssuedForDebtRepayment
|
$2.83M | USD | 3 Qtrs |
| Issuance of common stock as debt repayment |
StockIssuedDuringPeriodValueIssuedForDebtRepayment
|
$33.00K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$-46.00K | USD | 1 Quarter |
| Dividends on preferred stock |
DividendsPreferredStock
|
$-75.00K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
- | USD | 3 Qtrs |
| Subscription receivable |
IncreaseDecreaseInSubscriptionReceivable
|
- | USD | 3 Qtrs |
| Subscription receivable |
IncreaseDecreaseInSubscriptionReceivable
|
$635.00K | USD | 3 Qtrs |
| Warrants exchanged for fixed price warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 3 Qtrs |
| Warrants exchanged for fixed price warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$70.00K | USD | 3 Qtrs |
| Settlement of dividends through common stock issuance |
SettlementOfDividendsThroughCommonStockIssuance
|
$26.00K | USD | 3 Qtrs |
| Settlement of dividends through common stock issuance |
SettlementOfDividendsThroughCommonStockIssuance
|
- | USD | 3 Qtrs |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$-18.02M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-16.93M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-16.42M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-13.82M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-18.59M | USD | Point-in-time |
| Shares in transit |
AdjustmentsToAdditionalPaidInCapitalOther
|
$692.00K | USD | 1 Quarter |
| Issuance of preferred stock in financing, amount |
PreferredStockIssuedDuringPeriodValueNewIssues
|
$741.00K | USD | 1 Quarter |
| Issuance of preferred stock in financing, amount |
PreferredStockIssuedDuringPeriodValueNewIssues
|
$1.81M | USD | 3 Qtrs |
| Conversion of debt into common stock, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-3.00K | USD | 1 Quarter |
| Conversion of debt into common stock, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$50.00K | USD | 1 Quarter |
| Conversion of debt into common stock, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.93M | USD | 3 Qtrs |
| Issuance of common stock in financing, amount |
StockIssuedDuringPeriodValueNewIssues
|
$6.00K | USD | 1 Quarter |
| Issuance of common stock in financing, amount |
StockIssuedDuringPeriodValueNewIssues
|
$462.00K | USD | 3 Qtrs |
| Issuance of warrants in financing |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 3 Qtrs |
| Issuance of warrants in financing |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$70.00K | USD | 3 Qtrs |
| Issuance of common stock for manufacturing agreements, amount |
StockIssuedDuringPeriodValueOther
|
- | USD | 3 Qtrs |
| Issuance of common stock for preferred dividends, amount |
StockIssuedDuringPeriodValueStockDividend
|
$26.00K | USD | 3 Qtrs |
| Issuance of common stock for preferred dividends, amount |
StockIssuedDuringPeriodValueStockDividend
|
$26.00K | USD | 1 Quarter |
| Beneficial conversion feature of debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$82.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$8.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$251.00K | USD | 3 Qtrs |
| Accrued series D preferred stock dividends |
DividendsPreferredStock
|
$-46.00K | USD | 1 Quarter |
| Accrued series D preferred stock dividends |
DividendsPreferredStock
|
$-75.00K | USD | 3 Qtrs |
| Accrued series D preferred stock dividends |
DividendsPreferredStock
|
- | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.44M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.57M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-126.00K | USD | 1 Quarter |
| Ending balance, amount |
StockholdersEquity
|
$-18.02M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-16.93M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-16.42M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-13.82M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-18.59M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.