◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K/A Filing

DIGITAL BRAND MEDIA & MARKETING GROUP, INC. CIK: 1127475 FY 2012
Filing Information
Form Type 10-K/A
Accession Number 0001127475-13-000003
Period End Date 20120831
Filing Date 20130107
Fiscal Year 2012
Fiscal Period FY
XBRL Instance rtgv-20120831.xml
Filing Contents
Balance Sheet 66 line items
Line Item Tag Value Unit Period
Property and equipment, net PropertyPlantAndEquipmentNet $4.29K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.23K USD Point-in-time
Common Stock, par value CommonStockValue $0.00 USD Point-in-time
Common Stock, par value CommonStockValue $0.00 USD Point-in-time
Cash Cash $62.11K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 750.00M shares Point-in-time
Cash Cash $78.13K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Accounts receivable AccountsReceivableNet $43.32K USD Point-in-time
Common Stock, issued CommonStockSharesIssued 197.69M shares Point-in-time
Common Stock, issued CommonStockSharesIssued 750.00M shares Point-in-time
Accounts receivable AccountsReceivableNet $61.44K USD Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 197.69M shares Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 750.00M shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $139.57K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $105.43K USD Point-in-time
Property and equipment - net PropertyPlantAndEquipmentNet $4.29K USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment - net PropertyPlantAndEquipmentNet $4.23K USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
TOTAL ASSETS Assets $143.86K USD Point-in-time
Preferred Stock, authorized PreferredStockSharesAuthorized 2.00M shares Point-in-time
Preferred Stock, authorized PreferredStockSharesAuthorized 4.00M shares Point-in-time
TOTAL ASSETS Assets $109.66K USD Point-in-time
Preferred 1 Stock, par value Preferred1StockParValue $0.00 USD Point-in-time
Preferred 1 Stock, par value Preferred1StockParValue $0.00 USD Point-in-time
Preferred 1 Stock, designated PreferredStockAdditionalSeriesSharesAuthorized 2.00M shares Point-in-time
Preferred 1 Stock, designated PreferredStockAdditionalSeriesSharesAuthorized 2.00M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilities $303.54K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilities $294.14K USD Point-in-time
Preferred 1 Stock, issued PreferredStockAdditionalSeriesSharesIssued 263,772.00 shares Point-in-time
Accrued salaries AccruedSalaries $1.00M USD Point-in-time
Accrued salaries AccruedSalaries $716.48K USD Point-in-time
Preferred 1 Stock, issued PreferredStockAdditionalSeriesSharesIssued 955,888.00 shares Point-in-time
Preferred 1 Stock, outstanding PreferredStockAdditionalSeriesSharesOutstanding 955,888.00 shares Point-in-time
Preferred 1 Stock, outstanding PreferredStockAdditionalSeriesSharesOutstanding 263,772.00 shares Point-in-time
Loan payable LoansPayable $253.00K USD Point-in-time
Loan payable LoansPayable $269.50K USD Point-in-time
Preferred 2 Stock, par value Preferred2StockParValue $0.00 USD Point-in-time
Derivative liability DerivativeLiabilities $112.83K USD Point-in-time
Convertible debentures ConvertibleDebtCurrent $250.64K USD Point-in-time
Preferred 2 Stock, designated Preferred2StockDesignated 2.00M shares Point-in-time
Preferred 2 Stock, designated Preferred2StockDesignated 0.00 shares Point-in-time
Convertible debentures ConvertibleDebtCurrent $209.12K USD Point-in-time
Preferred 2 Stock, issued Preferred2StockIssued 0.00 shares Point-in-time
Preferred 2 Stock, issued Preferred2StockIssued 2.00M shares Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $1.77M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $1.64M USD Point-in-time
Preferred 2 Stock, outstanding Preferred2StockOutstanding 0.00 shares Point-in-time
Preferred 2 Stock, outstanding Preferred2StockOutstanding 2.00M shares Point-in-time
Preferred Stock, Series 1 PreferredStockValue $955.00 USD Point-in-time
Preferred Stock, Series 1 PreferredStockValue $264.00 USD Point-in-time
Preferred Stock, Series 2 PreferredStockAdditionalSeriesValue $2.00K USD Point-in-time
Preferred Stock, Series 2 PreferredStockAdditionalSeriesValue - USD Point-in-time
Common Stock CommonStockValueOutstanding $750.00K USD Point-in-time
Common Stock CommonStockValueOutstanding $197.69K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $7.96M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $7.08M USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossBeforeTax $-2.05K USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossBeforeTax $-3.44K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-8.94M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-10.21M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) StockholdersEquity $-1.66M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) StockholdersEquity $-1.50M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $109.66K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $143.86K USD Point-in-time
Income Statement 35 line items
Line Item Tag Value Unit Period
SALES SalesRevenueNet $539.07K USD Annual
SALES SalesRevenueNet $457.81K USD Annual
COST OF SALES CostOfGoodsSold $457.92K USD Annual
COST OF SALES CostOfGoodsSold $288.29K USD Annual
GROSS PROFIT GrossProfit $81.15K USD Annual
GROSS PROFIT GrossProfit $169.52K USD Annual
General and administrative GeneralAndAdministrativeExpense $358.68K USD Annual
General and administrative GeneralAndAdministrativeExpense $241.64K USD Annual
Payroll SalariesAndWages $728.54K USD Annual
Payroll SalariesAndWages $204.61K USD Annual
Legal and professional fees LegalFees $515.41K USD Annual
Legal and professional fees LegalFees $257.03K USD Annual
Amortization and depreciation DepreciationAndAmortization $265.88K USD Annual
Amortization and depreciation DepreciationAndAmortization $125.48K USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $1.47M USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $1.23M USD Annual
OPERATING LOSS OperatingIncomeLoss $-1.39M USD Annual
OPERATING LOSS OperatingIncomeLoss $-1.06M USD Annual
INTEREST EXPENSE OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax $-91.76K USD Annual
INTEREST EXPENSE OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax $-106.06K USD Annual
GAIN (LOSS) ON FOREIGN CURRENCY TRANSLATION OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax $662.00 USD Annual
GAIN (LOSS) ON FOREIGN CURRENCY TRANSLATION OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax $-1.15K USD Annual
CHANGE IN FAIR VALUE OF DERIVATIVE LIABILITY OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax $51.37K USD Annual
GAIN FROM WRITEOFF OF PAYABLES GainsLossesOnRestructuringOfDebt $219.00K USD Annual
IMPAIRMENT OF GOODWILL GoodwillImpairmentLoss $-156.91K USD Annual
OTHER INTEREST - MODIFICATION EXPENSE InterestExpenseOther $-172.69K USD Annual
NET LOSS ProfitLoss $-1.48M USD Annual
NET LOSS ProfitLoss $-1.27M USD Annual
Foreign exchange translation OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-2.05K USD Annual
Foreign exchange translation OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-1.39K USD Annual
COMPREHENSIVE LOSS NetIncomeLossAvailableToCommonStockholdersBasic $-1.27M USD Annual
COMPREHENSIVE LOSS NetIncomeLossAvailableToCommonStockholdersBasic $-1.48M USD Annual
BASIC AND DILUTED - LOSS PER SHARE EarningsPerShareBasicAndDiluted $-0.01 USD Annual
Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 461.74M shares Annual
Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 171.62M shares Annual
Cash Flow Statement 57 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-1.48M USD Annual
Net loss ProfitLoss $-1.27M USD Annual
Fair value of preferred shares issued for compensation StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $26.00K USD Annual
Fair value of preferred shares issued for compensation StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $219.80K USD Annual
Fair value of shares issued for services StockIssuedDuringPeriodValueIssuedForServices $58.50K USD Annual
Fair value of shares issued for services StockIssuedDuringPeriodValueIssuedForServices $20.15K USD Annual
Fair value of preferred shares issued for bonus StockIssuedDuringPeriodValueShareBasedCompensationGross - USD Annual
Fair value of preferred shares issued for bonus StockIssuedDuringPeriodValueShareBasedCompensationGross $32.54K USD Annual
Fair value of shares issued for interest StockIssuedDuringPeriodValueOther - USD Annual
Fair value of shares issued for interest StockIssuedDuringPeriodValueOther $8.12K USD Annual
Depreciation Depreciation $1.84K USD Annual
Depreciation Depreciation $2.25K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $263.58K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $123.67K USD Annual
Gain on write off of payable NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1 $-219.00K USD Annual
Impairment of goodwill GoodwillImpairedAccumulatedImpairmentLoss $156.91K USD Point-in-time
Loss on settlement of debt NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims $43.34K USD Annual
Change in fair value of derivative IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments $-51.37K USD Annual
Bad debt expense AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease $-24.82K USD Annual
Interest related to modification of conversion price of debt DebtInstrumentIncreaseAccruedInterest $172.69K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $13.95K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.69K USD Annual
Accrued salaries IncreaseDecreaseInAccruedSalaries $655.92K USD Annual
Accrued salaries IncreaseDecreaseInAccruedSalaries $92.36K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.27K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $141.40K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-512.87K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-488.81K USD Annual
Cash acquired in connection to acquisition of subsidiaries CashAcquiredFromAcquisition $80.04K USD Annual
Purchase of fixed assets PaymentsForPurchaseOfOtherAssets $-6.08K USD Annual
Purchase of fixed assets PaymentsForPurchaseOfOtherAssets $-2.30K USD Annual
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-2.30K USD Annual
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $73.96K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $248.16K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $337.65K USD Annual
Proceeds from loans payable ProceedsFromLoans $30.50K USD Annual
Proceeds from loans payable ProceedsFromLoans $235.50K USD Annual
Payments made for loans payable RepaymentsOfDebt $-10.00K USD Annual
Payments made for convertible notes payable RepaymentsOfConvertibleDebt $-53.00K USD Annual
Payments made for convertible notes payable RepaymentsOfConvertibleDebt $-29.62K USD Annual
Capital contribution by officer AdjustmentsToAdditionalPaidInCapitalOther $64.50K USD Annual
Capital contribution by officer AdjustmentsToAdditionalPaidInCapitalOther $190.00K USD Annual
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $508.53K USD Annual
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $505.15K USD Annual
NET INCREASE IN CASH CashPeriodIncreaseDecrease $66.24K USD Annual
NET INCREASE IN CASH CashPeriodIncreaseDecrease $17.41K USD Annual
EFFECT OF VARIATION OF EXCHANGE RATE OF CASH HELD IN FOREIGN CURRENCY EffectOfExchangeRateOnCashAndCashEquivalents $-4.13K USD Annual
EFFECT OF VARIATION OF EXCHANGE RATE OF CASH HELD IN FOREIGN CURRENCY EffectOfExchangeRateOnCashAndCashEquivalents $-1.39K USD Annual
CASH - BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $78.13K USD Point-in-time
CASH - BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $62.11K USD Point-in-time
CASH - END OF PERIOD CashAndCashEquivalentsAtCarryingValue $78.13K USD Point-in-time
CASH - END OF PERIOD CashAndCashEquivalentsAtCarryingValue $62.11K USD Point-in-time
Cash paid for interest InterestPaid $13.66K USD Annual
Conversion of loans payable into common stock DebtConversionConvertedInstrumentAmount1 $367.50K USD Annual
Conversion of loans payable into common stock DebtConversionConvertedInstrumentAmount1 $228.50K USD Annual
Fair value of preferred shares issued for acquisition StockIssuedDuringPeriodValueAcquisitions $225.03K USD Annual
Debt discount associated with convertible debt DebtInstrumentUnamortizedDiscount $136.56K USD Point-in-time
Stockholders Equity 65 line items
Line Item Tag Value Unit Period
Stockholders Equity CommonStockholdersEquity $-185.07K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-1.07M USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-1.45M USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-888.73K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-1.50M USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-304.78K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-571.74K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-1.66M USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-754.04K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-798.38K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $5.21K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-665.73K USD Point-in-time
Capital contribution ProceedsFromPaymentsForOtherFinancingActivities $95.00K USD Annual
Capital contribution ProceedsFromPaymentsForOtherFinancingActivities $85.00K USD Annual
Capital contribution ProceedsFromPaymentsForOtherFinancingActivities $190.00K USD Annual
Capital contribution ProceedsFromPaymentsForOtherFinancingActivities $8.00K USD Annual
Capital contribution ProceedsFromPaymentsForOtherFinancingActivities $13.50K USD Annual
Conversion of debentures - value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $100.00K USD Annual
Conversion of debentures - value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $40.00K USD Annual
Conversion of debentures - value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $100.00K USD Annual
Conversion of debentures - value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $250.50K USD Annual
Shares issued in connection with employment agreements - value StockIssuedDuringPeriodValueShareBasedCompensation $74.85K USD Annual
Shares issued in connection with employment agreements - value StockIssuedDuringPeriodValueShareBasedCompensation $108.30K USD Annual
Shares issued for exercise of options and warrants - value StockIssuedDuringPeriodValueStockOptionsExercised $127.50K USD Annual
Shares issued for exercise of options and warrants - value StockIssuedDuringPeriodValueStockOptionsExercised $125.00K USD Annual
Shares issued for exercise of options and warrants - value StockIssuedDuringPeriodValueStockOptionsExercised $615.00K USD Annual
Shares issued for exercise of options and warrants - value StockIssuedDuringPeriodValueStockOptionsExercised $60.45K USD Annual
Shares issued for exercise of options and warrants - value StockIssuedDuringPeriodValueStockOptionsExercised $2.50K USD Annual
Beneficial conversion AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $224.21K USD Annual
Beneficial conversion AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $100.00K USD Annual
Beneficial conversion AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $136.56K USD Annual
Beneficial conversion AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $650.00K USD Annual
Beneficial conversion AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $75.00K USD Annual
Issuance of warrants and options ProceedsFromIssuanceOfWarrants $4.50K USD Annual
Issuance of warrants and options ProceedsFromIssuanceOfWarrants $1.08M USD Annual
Issuance of warrants and options ProceedsFromIssuanceOfWarrants $6.12K USD Annual
Share based compensation ShareBasedCompensation $50.00K USD Annual
Share based compensation ShareBasedCompensation $100.00K USD Annual
Share based compensation ShareBasedCompensation $33.50K USD Annual
Extinguishment of debt GainsLossesOnExtinguishmentOfDebt $129.94K USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossBeforeTax $-1.39K USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossBeforeTax $-2.05K USD Annual
Net loss for the period NetIncomeLoss $-514.91K USD Annual
Net loss for the period NetIncomeLoss $-1.27M USD Annual
Net loss for the period NetIncomeLoss $-227.50K USD 1 Quarter
Net loss for the period NetIncomeLoss $-1.48M USD Annual
Net loss for the period NetIncomeLoss $-133.84K USD Annual
Net loss for the period NetIncomeLoss $-2.44M USD Annual
Net loss for the period NetIncomeLoss $-618.70K USD Annual
Net loss for the period NetIncomeLoss $-786.57K USD Annual
Net loss for the period NetIncomeLoss $-1.02M USD Annual
Net loss for the period NetIncomeLoss $-1.33M USD Annual
Net loss for the period NetIncomeLoss $-390.07K USD Annual
Stockholders Equity CommonStockholdersEquity $-185.07K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-1.07M USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-1.45M USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-888.73K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-1.50M USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-304.78K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-571.74K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-1.66M USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-754.04K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-798.38K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $5.21K USD Point-in-time
Stockholders Equity CommonStockholdersEquity $-665.73K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...