10-Q Filing

CRESTWOOD EQUITY PARTNERS LP CIK: 1136352 Q2 2013

Filing Information

Form Type	10-Q
Accession Number	`0001136352-13-000011`
Period End Date	20130630
Filing Date	20130808
Fiscal Year	2013
Fiscal Period	Q2
XBRL Instance	nrgy-20130630.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 66 Income Statement 104 Cash Flow Statement 90 Stockholders Equity 15 Comprehensive Income 12

Balance Sheet 66 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$800.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.70M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$8.70M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$100.00K	USD	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $1.3 million at June 30, 2013	`AccountsReceivableNetCurrent`	$45.40M	USD	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $1.3 million at June 30, 2013	`AccountsReceivableNetCurrent`	$182.40M	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.30M	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	-	USD	Point-in-time
Inventory (Note 3)	`Inventory`	-	USD	Point-in-time
Inventory (Note 3)	`Inventory`	$53.20M	USD	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	-	USD	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$15.30M	USD	Point-in-time
Common units, issued	`CommonStockSharesIssued`	39.49M	shares	Point-in-time
Common units, issued	`CommonStockSharesIssued`	171.11M	shares	Point-in-time
Common units, outstanding	`CommonStockSharesOutstanding`	171.11M	shares	Point-in-time
Common units, outstanding	`CommonStockSharesOutstanding`	39.49M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$22.50M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$4.90M	USD	Point-in-time
Assets held for sale (Note 3)	`AssetsHeldForSaleAtCarryingValue`	-	USD	Point-in-time
Total current assets	`AssetsCurrent`	$282.80M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$50.40M	USD	Point-in-time
Property, plant and equipment (Note 3)	`PropertyPlantAndEquipmentGross`	$1.20B	USD	Point-in-time
Property, plant and equipment (Note 3)	`PropertyPlantAndEquipmentGross`	$3.85B	USD	Point-in-time
Property, plant and equipment (Note 3)	`PropertyPlantAndEquipmentGross`	$1.09B	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$95.00M	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$126.50M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$3.73B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.10B	USD	Point-in-time
Intangible assets (Note 3)	`IntangibleAssetsGrossExcludingGoodwill`	$845.20M	USD	Point-in-time
Intangible assets (Note 3)	`IntangibleAssetsGrossExcludingGoodwill`	$1.12B	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$49.90M	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$70.60M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$795.30M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$1.05B	USD	Point-in-time
Goodwill	`Goodwill`	$2.10B	USD	Point-in-time
Goodwill	`Goodwill`	$352.20M	USD	Point-in-time
Goodwill	`Goodwill`	$2.45B	USD	Point-in-time
Goodwill	`Goodwill`	$348.10M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$53.80M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.30M	USD	Point-in-time
Total assets	`Assets`	$2.30B	USD	Point-in-time
Total assets	`Assets`	$7.57B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$151.60M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$5.40M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$115.50M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$43.10M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	-	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$8.00M	USD	Point-in-time
Current portion of long-term debt (Note 7)	`LongTermDebtCurrent`	$2.50M	USD	Point-in-time
Current portion of long-term debt (Note 7)	`LongTermDebtCurrent`	-	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$48.50M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$277.60M	USD	Point-in-time
Long-term debt, less current portion (Note 7)	`LongTermDebtNoncurrent`	$685.20M	USD	Point-in-time
Long-term debt, less current portion (Note 7)	`LongTermDebtNoncurrent`	$1.87B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$17.20M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$39.00M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$20.00M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	-	USD	Point-in-time
Total Inergy, L.P. partners capital	`StockholdersEquity`	$31.70M	USD	Point-in-time
Total Inergy, L.P. partners capital	`StockholdersEquity`	$1.40B	USD	Point-in-time
Interest of non-controlling partners in subsidiaries	`MinorityInterest`	$1.52B	USD	Point-in-time
Interest of non-controlling partners in subsidiaries	`MinorityInterest`	$3.95B	USD	Point-in-time
Total partners capital	`PartnersCapital`	$5.36B	USD	Point-in-time
Total partners capital	`PartnersCapital`	$1.55B	USD	Point-in-time
Total liabilities and partners capital	`LiabilitiesAndStockholdersEquity`	$2.30B	USD	Point-in-time
Total liabilities and partners capital	`LiabilitiesAndStockholdersEquity`	$7.57B	USD	Point-in-time

Income Statement 104 line items

Line Item	Tag	Value	Unit	Period
Gathering and processing	`PropaneRevenue`	$71.10M	USD	1 Quarter
Gathering and processing	`PropaneRevenue`	$143.50M	USD	2 Qtrs
Gathering and processing	`PropaneRevenue`	$109.00M	USD	2 Qtrs
Gathering and processing	`PropaneRevenue`	$55.20M	USD	1 Quarter
NGL and crude services	`RevenueMarketingSupplyAndLogistics`	-	USD	1 Quarter
NGL and crude services	`RevenueMarketingSupplyAndLogistics`	$38.10M	USD	1 Quarter
NGL and crude services	`RevenueMarketingSupplyAndLogistics`	$38.10M	USD	2 Qtrs
NGL and crude services	`RevenueMarketingSupplyAndLogistics`	-	USD	2 Qtrs
Storage and transportation	`RevenueStorageAndTransportation`	-	USD	2 Qtrs
Storage and transportation	`RevenueStorageAndTransportation`	$9.70M	USD	2 Qtrs
Storage and transportation	`RevenueStorageAndTransportation`	$9.70M	USD	1 Quarter
Storage and transportation	`RevenueStorageAndTransportation`	-	USD	1 Quarter
Total revenue	`Revenues`	$191.30M	USD	2 Qtrs
Total revenue	`Revenues`	$55.20M	USD	1 Quarter
Total revenue	`Revenues`	$109.00M	USD	2 Qtrs
Total revenue	`Revenues`	$118.90M	USD	1 Quarter
Gathering and processing	`PropaneCosts`	$7.40M	USD	1 Quarter
Gathering and processing	`PropaneCosts`	$16.40M	USD	2 Qtrs
Gathering and processing	`PropaneCosts`	$14.00M	USD	1 Quarter
Gathering and processing	`PropaneCosts`	$27.50M	USD	2 Qtrs
NGL and crude services	`CostOfGoodsSoldMarketingSupplyAndLogistics`	$36.70M	USD	2 Qtrs
NGL and crude services	`CostOfGoodsSoldMarketingSupplyAndLogistics`	-	USD	2 Qtrs
NGL and crude services	`CostOfGoodsSoldMarketingSupplyAndLogistics`	-	USD	1 Quarter
NGL and crude services	`CostOfGoodsSoldMarketingSupplyAndLogistics`	$36.70M	USD	1 Quarter
Storage and transportation	`CostOfGoodsSoldStorageAndTransportation`	$1.30M	USD	2 Qtrs
Storage and transportation	`CostOfGoodsSoldStorageAndTransportation`	$1.30M	USD	1 Quarter
Storage and transportation	`CostOfGoodsSoldStorageAndTransportation`	-	USD	2 Qtrs
Storage and transportation	`CostOfGoodsSoldStorageAndTransportation`	-	USD	1 Quarter
Total cost of product sold	`CostOfRevenue`	$16.40M	USD	2 Qtrs
Total cost of product sold	`CostOfRevenue`	$52.00M	USD	1 Quarter
Total cost of product sold	`CostOfRevenue`	$7.40M	USD	1 Quarter
Total cost of product sold	`CostOfRevenue`	$65.50M	USD	2 Qtrs
Operating and administrative	`OtherGeneralAndAdministrativeExpense`	$34.50M	USD	2 Qtrs
Operating and administrative	`OtherGeneralAndAdministrativeExpense`	$18.00M	USD	1 Quarter
Operating and administrative	`OtherGeneralAndAdministrativeExpense`	$51.90M	USD	2 Qtrs
Operating and administrative	`OtherGeneralAndAdministrativeExpense`	$31.10M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$19.10M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$28.00M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$35.00M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$50.40M	USD	2 Qtrs
Total Expenses	`OperatingExpenses`	$69.50M	USD	2 Qtrs
Total Expenses	`OperatingExpenses`	$102.30M	USD	2 Qtrs
Total Expenses	`OperatingExpenses`	$59.10M	USD	1 Quarter
Total Expenses	`OperatingExpenses`	$37.10M	USD	1 Quarter
Gain on contingent consideration	`OtherOperatingIncome`	-	USD	1 Quarter
Gain on contingent consideration	`OtherOperatingIncome`	$6.80M	USD	2 Qtrs
Gain on contingent consideration	`OtherOperatingIncome`	-	USD	2 Qtrs
Gain on contingent consideration	`OtherOperatingIncome`	$6.80M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$29.90M	USD	2 Qtrs
Operating income	`OperatingIncomeLoss`	$23.50M	USD	2 Qtrs
Operating income	`OperatingIncomeLoss`	$17.50M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$7.80M	USD	1 Quarter
Interest and debt expense, net	`InterestIncomeExpenseNet`	$-8.90M	USD	1 Quarter
Interest and debt expense, net	`InterestIncomeExpenseNet`	$-16.50M	USD	2 Qtrs
Interest and debt expense, net	`InterestIncomeExpenseNet`	$-12.00M	USD	1 Quarter
Interest and debt expense, net	`InterestIncomeExpenseNet`	$-23.40M	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$13.40M	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$100.00K	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$8.60M	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-4.20M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$600.00K	USD	2 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$700.00K	USD	2 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$300.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$300.00K	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$12.80M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-600.00K	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$8.30M	USD	1 Quarter
Net (income) loss attributable to non-controlling partners	`NetIncomeLossAttributableToNoncontrollingInterest`	$4.90M	USD	1 Quarter
Net (income) loss attributable to non-controlling partners	`NetIncomeLossAttributableToNoncontrollingInterest`	$-6.10M	USD	1 Quarter
Net (income) loss attributable to non-controlling partners	`NetIncomeLossAttributableToNoncontrollingInterest`	$6.10M	USD	2 Qtrs
Net (income) loss attributable to non-controlling partners	`NetIncomeLossAttributableToNoncontrollingInterest`	$-7.30M	USD	2 Qtrs
Net income attributable to Inergy, L.P.	`NetIncomeLoss`	$6.70M	USD	2 Qtrs
Net income attributable to Inergy, L.P.	`NetIncomeLoss`	$6.70M	USD	2 Qtrs
Net income attributable to Inergy, L.P.	`NetIncomeLoss`	$3.40M	USD	1 Quarter
Net income attributable to Inergy, L.P.	`NetIncomeLoss`	$1.60M	USD	1 Quarter
Subordinated unitholders' interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$400.00K	USD	1 Quarter
Subordinated unitholders' interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$600.00K	USD	2 Qtrs
Subordinated unitholders' interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$100.00K	USD	1 Quarter
Subordinated unitholders' interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$700.00K	USD	2 Qtrs
Common unitholders' interest in net income	`NetIncomeLossAllocatedToLimitedPartners`	$3.00M	USD	1 Quarter
Common unitholders' interest in net income	`NetIncomeLossAllocatedToLimitedPartners`	$1.50M	USD	1 Quarter
Common unitholders' interest in net income	`NetIncomeLossAllocatedToLimitedPartners`	$6.10M	USD	2 Qtrs
Common unitholders' interest in net income	`NetIncomeLossAllocatedToLimitedPartners`	$6.00M	USD	2 Qtrs
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.17	USD/unit	2 Qtrs
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.03	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.09	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.14	USD/unit	2 Qtrs
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.14	USD/unit	2 Qtrs
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.03	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.17	USD/unit	2 Qtrs
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.09	USD/unit	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	35.10M	shares	2 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	43.83M	shares	2 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	35.10M	shares	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	52.46M	shares	1 Quarter
Dilutive (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	4.39M	shares	2 Qtrs
Dilutive (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	4.39M	shares	1 Quarter
Dilutive (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	4.39M	shares	2 Qtrs
Dilutive (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	4.39M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	39.49M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	56.85M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	39.49M	shares	2 Qtrs
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	48.22M	shares	2 Qtrs

Cash Flow Statement 90 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$12.80M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-600.00K	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$8.30M	USD	1 Quarter
Depreciation and depletion	`DepreciationAndDepletion`	$23.00M	USD	2 Qtrs
Depreciation and depletion	`DepreciationAndDepletion`	$31.60M	USD	2 Qtrs
Amortization and accretion	`AmortizationOfIntangibleAssets`	$18.80M	USD	2 Qtrs
Amortization and accretion	`AmortizationOfIntangibleAssets`	$12.00M	USD	2 Qtrs
Amortization of deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$2.20M	USD	2 Qtrs
Amortization of deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$2.50M	USD	2 Qtrs
Amortization of bond premium	`AmortizationOfDebtDiscountPremium`	$-100.00K	USD	2 Qtrs
Amortization of bond premium	`AmortizationOfDebtDiscountPremium`	-	USD	2 Qtrs
Market adjustment on interest rate swaps	`IncreaseDecreaseInDerivativeAssets`	$900.00K	USD	2 Qtrs
Market adjustment on interest rate swaps	`IncreaseDecreaseInDerivativeAssets`	-	USD	2 Qtrs
Gain on contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability`	$6.80M	USD	2 Qtrs
Gain on contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability`	-	USD	2 Qtrs
Unit-based compensation charges	`ShareBasedCompensation`	$1.00M	USD	2 Qtrs
Unit-based compensation charges	`ShareBasedCompensation`	$2.00M	USD	2 Qtrs
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	-	USD	2 Qtrs
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$100.00K	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-4.20M	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$3.70M	USD	2 Qtrs
Inventory	`IncreaseDecreaseInInventories`	-	USD	2 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$4.70M	USD	2 Qtrs
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	-	USD	2 Qtrs
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$500.00K	USD	2 Qtrs
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$12.70M	USD	2 Qtrs
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-6.00M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$42.20M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$57.40M	USD	2 Qtrs
Acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$376.80M	USD	2 Qtrs
Acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$-6.10M	USD	2 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$22.40M	USD	2 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$84.10M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-399.20M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-78.00M	USD	2 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	2 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$41.80M	USD	2 Qtrs
Principal payments on long-term debt	`RepaymentsOfLongTermDebt`	-	USD	2 Qtrs
Principal payments on long-term debt	`RepaymentsOfLongTermDebt`	$21.50M	USD	2 Qtrs
Contributions from partners	`PartnersCapitalAccountContributions`	-	USD	2 Qtrs
Contributions from partners	`PartnersCapitalAccountContributions`	$-247.20M	USD	2 Qtrs
Distributions	`PaymentsOfCapitalDistribution`	$21.10M	USD	2 Qtrs
Distributions	`PaymentsOfCapitalDistribution`	$6.10M	USD	2 Qtrs
Distributions paid to non-controlling partners	`PaymentsOfDividendsMinorityInterest`	$39.40M	USD	2 Qtrs
Distributions paid to non-controlling partners	`PaymentsOfDividendsMinorityInterest`	$48.40M	USD	2 Qtrs
Distributions for additional interest in Crestwood Marcellus Midstream LLC	`PaymentsToMinorityShareholders`	$129.00M	USD	2 Qtrs
Distributions for additional interest in Crestwood Marcellus Midstream LLC	`PaymentsToMinorityShareholders`	-	USD	2 Qtrs
Payments on capital leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$1.40M	USD	2 Qtrs
Payments on capital leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$2.20M	USD	2 Qtrs
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$100.00K	USD	2 Qtrs
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$6.50M	USD	2 Qtrs
Net proceeds from issuance of Crestwood Midstream Partners LP common units	`ProceedsFromIssuanceOfCommonStock`	$103.00M	USD	2 Qtrs
Net proceeds from issuance of Crestwood Midstream Partners LP common units	`ProceedsFromIssuanceOfCommonStock`	$118.50M	USD	2 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsForRepurchaseOfCommonStock`	$400.00K	USD	2 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsForRepurchaseOfCommonStock`	$3.00M	USD	2 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$23.20M	USD	2 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$364.90M	USD	2 Qtrs
Net increase in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$7.90M	USD	2 Qtrs
Net increase in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$2.60M	USD	2 Qtrs
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$100.00K	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$800.00K	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$2.70M	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$8.70M	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$8.70M	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$100.00K	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$800.00K	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$2.70M	USD	Point-in-time
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$1.10M	USD	2 Qtrs
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$25.90M	USD	2 Qtrs
Current assets	`CashFlowAcquisitionsCurrentAssets`	$216.60M	USD	2 Qtrs
Current assets	`CashFlowAcquisitionsCurrentAssets`	-	USD	2 Qtrs
Property, plant and equipment	`CashFlowAcquisitionsPropertyPlantAndEquipment`	$95.10M	USD	2 Qtrs
Property, plant and equipment	`CashFlowAcquisitionsPropertyPlantAndEquipment`	$2.55B	USD	2 Qtrs
Intangible assets	`CashFlowAcquisitionsIntangibleAssets`	$312.40M	USD	2 Qtrs
Intangible assets	`CashFlowAcquisitionsIntangibleAssets`	$273.00M	USD	2 Qtrs
Goodwill	`CashFlowGoodwillAcquisitions`	-	USD	2 Qtrs
Goodwill	`CashFlowGoodwillAcquisitions`	$2.10B	USD	2 Qtrs
Other assets	`CashFlowOtherAssetsAcquisitions`	-	USD	2 Qtrs
Other assets	`CashFlowOtherAssetsAcquisitions`	$51.20M	USD	2 Qtrs
Current liabilities	`CashFlowCurrentLiabilitiesAcquisitions`	$205.50M	USD	2 Qtrs
Current liabilities	`CashFlowCurrentLiabilitiesAcquisitions`	$12.70M	USD	2 Qtrs
Debt	`CashFlowDebtAcquisition`	$1.08B	USD	2 Qtrs
Debt	`CashFlowDebtAcquisition`	$18.00M	USD	2 Qtrs
Invested capital of Inergy, L.P., net of debt (Note 4)	`CashFlowContributedCapitalAcquisitions`	$3.87B	USD	2 Qtrs
Invested capital of Inergy, L.P., net of debt (Note 4)	`CashFlowContributedCapitalAcquisitions`	-	USD	2 Qtrs
Other liabilities	`CashFlowOtherLiabilitiesAcquisitions`	-	USD	2 Qtrs
Other liabilities	`CashFlowOtherLiabilitiesAcquisitions`	$43.90M	USD	2 Qtrs
Total acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$376.80M	USD	2 Qtrs
Total acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$-6.10M	USD	2 Qtrs

Stockholders Equity 15 line items

Line Item	Tag	Value	Unit	Period
Balance at December 31, 2012	`PartnersCapital`	$5.36B	USD	Point-in-time
Balance at December 31, 2012	`PartnersCapital`	$1.55B	USD	Point-in-time
Invested capital from Inergy, L.P. net of debt (Note 4)	`PartnersCapitalAccountContributions`	-	USD	2 Qtrs
Invested capital from Inergy, L.P. net of debt (Note 4)	`PartnersCapitalAccountContributions`	$-247.20M	USD	2 Qtrs
Unit-based compensation charges	`PartnersCapitalAccountUnitBasedCompensation`	$2.00M	USD	2 Qtrs
Taxes paid for unit-based compensation vesting	`AdjustmentsRelatedtoTaxWithholdingforUnitbasedCompensation`	$700.00K	USD	2 Qtrs
Distributions	`PartnersCapitalAccountDistributions`	$57.70M	USD	2 Qtrs
Change in Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	$-200.00K	USD	2 Qtrs
Other	`PartnersCapitalOther`	$-200.00K	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$12.80M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-600.00K	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$8.30M	USD	1 Quarter
Balance at June 30, 2013	`PartnersCapital`	$5.36B	USD	Point-in-time
Balance at June 30, 2013	`PartnersCapital`	$1.55B	USD	Point-in-time

Comprehensive Income 12 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$12.80M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-600.00K	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$8.30M	USD	1 Quarter
Change in Suburban Propane Partners, L.P. units (Note 2)	`DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion`	-	USD	2 Qtrs
Change in Suburban Propane Partners, L.P. units (Note 2)	`DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion`	$200.00K	USD	2 Qtrs
Change in Suburban Propane Partners, L.P. units (Note 2)	`DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion`	$200.00K	USD	1 Quarter
Change in Suburban Propane Partners, L.P. units (Note 2)	`DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion`	-	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$8.30M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-4.70M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$12.80M	USD	2 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-800.00K	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.