10-Q Filing

CRESTWOOD EQUITY PARTNERS LP CIK: 1136352 Q2 2019

Filing Information

Form Type	10-Q
Accession Number	`0001136352-19-000011`
Period End Date	20190630
Filing Date	20190802
Fiscal Year	2019
Fiscal Period	Q2
XBRL Instance	crestwood-q22019_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 80 Income Statement 108 Cash Flow Statement 76 Stockholders Equity 15 Comprehensive Income 20

Balance Sheet 80 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$300.00K	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$300.00K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$2.10M	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	72.27M	shares	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$900.00K	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	71.66M	shares	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	71.66M	shares	Point-in-time
Restricted cash, current	`RestrictedCashCurrent`	$16.30M	USD	Point-in-time
Restricted cash, current	`RestrictedCashCurrent`	-	USD	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	72.27M	shares	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $0.3 million at both June 30, 2019 and December 31, 2018	`AccountsReceivableNetCurrent`	$251.50M	USD	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $0.3 million at both June 30, 2019 and December 31, 2018	`AccountsReceivableNetCurrent`	$195.70M	USD	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Inventory	`InventoryGross`	$33.20M	USD	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Inventory	`InventoryGross`	$64.60M	USD	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$25.00M	USD	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$34.70M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$11.30M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$11.20M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$379.30M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$267.20M	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$3.35B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$2.60B	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$568.40M	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$630.00M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.03B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.72B	USD	Point-in-time
Operating lease, right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$59.50M	USD	Point-in-time
Intangible assets	`IntangibleAssetsGrossExcludingGoodwill`	$770.30M	USD	Point-in-time
Intangible assets	`IntangibleAssetsGrossExcludingGoodwill`	$1.08B	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$216.50M	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$241.70M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$553.80M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$838.60M	USD	Point-in-time
Goodwill	`Goodwill`	$138.60M	USD	Point-in-time
Goodwill	`Goodwill`	$220.40M	USD	Point-in-time
Investments in unconsolidated affiliates	`EquityMethodInvestments`	$971.90M	USD	Point-in-time
Investments in unconsolidated affiliates	`EquityMethodInvestments`	$1.19B	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$5.50M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$4.90M	USD	Point-in-time
Total assets	`Assets`	$4.29B	USD	Point-in-time
Total assets	`Assets`	$5.09B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$161.60M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$213.00M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$127.90M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$112.40M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$5.80M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$7.40M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$900.00K	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$200.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$297.10M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$332.10M	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$2.13B	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$1.75B	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$47.30M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$205.90M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$173.60M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$2.90M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$2.60M	USD	Point-in-time
Total liabilities	`Liabilities`	$2.68B	USD	Point-in-time
Total liabilities	`Liabilities`	$2.26B	USD	Point-in-time
Commitments and contingencies (Note 11)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 11)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	-	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$424.40M	USD	Point-in-time
Crestwood Equity Partners LP partners capital (72,269,325 and 71,659,385 common and subordinated units issued and outstanding at June 30, 2019 and December 31, 2018)	`LimitedPartnersCapitalAccount`	$1.37B	USD	Point-in-time
Crestwood Equity Partners LP partners capital (72,269,325 and 71,659,385 common and subordinated units issued and outstanding at June 30, 2019 and December 31, 2018)	`LimitedPartnersCapitalAccount`	$1.24B	USD	Point-in-time
Preferred units (71,257,445 units issued and outstanding at both June 30, 2019 and December 31, 2018)	`PreferredUnitsPreferredPartnersCapitalAccounts`	$612.00M	USD	Point-in-time
Preferred units (71,257,445 units issued and outstanding at both June 30, 2019 and December 31, 2018)	`PreferredUnitsPreferredPartnersCapitalAccounts`	$612.00M	USD	Point-in-time
Partners' capital	`PartnersCapital`	$1.85B	USD	Point-in-time
Partners' capital	`PartnersCapital`	$1.98B	USD	Point-in-time
Interest of non-controlling partner in subsidiary (Note 10)	`PartnersCapitalAttributableToNoncontrollingInterest`	$181.30M	USD	Point-in-time
Interest of non-controlling partner in subsidiary (Note 10)	`PartnersCapitalAttributableToNoncontrollingInterest`	-	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$2.03B	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.98B	USD	Point-in-time
Total liabilities and capital	`LiabilitiesAndStockholdersEquity`	$4.29B	USD	Point-in-time
Total liabilities and capital	`LiabilitiesAndStockholdersEquity`	$5.09B	USD	Point-in-time

Income Statement 108 line items

Line Item	Tag	Value	Unit	Period
Revenues	`Revenues`	$683.40M	USD	1 Quarter
Revenues	`Revenues`	$1.52B	USD	2 Qtrs
Revenues	`Revenues`	$840.50M	USD	1 Quarter
Revenues	`Revenues`	$1.96B	USD	2 Qtrs
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$32.20M	USD	1 Quarter
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$35.30M	USD	2 Qtrs
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$45.30M	USD	2 Qtrs
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$900.00K	USD	1 Quarter
Total costs of product/services sold	`CostOfRevenue`	$1.23B	USD	2 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$1.69B	USD	2 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$537.20M	USD	1 Quarter
Total costs of product/services sold	`CostOfRevenue`	$725.40M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$63.30M	USD	2 Qtrs
Operations and maintenance	`OperatingCostsAndExpenses`	$34.70M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$31.90M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$66.40M	USD	2 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$59.50M	USD	2 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$23.40M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$22.30M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$47.30M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$89.60M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$49.30M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$44.50M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$89.10M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-24.10M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-24.40M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-2.00M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	-	USD	1 Quarter
Gain Loss on Acquisition	`GainLossonAcquisition`	$209.40M	USD	2 Qtrs
Gain Loss on Acquisition	`GainLossonAcquisition`	-	USD	2 Qtrs
Gain Loss on Acquisition	`GainLossonAcquisition`	-	USD	1 Quarter
Gain Loss on Acquisition	`GainLossonAcquisition`	$209.40M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$124.20M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$-103.10M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$227.40M	USD	2 Qtrs
Total expenses	`OperatingExpenses`	$4.50M	USD	2 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$249.30M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$36.90M	USD	2 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$-9.10M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$281.30M	USD	2 Qtrs
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$3.70M	USD	1 Quarter
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$24.40M	USD	2 Qtrs
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$12.00M	USD	1 Quarter
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$10.60M	USD	2 Qtrs
Interest and debt expense, net	`InterestExpense`	$24.30M	USD	1 Quarter
Interest and debt expense, net	`InterestExpense`	$52.70M	USD	2 Qtrs
Interest and debt expense, net	`InterestExpense`	$48.70M	USD	2 Qtrs
Interest and debt expense, net	`InterestExpense`	$27.80M	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$200.00K	USD	2 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$100.00K	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$100.00K	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$200.00K	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$225.30M	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$239.40M	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-21.30M	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$12.80M	USD	2 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$200.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$200.00K	USD	2 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$300.00K	USD	2 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$300.00K	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$12.60M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-21.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$225.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$239.10M	USD	2 Qtrs
Net Income Attributable to Noncontrolling Interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$14.60M	USD	2 Qtrs
Net Income Attributable to Noncontrolling Interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$4.00M	USD	1 Quarter
Net Income Attributable to Noncontrolling Interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$10.60M	USD	1 Quarter
Net Income Attributable to Noncontrolling Interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$8.00M	USD	2 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$4.60M	USD	2 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$224.50M	USD	2 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$214.40M	USD	1 Quarter
Net income (loss) attributable to parent	`NetIncomeLoss`	$-25.50M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$30.10M	USD	2 Qtrs
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$15.00M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$15.10M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$30.00M	USD	2 Qtrs
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-25.50M	USD	2 Qtrs
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-40.60M	USD	1 Quarter
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$199.40M	USD	1 Quarter
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$194.50M	USD	2 Qtrs
Net Income (Loss) Allocated to Subordinated Limited Partners	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$1.20M	USD	1 Quarter
Net Income (Loss) Allocated to Subordinated Limited Partners	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$1.20M	USD	2 Qtrs
Net Income (Loss) Allocated to Subordinated Limited Partners	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	-	USD	2 Qtrs
Net Income (Loss) Allocated to Subordinated Limited Partners	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	-	USD	1 Quarter
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$193.30M	USD	2 Qtrs
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$-40.60M	USD	1 Quarter
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$-25.50M	USD	2 Qtrs
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$198.20M	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.69	USD	2 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$-0.36	USD	2 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$-0.57	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.76	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-0.36	USD	2 Qtrs
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.58	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-0.57	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.53	USD	2 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	71.80M	shares	2 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	71.20M	shares	2 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	71.80M	shares	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	71.20M	shares	1 Quarter
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	0.00	shares	2 Qtrs
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	11.20M	shares	1 Quarter
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	5.20M	shares	2 Qtrs
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	0.00	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	71.20M	shares	2 Qtrs
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	83.00M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	71.20M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	77.00M	shares	2 Qtrs

Cash Flow Statement 76 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$12.60M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-21.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$225.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$239.10M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$49.30M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$44.50M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$89.10M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$89.60M	USD	2 Qtrs
Amortization of debt-related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$2.90M	USD	2 Qtrs
Amortization of debt-related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$3.60M	USD	2 Qtrs
Unit-based compensation charges	`UnitBasedCompensationCharges`	$28.60M	USD	2 Qtrs
Unit-based compensation charges	`UnitBasedCompensationCharges`	$17.50M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-2.00M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	-	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-24.40M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-24.10M	USD	2 Qtrs
Gain Loss on Acquisition	`GainLossonAcquisition`	$209.40M	USD	1 Quarter
Gain Loss on Acquisition	`GainLossonAcquisition`	-	USD	1 Quarter
Gain Loss on Acquisition	`GainLossonAcquisition`	-	USD	2 Qtrs
Gain Loss on Acquisition	`GainLossonAcquisition`	$209.40M	USD	2 Qtrs
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-6.30M	USD	2 Qtrs
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$200.00K	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$300.00K	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-200.00K	USD	2 Qtrs
Other	`OtherNoncashIncomeExpense`	$-200.00K	USD	2 Qtrs
Other	`OtherNoncashIncomeExpense`	-	USD	2 Qtrs
Changes in operating assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-12.80M	USD	2 Qtrs
Changes in operating assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-35.00M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$193.90M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$160.00M	USD	2 Qtrs
Payments to Acquire Businesses, Net of Cash Acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$462.10M	USD	2 Qtrs
Payments to Acquire Businesses, Net of Cash Acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	2 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$118.70M	USD	2 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$204.70M	USD	2 Qtrs
Investment in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$6.90M	USD	2 Qtrs
Investment in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$40.90M	USD	2 Qtrs
Capital distributions from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$24.20M	USD	2 Qtrs
Capital distributions from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$23.90M	USD	2 Qtrs
Payments for (Proceeds from) Other Investing Activities	`PaymentsForProceedsFromOtherInvestingActivities`	$-6.80M	USD	2 Qtrs
Payments for (Proceeds from) Other Investing Activities	`PaymentsForProceedsFromOtherInvestingActivities`	$500.00K	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-94.90M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-684.00M	USD	2 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$847.10M	USD	2 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.54B	USD	2 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$1.16B	USD	2 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$781.00M	USD	2 Qtrs
Payments on finance leases	`FinanceLeasePrincipalPayments`	$1.90M	USD	2 Qtrs
Payments on capital leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$700.00K	USD	2 Qtrs
Proceeds from Noncontrolling Interests	`ProceedsFromMinorityShareholders`	-	USD	2 Qtrs
Proceeds from Noncontrolling Interests	`ProceedsFromMinorityShareholders`	$235.00M	USD	2 Qtrs
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	-	USD	2 Qtrs
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$9.00M	USD	2 Qtrs
Distributions to partners	`PaymentsOfCapitalDistribution`	$86.20M	USD	2 Qtrs
Distributions to partners	`PaymentsOfCapitalDistribution`	$85.40M	USD	2 Qtrs
Distributions to non-controlling partner	`PaymentsOfDividendsMinorityInterest`	$3.30M	USD	2 Qtrs
Distributions to non-controlling partner	`PaymentsOfDividendsMinorityInterest`	$6.60M	USD	2 Qtrs
Distributions to preferred unit holders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$30.00M	USD	2 Qtrs
Distributions to preferred unit holders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$30.00M	USD	2 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$10.60M	USD	2 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$6.90M	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-100.00K	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-200.00K	USD	2 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-60.30M	USD	2 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$475.00M	USD	2 Qtrs
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-15.10M	USD	2 Qtrs
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$4.80M	USD	2 Qtrs
Cash and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$17.20M	USD	Point-in-time
Cash and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.30M	USD	Point-in-time
Cash and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.10M	USD	Point-in-time
Cash and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.10M	USD	Point-in-time
Cash and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$17.20M	USD	Point-in-time
Cash and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.30M	USD	Point-in-time
Cash and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.10M	USD	Point-in-time
Cash and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.10M	USD	Point-in-time
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$22.20M	USD	2 Qtrs
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$-6.00M	USD	2 Qtrs

Stockholders Equity 15 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`PartnersCapital`	$1.85B	USD	Point-in-time
Beginning balance	`PartnersCapital`	$1.98B	USD	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-100.00K	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$200.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$700.00K	USD	2 Qtrs
Reclassification of Permanent Equity to Temporary Equity	`ReclassificationofPermanentEquitytoTemporaryEquity`	$178.80M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$12.60M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-21.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$225.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$239.10M	USD	2 Qtrs
Ending Balance	`PartnersCapital`	$1.85B	USD	Point-in-time
Ending Balance	`PartnersCapital`	$1.98B	USD	Point-in-time

Comprehensive Income 20 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$12.60M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-21.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$225.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$239.10M	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-100.00K	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$200.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$700.00K	USD	2 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$239.80M	USD	2 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$225.30M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$12.50M	USD	2 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-21.30M	USD	1 Quarter
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$14.60M	USD	2 Qtrs
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$8.00M	USD	2 Qtrs
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$10.60M	USD	1 Quarter
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$4.00M	USD	1 Quarter
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$225.20M	USD	2 Qtrs
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-25.30M	USD	1 Quarter
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$214.70M	USD	1 Quarter
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$4.50M	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.