10-Q Filing

CRESTWOOD EQUITY PARTNERS LP CIK: 1136352 Q2 2020

Filing Information

Form Type	10-Q
Accession Number	`0001136352-20-000009`
Period End Date	20200630
Filing Date	20200806
Fiscal Year	2020
Fiscal Period	Q2
XBRL Instance	crestwood-q22020_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 76 Income Statement 112 Cash Flow Statement 78 Stockholders Equity 11 Comprehensive Income 20

Balance Sheet 76 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$600.00K	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$300.00K	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	72.28M	shares	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$25.70M	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$6.70M	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	73.61M	shares	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $0.6 million and $0.3 million at June 30, 2020 and December 31, 2019	`AccountsReceivableNetCurrent`	$242.20M	USD	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	72.28M	shares	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $0.6 million and $0.3 million at June 30, 2020 and December 31, 2019	`AccountsReceivableNetCurrent`	$165.90M	USD	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	73.61M	shares	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Inventory	`InventoryGross`	$53.70M	USD	Point-in-time
Inventory	`InventoryGross`	$88.90M	USD	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$44.40M	USD	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$43.20M	USD	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$11.60M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$8.70M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$314.60M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$376.40M	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$3.61B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$3.83B	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$786.80M	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$703.40M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.91B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$3.04B	USD	Point-in-time
Intangible assets	`IntangibleAssetsGrossExcludingGoodwill`	$1.12B	USD	Point-in-time
Intangible assets	`IntangibleAssetsGrossExcludingGoodwill`	$1.08B	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$301.00M	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$271.10M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$805.20M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$817.10M	USD	Point-in-time
Goodwill	`Goodwill`	$218.90M	USD	Point-in-time
Goodwill	`Goodwill`	$138.60M	USD	Point-in-time
Operating lease, right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$53.80M	USD	Point-in-time
Operating lease, right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$44.20M	USD	Point-in-time
Investments in unconsolidated affiliates	`EquityMethodInvestments`	$980.40M	USD	Point-in-time
Investments in unconsolidated affiliates	`EquityMethodInvestments`	$961.90M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$5.50M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$4.90M	USD	Point-in-time
Total assets	`Assets`	$5.35B	USD	Point-in-time
Total assets	`Assets`	$5.32B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$189.20M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$118.60M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$133.80M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$161.70M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$32.20M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$6.70M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$200.00K	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$200.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$357.80M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$284.80M	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$2.58B	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$2.33B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$301.60M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$285.70M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$2.30M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$2.60M	USD	Point-in-time
Total liabilities	`Liabilities`	$2.99B	USD	Point-in-time
Total liabilities	`Liabilities`	$3.15B	USD	Point-in-time
Commitments and contingencies (Note 11)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 11)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	-	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$430.60M	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$426.20M	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$424.40M	USD	Point-in-time
Crestwood Equity Partners LP partners capital (73,605,008 and 72,282,942 common and subordinated units issued and outstanding at June 30, 2020 and December 31, 2019)	`LimitedPartnersCapitalAccount`	$1.32B	USD	Point-in-time
Crestwood Equity Partners LP partners capital (73,605,008 and 72,282,942 common and subordinated units issued and outstanding at June 30, 2020 and December 31, 2019)	`LimitedPartnersCapitalAccount`	$1.13B	USD	Point-in-time
Preferred units (71,257,445 units issued and outstanding at both June 30, 2020 and December 31, 2019)	`PreferredUnitsPreferredPartnersCapitalAccounts`	$612.00M	USD	Point-in-time
Preferred units (71,257,445 units issued and outstanding at both June 30, 2020 and December 31, 2019)	`PreferredUnitsPreferredPartnersCapitalAccounts`	$612.00M	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.74B	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.93B	USD	Point-in-time
Total liabilities and capital	`LiabilitiesAndStockholdersEquity`	$5.35B	USD	Point-in-time
Total liabilities and capital	`LiabilitiesAndStockholdersEquity`	$5.32B	USD	Point-in-time

Income Statement 112 line items

Line Item	Tag	Value	Unit	Period
Revenues	`Revenues`	$1.52B	USD	2 Qtrs
Revenues	`Revenues`	$683.40M	USD	1 Quarter
Revenues	`Revenues`	$1.08B	USD	2 Qtrs
Revenues	`Revenues`	$352.70M	USD	1 Quarter
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$3.60M	USD	1 Quarter
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$35.30M	USD	2 Qtrs
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$900.00K	USD	1 Quarter
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$6.80M	USD	2 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$760.10M	USD	2 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$537.20M	USD	1 Quarter
Total costs of product/services sold	`CostOfRevenue`	$1.23B	USD	2 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$225.70M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$69.20M	USD	2 Qtrs
Operations and maintenance	`OperatingCostsAndExpenses`	$31.60M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$34.70M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$63.30M	USD	2 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$22.30M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$44.40M	USD	2 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$29.50M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$59.50M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$89.10M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$61.00M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$117.10M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$49.30M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	-	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-2.00M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-3.80M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-4.80M	USD	2 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$80.30M	USD	2 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	2 Qtrs
Gain on acquisition	`GainLossonAcquisition`	$209.40M	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	$209.40M	USD	2 Qtrs
Gain on acquisition	`GainLossonAcquisition`	-	USD	2 Qtrs
Gain on acquisition	`GainLossonAcquisition`	-	USD	1 Quarter
Total expenses	`OperatingExpenses`	$315.80M	USD	2 Qtrs
Total expenses	`OperatingExpenses`	$4.50M	USD	2 Qtrs
Total expenses	`OperatingExpenses`	$125.90M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$-103.10M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$281.30M	USD	2 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$4.70M	USD	2 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$249.30M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$1.10M	USD	1 Quarter
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$13.90M	USD	2 Qtrs
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$3.70M	USD	1 Quarter
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$8.40M	USD	1 Quarter
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$10.60M	USD	2 Qtrs
Interest and debt expense, net	`InterestExpense`	$66.60M	USD	2 Qtrs
Interest and debt expense, net	`InterestExpense`	$52.70M	USD	2 Qtrs
Interest and debt expense, net	`InterestExpense`	$34.00M	USD	1 Quarter
Interest and debt expense, net	`InterestExpense`	$27.80M	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$200.00K	USD	2 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$100.00K	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$200.00K	USD	2 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$100.00K	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-47.80M	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$225.30M	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$239.40M	USD	2 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-24.40M	USD	1 Quarter
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$300.00K	USD	1 Quarter
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$-100.00K	USD	2 Qtrs
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$300.00K	USD	2 Qtrs
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$-100.00K	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-24.30M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$239.10M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-47.70M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$225.00M	USD	1 Quarter
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$10.20M	USD	1 Quarter
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$14.60M	USD	2 Qtrs
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$10.60M	USD	1 Quarter
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$20.10M	USD	2 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$224.50M	USD	2 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$214.40M	USD	1 Quarter
Net income (loss) attributable to parent	`NetIncomeLoss`	$-67.80M	USD	2 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$-34.50M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$15.00M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$30.00M	USD	2 Qtrs
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$30.00M	USD	2 Qtrs
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$15.00M	USD	1 Quarter
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$194.50M	USD	2 Qtrs
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-97.80M	USD	2 Qtrs
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$199.40M	USD	1 Quarter
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-49.50M	USD	1 Quarter
Subordinated unitholders interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	-	USD	2 Qtrs
Subordinated unitholders interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	-	USD	1 Quarter
Subordinated unitholders interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$1.20M	USD	1 Quarter
Subordinated unitholders interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$1.20M	USD	2 Qtrs
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$198.20M	USD	1 Quarter
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$-97.80M	USD	2 Qtrs
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$-49.50M	USD	1 Quarter
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$193.30M	USD	2 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.69	USD	2 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$-0.68	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.76	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-1.34	USD	2 Qtrs
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.58	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-0.68	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.53	USD	2 Qtrs
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-1.34	USD	2 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	71.80M	shares	2 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	73.20M	shares	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	71.80M	shares	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	73.00M	shares	2 Qtrs
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	0.00	shares	2 Qtrs
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	0.00	shares	1 Quarter
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	11.20M	shares	1 Quarter
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	5.20M	shares	2 Qtrs
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	83.00M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	77.00M	shares	2 Qtrs
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	73.20M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	73.00M	shares	2 Qtrs

Cash Flow Statement 78 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$-47.70M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$225.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-24.30M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$239.10M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$61.00M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$117.10M	USD	2 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$49.30M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$89.10M	USD	2 Qtrs
Amortization of debt-related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$3.20M	USD	2 Qtrs
Amortization of debt-related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$2.90M	USD	2 Qtrs
Unit-based compensation charges	`UnitBasedCompensationCharges`	$28.60M	USD	2 Qtrs
Unit-based compensation charges	`UnitBasedCompensationCharges`	$9.20M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-3.80M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-4.80M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-2.00M	USD	2 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	-	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	-	USD	2 Qtrs
Gain on acquisition	`GainLossonAcquisition`	-	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	$209.40M	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	$209.40M	USD	2 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$80.30M	USD	2 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	2 Qtrs
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-6.30M	USD	2 Qtrs
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-5.40M	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-300.00K	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$300.00K	USD	2 Qtrs
Changes in operating assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-35.00M	USD	2 Qtrs
Changes in operating assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-11.40M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$183.40M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$193.90M	USD	2 Qtrs
Acquisitions, net of cash acquired (Note 3)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$462.10M	USD	2 Qtrs
Acquisitions, net of cash acquired (Note 3)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$162.30M	USD	2 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$143.20M	USD	2 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$204.70M	USD	2 Qtrs
Investments in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$40.90M	USD	2 Qtrs
Investments in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$6.00M	USD	2 Qtrs
Capital distributions from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$18.90M	USD	2 Qtrs
Capital distributions from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$24.20M	USD	2 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$300.00K	USD	2 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$500.00K	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-292.90M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-684.00M	USD	2 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$742.50M	USD	2 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.54B	USD	2 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$498.20M	USD	2 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$1.16B	USD	2 Qtrs
Payments on finance leases	`FinanceLeasePrincipalPayments`	$1.90M	USD	2 Qtrs
Payments on finance leases	`FinanceLeasePrincipalPayments`	$1.60M	USD	2 Qtrs
Payments for debt-related deferred costs	`PaymentsOfDebtIssuanceCosts`	-	USD	2 Qtrs
Payments for debt-related deferred costs	`PaymentsOfDebtIssuanceCosts`	$9.00M	USD	2 Qtrs
Net proceeds from issuance of non-controlling interest	`ProceedsFromMinorityShareholders`	$235.00M	USD	2 Qtrs
Net proceeds from issuance of non-controlling interest	`ProceedsFromMinorityShareholders`	$2.80M	USD	2 Qtrs
Distributions to partners	`PaymentsOfCapitalDistribution`	$86.20M	USD	2 Qtrs
Distributions to partners	`PaymentsOfCapitalDistribution`	$91.00M	USD	2 Qtrs
Distributions to non-controlling partner	`PaymentsOfDividendsMinorityInterest`	$6.60M	USD	2 Qtrs
Distributions to non-controlling partner	`PaymentsOfDividendsMinorityInterest`	$18.50M	USD	2 Qtrs
Distributions to preferred unitholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$30.00M	USD	2 Qtrs
Distributions to preferred unitholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$30.00M	USD	2 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$10.60M	USD	2 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$15.50M	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-200.00K	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	-	USD	2 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$475.00M	USD	2 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$90.50M	USD	2 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-19.00M	USD	2 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-15.10M	USD	2 Qtrs
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$17.20M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$25.70M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.70M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.10M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.70M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.10M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$25.70M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$17.20M	USD	Point-in-time
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$-22.20M	USD	2 Qtrs
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$35.90M	USD	2 Qtrs

Stockholders Equity 11 line items

Line Item	Tag	Value	Unit	Period
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Non-controlling interest reclassification (Note 10)	`ReclassificationofPermanentEquitytoTemporaryEquity`	$178.80M	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$700.00K	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-1.10M	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-47.70M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$225.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-24.30M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$239.10M	USD	2 Qtrs

Comprehensive Income 20 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$-47.70M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$225.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-24.30M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$239.10M	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$700.00K	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-1.10M	USD	2 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-48.80M	USD	2 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$225.30M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$239.80M	USD	2 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-24.30M	USD	1 Quarter
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$20.10M	USD	2 Qtrs
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$10.20M	USD	1 Quarter
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$10.60M	USD	1 Quarter
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$14.60M	USD	2 Qtrs
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-68.90M	USD	2 Qtrs
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$214.70M	USD	1 Quarter
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-34.50M	USD	1 Quarter
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$225.20M	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.