10-Q Filing

CRESTWOOD EQUITY PARTNERS LP CIK: 1136352 Q3 2020

Filing Information

Form Type	10-Q
Accession Number	`0001136352-20-000013`
Period End Date	20200930
Filing Date	20201029
Fiscal Year	2020
Fiscal Period	Q3
XBRL Instance	ceqp-20200930_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 86 Income Statement 112 Cash Flow Statement 78 Stockholders Equity 13 Comprehensive Income 20

Balance Sheet 86 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$300.00K	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$400.00K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$25.70M	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$14.50M	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	73.97M	shares	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	72.28M	shares	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $0.4 million and $0.3 million at September 30, 2020 and December 31, 2019	`AccountsReceivableNetCurrent`	$222.20M	USD	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	73.97M	shares	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $0.4 million and $0.3 million at September 30, 2020 and December 31, 2019	`AccountsReceivableNetCurrent`	$242.20M	USD	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	72.28M	shares	Point-in-time
Inventory	`InventoryGross`	$100.10M	USD	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Inventory	`InventoryGross`	$53.70M	USD	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$43.20M	USD	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$27.60M	USD	Point-in-time
Assets held for sale	`AssetsHeldForSaleNotPartOfDisposalGroup`	-	USD	Point-in-time
Assets held for sale	`AssetsHeldForSaleNotPartOfDisposalGroup`	$23.10M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$11.60M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$8.80M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$396.30M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$376.40M	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$3.61B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$3.75B	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$703.40M	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$799.20M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.95B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.91B	USD	Point-in-time
Intangible assets	`IntangibleAssetsGrossExcludingGoodwill`	$1.13B	USD	Point-in-time
Intangible assets	`IntangibleAssetsGrossExcludingGoodwill`	$1.08B	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$316.50M	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$271.10M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$805.20M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$809.60M	USD	Point-in-time
Goodwill	`Goodwill`	$138.60M	USD	Point-in-time
Goodwill	`Goodwill`	$218.90M	USD	Point-in-time
Operating lease, right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$53.80M	USD	Point-in-time
Operating lease, right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$39.60M	USD	Point-in-time
Investments in unconsolidated affiliates	`EquityMethodInvestments`	$953.00M	USD	Point-in-time
Investments in unconsolidated affiliates	`EquityMethodInvestments`	$980.40M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$5.40M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$5.50M	USD	Point-in-time
Total assets	`Assets`	$5.35B	USD	Point-in-time
Total assets	`Assets`	$5.29B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$141.10M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$189.20M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$156.50M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$161.70M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$39.40M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$6.70M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$200.00K	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$200.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$337.20M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$357.80M	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$2.33B	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$2.55B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$301.60M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$289.10M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$2.20M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$2.60M	USD	Point-in-time
Total liabilities	`Liabilities`	$3.18B	USD	Point-in-time
Total liabilities	`Liabilities`	$2.99B	USD	Point-in-time
Commitments and contingencies (Note 11)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 11)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	-	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$425.10M	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$431.60M	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$426.20M	USD	Point-in-time
Crestwood Equity Partners LP partners capital (73,973,777 and 72,282,942 common and subordinated units issued and outstanding at September 30, 2020 and December 31, 2019)	`LimitedPartnersCapitalAccount`	$1.32B	USD	Point-in-time
Crestwood Equity Partners LP partners capital (73,973,777 and 72,282,942 common and subordinated units issued and outstanding at September 30, 2020 and December 31, 2019)	`LimitedPartnersCapitalAccount`	$1.07B	USD	Point-in-time
Preferred units (71,257,445 units issued and outstanding at both September 30, 2020 and December 31, 2019)	`PreferredUnitsPreferredPartnersCapitalAccounts`	$612.00M	USD	Point-in-time
Preferred units (71,257,445 units issued and outstanding at both September 30, 2020 and December 31, 2019)	`PreferredUnitsPreferredPartnersCapitalAccounts`	$612.00M	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.69B	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.93B	USD	Point-in-time
Total liabilities and capital	`LiabilitiesAndStockholdersEquity`	$5.35B	USD	Point-in-time
Total liabilities and capital	`LiabilitiesAndStockholdersEquity`	$5.29B	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	73.97M	shares	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	72.28M	shares	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	72.28M	shares	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	73.97M	shares	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time

Income Statement 112 line items

Line Item	Tag	Value	Unit	Period
Revenues	`Revenues`	$823.60M	USD	1 Quarter
Revenues	`Revenues`	$1.60B	USD	3 Qtrs
Revenues	`Revenues`	$519.20M	USD	1 Quarter
Revenues	`Revenues`	$2.34B	USD	3 Qtrs
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$3.80M	USD	1 Quarter
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$6.10M	USD	1 Quarter
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$39.10M	USD	3 Qtrs
Product costs - related party (Note 12)	`RelatedPartiesAmountInCostOfSales`	$12.90M	USD	3 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$1.89B	USD	3 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$1.12B	USD	3 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$657.40M	USD	1 Quarter
Total costs of product/services sold	`CostOfRevenue`	$358.70M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$100.20M	USD	3 Qtrs
Operations and maintenance	`OperatingCostsAndExpenses`	$36.00M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$31.00M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$99.30M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$64.00M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$84.40M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$19.60M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$24.90M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$140.60M	USD	3 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$60.80M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$51.50M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$177.90M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-100.00K	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-26.10M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-2.10M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-21.30M	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	$80.30M	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	-	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	-	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	-	USD	3 Qtrs
Gain on acquisition	`GainLossonAcquisition`	$209.40M	USD	3 Qtrs
Total expenses	`OperatingExpenses`	$117.00M	USD	3 Qtrs
Total expenses	`OperatingExpenses`	$112.50M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$448.50M	USD	3 Qtrs
Total expenses	`OperatingExpenses`	$132.70M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$32.50M	USD	3 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$27.80M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$335.00M	USD	3 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$53.70M	USD	1 Quarter
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$10.50M	USD	1 Quarter
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$21.00M	USD	3 Qtrs
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$10.40M	USD	1 Quarter
Earnings from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$24.40M	USD	3 Qtrs
Interest and debt expense, net	`InterestExpense`	$83.30M	USD	3 Qtrs
Interest and debt expense, net	`InterestExpense`	$33.70M	USD	1 Quarter
Interest and debt expense, net	`InterestExpense`	$30.60M	USD	1 Quarter
Interest and debt expense, net	`InterestExpense`	$100.30M	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$100.00K	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$200.00K	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$300.00K	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	-	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-43.20M	USD	3 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$33.60M	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$273.00M	USD	3 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$4.60M	USD	1 Quarter
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	-	USD	1 Quarter
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	-	USD	1 Quarter
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$300.00K	USD	3 Qtrs
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$-100.00K	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$33.60M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$4.60M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$272.70M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-43.10M	USD	3 Qtrs
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$10.30M	USD	1 Quarter
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$9.90M	USD	1 Quarter
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$24.50M	USD	3 Qtrs
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$30.40M	USD	3 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$-5.70M	USD	1 Quarter
Net income (loss) attributable to parent	`NetIncomeLoss`	$-73.50M	USD	3 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$23.70M	USD	1 Quarter
Net income (loss) attributable to parent	`NetIncomeLoss`	$248.20M	USD	3 Qtrs
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$15.00M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$15.00M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$45.00M	USD	3 Qtrs
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$45.00M	USD	3 Qtrs
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$8.70M	USD	1 Quarter
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-118.50M	USD	3 Qtrs
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-20.70M	USD	1 Quarter
Net income (loss) attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$203.20M	USD	3 Qtrs
Subordinated unitholders interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$1.20M	USD	3 Qtrs
Subordinated unitholders interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$100.00K	USD	1 Quarter
Subordinated unitholders interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	-	USD	3 Qtrs
Subordinated unitholders interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	-	USD	1 Quarter
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$-20.70M	USD	1 Quarter
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$-118.50M	USD	3 Qtrs
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$8.60M	USD	1 Quarter
Common unitholders interest in net income (loss)	`NetIncomeLossAllocatedToLimitedPartners`	$202.00M	USD	3 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$-0.28	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-1.62	USD	3 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.81	USD	3 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.12	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-0.28	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.66	USD	3 Qtrs
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-1.62	USD	3 Qtrs
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.12	USD	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	73.40M	shares	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	73.10M	shares	3 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	71.80M	shares	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	71.80M	shares	3 Qtrs
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	0.00	shares	1 Quarter
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	0.00	shares	3 Qtrs
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	3.70M	shares	1 Quarter
Dilutive units (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	4.60M	shares	3 Qtrs
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	75.50M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	73.10M	shares	3 Qtrs
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	76.40M	shares	3 Qtrs
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	73.40M	shares	1 Quarter

Cash Flow Statement 78 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$272.70M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-43.10M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$33.60M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$4.60M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$60.80M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$51.50M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$177.90M	USD	3 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$140.60M	USD	3 Qtrs
Amortization of debt-related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$4.90M	USD	3 Qtrs
Amortization of debt-related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$4.60M	USD	3 Qtrs
Unit-based compensation charges	`UnitBasedCompensationCharges`	$17.30M	USD	3 Qtrs
Unit-based compensation charges	`UnitBasedCompensationCharges`	$41.60M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-2.10M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-21.30M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-26.10M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-100.00K	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	-	USD	3 Qtrs
Gain on acquisition	`GainLossonAcquisition`	$209.40M	USD	3 Qtrs
Gain on acquisition	`GainLossonAcquisition`	-	USD	1 Quarter
Gain on acquisition	`GainLossonAcquisition`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	$80.30M	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-5.40M	USD	3 Qtrs
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-6.90M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	-	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-400.00K	USD	3 Qtrs
Changes in operating assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-19.20M	USD	3 Qtrs
Changes in operating assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-26.90M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$278.30M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$295.30M	USD	3 Qtrs
Acquisitions, net of cash acquired (Note 3)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$462.10M	USD	3 Qtrs
Acquisitions, net of cash acquired (Note 3)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$162.30M	USD	3 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$347.00M	USD	3 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$158.80M	USD	3 Qtrs
Investments in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$6.00M	USD	3 Qtrs
Investments in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$52.30M	USD	3 Qtrs
Capital distributions from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$27.30M	USD	3 Qtrs
Capital distributions from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$27.80M	USD	3 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$400.00K	USD	3 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-1.60M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-297.70M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-834.50M	USD	3 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$947.00M	USD	3 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.99B	USD	3 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$731.10M	USD	3 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$1.48B	USD	3 Qtrs
Payments on finance leases	`FinanceLeasePrincipalPayments`	$2.60M	USD	3 Qtrs
Payments on finance leases	`FinanceLeasePrincipalPayments`	$2.40M	USD	3 Qtrs
Payments for debt-related deferred costs	`PaymentsOfDebtIssuanceCosts`	$9.00M	USD	3 Qtrs
Payments for debt-related deferred costs	`PaymentsOfDebtIssuanceCosts`	-	USD	3 Qtrs
Net proceeds from issuance of non-controlling interest	`ProceedsFromMinorityShareholders`	$235.00M	USD	3 Qtrs
Net proceeds from issuance of non-controlling interest	`ProceedsFromMinorityShareholders`	$2.80M	USD	3 Qtrs
Distributions to partners	`PaymentsOfCapitalDistribution`	$129.30M	USD	3 Qtrs
Distributions to partners	`PaymentsOfCapitalDistribution`	$136.70M	USD	3 Qtrs
Distributions to non-controlling partner	`PaymentsOfDividendsMinorityInterest`	$27.80M	USD	3 Qtrs
Distributions to non-controlling partner	`PaymentsOfDividendsMinorityInterest`	$15.80M	USD	3 Qtrs
Distributions to preferred unitholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$45.00M	USD	3 Qtrs
Distributions to preferred unitholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$45.00M	USD	3 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$15.60M	USD	3 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$10.90M	USD	3 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	-	USD	3 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-300.00K	USD	3 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-8.80M	USD	3 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$540.60M	USD	3 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-15.60M	USD	3 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-11.20M	USD	3 Qtrs
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.60M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.50M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$25.70M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$17.20M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$25.70M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$17.20M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.50M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.60M	USD	Point-in-time
Net change to property, plant and equipment through accounts payable and accrued expenses	`NetChangeToCapitalExpendituresIncurred`	$40.00M	USD	3 Qtrs
Net change to property, plant and equipment through accounts payable and accrued expenses	`NetChangeToCapitalExpendituresIncurred`	$-22.90M	USD	3 Qtrs

Stockholders Equity 13 line items

Line Item	Tag	Value	Unit	Period
Preferred units, beginning balance (in units)	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred units, beginning balance (in units)	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Non-controlling interest reclassification (Note 10)	`ReclassificationofPermanentEquitytoTemporaryEquity`	$178.80M	USD	3 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$600.00K	USD	3 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-800.00K	USD	3 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-100.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$272.70M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-43.10M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$33.60M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$4.60M	USD	1 Quarter
Preferred units, ending balance (in units)	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred units, ending balance (in units)	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time

Comprehensive Income 20 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$272.70M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-43.10M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$33.60M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$4.60M	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$600.00K	USD	3 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-800.00K	USD	3 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-100.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$4.90M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$273.30M	USD	3 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$33.50M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-43.90M	USD	3 Qtrs
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$24.50M	USD	3 Qtrs
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$10.30M	USD	1 Quarter
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$9.90M	USD	1 Quarter
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$30.40M	USD	3 Qtrs
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$248.80M	USD	3 Qtrs
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$23.60M	USD	1 Quarter
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-5.40M	USD	1 Quarter
Comprehensive income (loss) attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-74.30M	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.