10-Q Filing

CRESTWOOD EQUITY PARTNERS LP CIK: 1136352 Q3 2021

Filing Information

Form Type	10-Q
Accession Number	`0001136352-21-000013`
Period End Date	20210930
Filing Date	20211028
Fiscal Year	2021
Fiscal Period	Q3
XBRL Instance	ceqp-20210930_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 88 Income Statement 100 Cash Flow Statement 80 Stockholders Equity 12 Comprehensive Income 20

Balance Sheet 88 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.40M	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$900.00K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$14.00M	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	62.90M	shares	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$14.30M	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	73.97M	shares	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	73.97M	shares	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $1.4 million and $0.9 million at September 30, 2021 and December 31, 2020	`AccountsReceivableNetCurrent`	$420.00M	USD	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $1.4 million and $0.9 million at September 30, 2021 and December 31, 2020	`AccountsReceivableNetCurrent`	$262.20M	USD	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	62.90M	shares	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Inventory	`InventoryGross`	$89.10M	USD	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Inventory	`InventoryGross`	$175.00M	USD	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$27.20M	USD	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$39.10M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$13.40M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$7.10M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$405.90M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$655.50M	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$3.76B	USD	Point-in-time
Property, plant and equipment	`PropertyPlantAndEquipmentGross`	$3.79B	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$842.50M	USD	Point-in-time
Less: accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$962.70M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.83B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.92B	USD	Point-in-time
Intangible assets	`IntangibleAssetsGrossExcludingGoodwill`	$1.13B	USD	Point-in-time
Intangible assets	`IntangibleAssetsGrossExcludingGoodwill`	$1.13B	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$377.90M	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$331.80M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$794.30M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$748.20M	USD	Point-in-time
Goodwill	`Goodwill`	$138.60M	USD	Point-in-time
Goodwill	`Goodwill`	$138.60M	USD	Point-in-time
Operating lease right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$36.80M	USD	Point-in-time
Operating lease right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$31.10M	USD	Point-in-time
Investments in unconsolidated affiliates	`EquityMethodInvestments`	$943.70M	USD	Point-in-time
Investments in unconsolidated affiliates	`EquityMethodInvestments`	$168.00M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$7.30M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$7.30M	USD	Point-in-time
Total assets	`Assets`	$5.24B	USD	Point-in-time
Total assets	`Assets`	$4.57B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$160.30M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$358.70M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$122.00M	USD	Point-in-time
Accrued expenses and other liabilities	`AccruedLiabilitiesCurrent`	$140.50M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$277.30M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$76.30M	USD	Point-in-time
Contingent consideration, current portion	`BusinessCombinationContingentConsiderationLiabilityCurrent`	-	USD	Point-in-time
Contingent consideration, current portion	`BusinessCombinationContingentConsiderationLiabilityCurrent`	$19.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$200.00K	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$200.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$776.70M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$377.80M	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$2.02B	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$2.48B	USD	Point-in-time
Contingent consideration	`BusinessCombinationContingentConsiderationLiabilityNoncurrent`	-	USD	Point-in-time
Contingent consideration	`BusinessCombinationContingentConsiderationLiabilityNoncurrent`	$38.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$259.80M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$253.30M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$2.30M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$2.70M	USD	Point-in-time
Total liabilities	`Liabilities`	$3.16B	USD	Point-in-time
Total liabilities	`Liabilities`	$3.06B	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$426.20M	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$432.70M	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$434.50M	USD	Point-in-time
Interest of non-controlling partner in subsidiary	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$431.60M	USD	Point-in-time
Crestwood Equity Partners LP partners capital (62,897,480 common units issued and outstanding at September 30, 2021 and 73,970,208 common and subordinated units issued and outstanding at December 31, 2020)	`LimitedPartnersCapitalAccount`	$1.04B	USD	Point-in-time
Crestwood Equity Partners LP partners capital (62,897,480 common units issued and outstanding at September 30, 2021 and 73,970,208 common and subordinated units issued and outstanding at December 31, 2020)	`LimitedPartnersCapitalAccount`	$464.30M	USD	Point-in-time
Preferred units (71,257,445 units issued and outstanding at both September 30, 2021 and December 31, 2020)	`PreferredUnitsPreferredPartnersCapitalAccounts`	$612.00M	USD	Point-in-time
Preferred units (71,257,445 units issued and outstanding at both September 30, 2021 and December 31, 2020)	`PreferredUnitsPreferredPartnersCapitalAccounts`	$612.00M	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.08B	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.66B	USD	Point-in-time
Total liabilities and capital	`LiabilitiesAndStockholdersEquity`	$5.24B	USD	Point-in-time
Total liabilities and capital	`LiabilitiesAndStockholdersEquity`	$4.57B	USD	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	62.90M	shares	Point-in-time
Limited Partners' Capital Account, Units Issued	`LimitedPartnersCapitalAccountUnitsIssued`	73.97M	shares	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	73.97M	shares	Point-in-time
Limited Partners' Capital Account, Units Outstanding	`LimitedPartnersCapitalAccountUnitsOutstanding`	62.90M	shares	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Preferred Units, Issued	`PreferredUnitsIssued`	71.26M	shares	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred Units, Outstanding	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time

Income Statement 100 line items

Line Item	Tag	Value	Unit	Period
Revenues	`Revenues`	$1.23B	USD	1 Quarter
Revenues	`Revenues`	$1.60B	USD	3 Qtrs
Revenues	`Revenues`	$3.19B	USD	3 Qtrs
Revenues	`Revenues`	$519.20M	USD	1 Quarter
Product costs - related party (Note 15)	`RelatedPartiesAmountInCostOfSales`	$6.10M	USD	1 Quarter
Product costs - related party (Note 15)	`RelatedPartiesAmountInCostOfSales`	$12.90M	USD	3 Qtrs
Product costs - related party (Note 15)	`RelatedPartiesAmountInCostOfSales`	$34.80M	USD	1 Quarter
Product costs - related party (Note 15)	`RelatedPartiesAmountInCostOfSales`	$101.30M	USD	3 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$1.10B	USD	1 Quarter
Total costs of product/services sold	`CostOfRevenue`	$358.70M	USD	1 Quarter
Total costs of product/services sold	`CostOfRevenue`	$2.71B	USD	3 Qtrs
Total costs of product/services sold	`CostOfRevenue`	$1.12B	USD	3 Qtrs
Operations and maintenance	`OperatingCostsAndExpenses`	$31.00M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$31.60M	USD	1 Quarter
Operations and maintenance	`OperatingCostsAndExpenses`	$90.20M	USD	3 Qtrs
Operations and maintenance	`OperatingCostsAndExpenses`	$100.20M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$19.60M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$25.90M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$67.40M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$64.00M	USD	3 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$177.90M	USD	3 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$182.60M	USD	3 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$64.60M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$60.80M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-26.10M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-19.60M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-18.50M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-21.30M	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$80.30M	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Total expenses	`OperatingExpenses`	$359.80M	USD	3 Qtrs
Total expenses	`OperatingExpenses`	$132.70M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$140.60M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$448.50M	USD	3 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$27.80M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$-13.60M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$118.50M	USD	3 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$32.50M	USD	3 Qtrs
Earnings (loss) from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$-125.90M	USD	3 Qtrs
Earnings (loss) from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$10.50M	USD	1 Quarter
Earnings (loss) from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$24.40M	USD	3 Qtrs
Earnings (loss) from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$4.90M	USD	1 Quarter
Interest and debt expense, net	`InterestExpense`	$33.70M	USD	1 Quarter
Interest and debt expense, net	`InterestExpense`	$100.30M	USD	3 Qtrs
Interest and debt expense, net	`InterestExpense`	$30.90M	USD	1 Quarter
Interest and debt expense, net	`InterestExpense`	$102.00M	USD	3 Qtrs
Gain (Loss) on Extinguishment of Debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Gain (Loss) on Extinguishment of Debt	`GainsLossesOnExtinguishmentOfDebt`	$-6.70M	USD	3 Qtrs
Gain (Loss) on Extinguishment of Debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Gain (Loss) on Extinguishment of Debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$200.00K	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	-	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$200.00K	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$100.00K	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-43.20M	USD	3 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-39.50M	USD	1 Quarter
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-115.90M	USD	3 Qtrs
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$4.60M	USD	1 Quarter
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$-100.00K	USD	3 Qtrs
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$100.00K	USD	1 Quarter
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	-	USD	1 Quarter
(Provision) benefit for income taxes	`IncomeTaxExpenseBenefit`	$100.00K	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-43.10M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-116.00M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$4.60M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-39.60M	USD	1 Quarter
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$10.30M	USD	1 Quarter
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$30.70M	USD	3 Qtrs
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$10.30M	USD	1 Quarter
Net income attributable to non-controlling partner	`NetIncomeLossAttributableToNoncontrollingInterest`	$30.40M	USD	3 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$-49.90M	USD	1 Quarter
Net income (loss) attributable to parent	`NetIncomeLoss`	$-73.50M	USD	3 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$-146.70M	USD	3 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$-5.70M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$45.00M	USD	3 Qtrs
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$45.00M	USD	3 Qtrs
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$15.00M	USD	1 Quarter
Net income attributable to preferred unit holders	`NetIncomeLossAttributabletoPreferredUnitHolders`	$15.00M	USD	1 Quarter
Net loss attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-191.70M	USD	3 Qtrs
Net loss attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-118.50M	USD	3 Qtrs
Net loss attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-64.90M	USD	1 Quarter
Net loss attributable to partners	`NetIncomeLossPartnersInterestinNetIncome`	$-20.70M	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-0.28	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-1.62	USD	3 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$-2.88	USD	3 Qtrs
Basic (in dollars per share)	`EarningsPerShareBasic`	$-1.03	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-0.28	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-2.88	USD	3 Qtrs
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-1.03	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-1.62	USD	3 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	66.60M	shares	3 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	73.10M	shares	3 Qtrs
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	73.40M	shares	1 Quarter
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	62.90M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	73.10M	shares	3 Qtrs
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	62.90M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	73.40M	shares	1 Quarter
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	66.60M	shares	3 Qtrs

Cash Flow Statement 80 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$-43.10M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-116.00M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$4.60M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-39.60M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$177.90M	USD	3 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$182.60M	USD	3 Qtrs
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$64.60M	USD	1 Quarter
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$60.80M	USD	1 Quarter
Amortization of debt-related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$4.90M	USD	3 Qtrs
Amortization of debt-related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$5.10M	USD	3 Qtrs
Unit-based compensation charges	`UnitBasedCompensationCharges`	$22.80M	USD	3 Qtrs
Unit-based compensation charges	`UnitBasedCompensationCharges`	$17.30M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-18.50M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-21.30M	USD	1 Quarter
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-19.60M	USD	3 Qtrs
Loss on long-lived assets, net	`GainLossOnDispositionOfAssets`	$-26.10M	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	$80.30M	USD	3 Qtrs
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Loss on modification/extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	3 Qtrs
Loss on modification/extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss on modification/extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-6.70M	USD	3 Qtrs
Loss on modification/extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-5.40M	USD	3 Qtrs
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-137.50M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-400.00K	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-400.00K	USD	3 Qtrs
Other Operating Activities, Cash Flow Statement	`OtherOperatingActivitiesCashFlowStatement`	-	USD	3 Qtrs
Other Operating Activities, Cash Flow Statement	`OtherOperatingActivitiesCashFlowStatement`	$200.00K	USD	3 Qtrs
Changes in operating assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-26.90M	USD	3 Qtrs
Changes in operating assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-114.80M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$372.90M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$295.30M	USD	3 Qtrs
Acquisition, net of cash acquired (Note 3)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$162.30M	USD	3 Qtrs
Acquisition, net of cash acquired (Note 3)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	3 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$55.80M	USD	3 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$158.80M	USD	3 Qtrs
Investments in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$6.00M	USD	3 Qtrs
Investments in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$10.20M	USD	3 Qtrs
Capital distributions from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$27.80M	USD	3 Qtrs
Capital distributions from unconsolidated affiliates	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$648.40M	USD	3 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-1.60M	USD	3 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-500.00K	USD	3 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$582.90M	USD	3 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-297.70M	USD	3 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$2.24B	USD	3 Qtrs
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$947.00M	USD	3 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$2.70B	USD	3 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$731.10M	USD	3 Qtrs
Payments on finance leases	`FinanceLeasePrincipalPayments`	$2.10M	USD	3 Qtrs
Payments on finance leases	`FinanceLeasePrincipalPayments`	$2.40M	USD	3 Qtrs
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$11.10M	USD	3 Qtrs
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	-	USD	3 Qtrs
Net proceeds from issuance of non-controlling interest	`ProceedsFromMinorityShareholders`	$2.80M	USD	3 Qtrs
Net proceeds from issuance of non-controlling interest	`ProceedsFromMinorityShareholders`	$1.00M	USD	3 Qtrs
Payments for Crestwood Holdings Transactions	`PaymentsForRepurchaseOfCommonStock`	$275.60M	USD	3 Qtrs
Payments for Crestwood Holdings Transactions	`PaymentsForRepurchaseOfCommonStock`	-	USD	3 Qtrs
Distributions to partners	`PaymentsOfCapitalDistribution`	$136.70M	USD	3 Qtrs
Distributions to partners	`PaymentsOfCapitalDistribution`	$125.00M	USD	3 Qtrs
Distributions to non-controlling partner	`PaymentsOfDividendsMinorityInterest`	$27.80M	USD	3 Qtrs
Distributions to non-controlling partner	`PaymentsOfDividendsMinorityInterest`	$29.90M	USD	3 Qtrs
Distributions to preferred unitholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$45.00M	USD	3 Qtrs
Distributions to preferred unitholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$45.00M	USD	3 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$8.30M	USD	3 Qtrs
Taxes paid for unit-based compensation vesting	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$15.60M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-8.80M	USD	3 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-955.50M	USD	3 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-11.20M	USD	3 Qtrs
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$300.00K	USD	3 Qtrs
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$25.70M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.50M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.30M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.00M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$25.70M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.50M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.30M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.00M	USD	Point-in-time
Net change to property, plant and equipment through accounts payable and accrued expenses	`NetChangeToAccruedCapitalExpenditures`	$-9.20M	USD	3 Qtrs
Net change to property, plant and equipment through accounts payable and accrued expenses	`NetChangeToAccruedCapitalExpenditures`	$40.00M	USD	3 Qtrs

Stockholders Equity 12 line items

Line Item	Tag	Value	Unit	Period
Preferred units, beginning balance (in units)	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred units, beginning balance (in units)	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	3 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-800.00K	USD	3 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$-146.70M	USD	3 Qtrs
Net income (loss) attributable to parent	`NetIncomeLoss`	$-5.70M	USD	1 Quarter
Net income (loss) attributable to parent	`NetIncomeLoss`	$-49.90M	USD	1 Quarter
Net income (loss) attributable to parent	`NetIncomeLoss`	$-73.50M	USD	3 Qtrs
Preferred units, ending balance (in units)	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time
Preferred units, ending balance (in units)	`PreferredUnitsOutstanding`	71.26M	shares	Point-in-time

Comprehensive Income 20 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$-43.10M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-116.00M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$4.60M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-39.60M	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	3 Qtrs
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	1 Quarter
Change in fair value of Suburban Propane Partners, L.P. units	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-800.00K	USD	3 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-39.60M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-116.00M	USD	3 Qtrs
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$4.90M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-43.90M	USD	3 Qtrs
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$30.70M	USD	3 Qtrs
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$30.40M	USD	3 Qtrs
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$10.30M	USD	1 Quarter
Comprehensive income attributable to non-controlling partner	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$10.30M	USD	1 Quarter
Comprehensive loss attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-5.40M	USD	1 Quarter
Comprehensive loss attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-74.30M	USD	3 Qtrs
Comprehensive loss attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-146.70M	USD	3 Qtrs
Comprehensive loss attributable to Crestwood Equity Partners LP	`ComprehensiveIncomeNetOfTax`	$-49.90M	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.