◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

VIRNETX HOLDING CORP CIK: 1082324 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001140361-15-040194
Period End Date 20150930
Filing Date 20151109
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance vhc-20150930.xml
Filing Contents
Balance Sheet 66 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.99M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.66M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $19.17M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.50M USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Investments available for sale AvailableForSaleSecuritiesDebtSecuritiesCurrent $10.80M USD Point-in-time
Investments available for sale AvailableForSaleSecuritiesDebtSecuritiesCurrent $22.57M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $820.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $653.00K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $41.88M USD Point-in-time
Total current assets AssetsCurrent $21.61M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses - non-current PrepaidExpenseNoncurrent $3.14M USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Prepaid expenses - non-current PrepaidExpenseNoncurrent $2.85M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $64.00K USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 52.55M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $49.00K USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 52.00M shares Point-in-time
Total assets Assets $45.09M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 52.55M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 52.00M shares Point-in-time
Total assets Assets $24.52M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $3.55M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.38M USD Point-in-time
Royalty payable AccruedRoyaltiesCurrent $1.03M USD Point-in-time
Royalty payable AccruedRoyaltiesCurrent $6.10M USD Point-in-time
Related-party payable DueToRelatedPartiesCurrent - USD Point-in-time
Related-party payable DueToRelatedPartiesCurrent $81.00K USD Point-in-time
Income tax liability AccruedIncomeTaxesCurrent $408.00K USD Point-in-time
Income tax liability AccruedIncomeTaxesCurrent $400.00K USD Point-in-time
Deferred revenue, current portion DeferredRevenueCurrent $1.50M USD Point-in-time
Deferred revenue, current portion DeferredRevenueCurrent $1.50M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $320.00K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.96M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.31M USD Point-in-time
Deferred revenue, non-current portion DeferredRevenueNoncurrent $1.88M USD Point-in-time
Deferred revenue, non-current portion DeferredRevenueNoncurrent $500.00K USD Point-in-time
Total liabilities Liabilities $12.46M USD Point-in-time
Total liabilities Liabilities $6.18M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, par value $0.0001 per share Authorized: 10,000,000 shares at September 30, 2015 and December 31, 2014, Issued and outstanding: 0 shares at September 30, 2015 and December 31, 2014 PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.0001 per share Authorized: 10,000,000 shares at September 30, 2015 and December 31, 2014, Issued and outstanding: 0 shares at September 30, 2015 and December 31, 2014 PreferredStockValue - USD Point-in-time
Common stock, par value $0.0001 per share Authorized: 100,000,000 shares at September 30, 2015 and December 31, 2014, Issued and outstanding: 52,547,257 shares and 51,996,701 shares, at September 30, 2015 and December 31, 2014, respectively CommonStockValue $5.00K USD Point-in-time
Common stock, par value $0.0001 per share Authorized: 100,000,000 shares at September 30, 2015 and December 31, 2014, Issued and outstanding: 52,547,257 shares and 51,996,701 shares, at September 30, 2015 and December 31, 2014, respectively CommonStockValue $5.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $140.27M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $133.07M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-100.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-121.93M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-15.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-10.00K USD Point-in-time
Total stockholders' equity StockholdersEquity $18.33M USD Point-in-time
Total stockholders' equity StockholdersEquity $32.63M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $45.09M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $24.52M USD Point-in-time
Income Statement 52 line items
Line Item Tag Value Unit Period
Revenue RoyaltyRevenue $809.00K USD 3 Qtrs
Revenue RoyaltyRevenue $1.15M USD 3 Qtrs
Revenue RoyaltyRevenue $292.00K USD 1 Quarter
Revenue RoyaltyRevenue $375.00K USD 1 Quarter
Royalty expense RoyaltyExpense $5.26M USD 3 Qtrs
Royalty expense RoyaltyExpense $1.03M USD 1 Quarter
Royalty expense RoyaltyExpense - USD 1 Quarter
Royalty expense RoyaltyExpense - USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.27M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.07M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $463.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $374.00K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $16.04M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $19.12M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.99M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $6.17M USD 1 Quarter
Total operating expense OperatingExpenses $20.18M USD 3 Qtrs
Total operating expense OperatingExpenses $6.48M USD 1 Quarter
Total operating expense OperatingExpenses $6.54M USD 1 Quarter
Total operating expense OperatingExpenses $22.58M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-6.25M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.10M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-19.38M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-21.43M USD 3 Qtrs
Gain (loss) on change in value of derivative liability UnrealizedGainLossOnDerivatives $-117.00K USD 3 Qtrs
Gain (loss) on change in value of derivative liability UnrealizedGainLossOnDerivatives $2.13M USD 3 Qtrs
Gain (loss) on change in value of derivative liability UnrealizedGainLossOnDerivatives - USD 1 Quarter
Gain (loss) on change in value of derivative liability UnrealizedGainLossOnDerivatives $1.82M USD 1 Quarter
Interest and other income (expense), net InterestIncomeExpenseNonoperatingNet $-35.00K USD 1 Quarter
Interest and other income (expense), net InterestIncomeExpenseNonoperatingNet $57.00K USD 3 Qtrs
Interest and other income (expense), net InterestIncomeExpenseNonoperatingNet $12.00K USD 1 Quarter
Interest and other income (expense), net InterestIncomeExpenseNonoperatingNet $25.00K USD 3 Qtrs
Loss before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-6.09M USD 1 Quarter
Loss before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.47M USD 1 Quarter
Loss before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-17.23M USD 3 Qtrs
Loss before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-21.49M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $9.00K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $2.00K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $7.00K USD 1 Quarter
Net loss NetIncomeLoss $-4.47M USD 1 Quarter
Net loss NetIncomeLoss $-6.10M USD 1 Quarter
Net loss NetIncomeLoss $-21.50M USD 3 Qtrs
Net loss NetIncomeLoss $-17.23M USD 3 Qtrs
Basic and diluted loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.41 USD 3 Qtrs
Basic and diluted loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.12 USD 1 Quarter
Basic and diluted loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.09 USD 1 Quarter
Basic and diluted loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.33 USD 3 Qtrs
Weighted average shares outstanding basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 51.45M shares 3 Qtrs
Weighted average shares outstanding basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 51.57M shares 1 Quarter
Weighted average shares outstanding basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 52.17M shares 3 Qtrs
Weighted average shares outstanding basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 52.34M shares 1 Quarter
Cash Flow Statement 56 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-4.47M USD 1 Quarter
Net loss NetIncomeLoss $-6.10M USD 1 Quarter
Net loss NetIncomeLoss $-21.50M USD 3 Qtrs
Net loss NetIncomeLoss $-17.23M USD 3 Qtrs
Depreciation Depreciation $18.00K USD 3 Qtrs
Depreciation Depreciation $19.00K USD 3 Qtrs
Amortization of warrant issuance costs AmortizationOfWarrantIssuanceCosts - USD 3 Qtrs
Amortization of warrant issuance costs AmortizationOfWarrantIssuanceCosts $61.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $5.33M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $5.95M USD 3 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $-117.00K USD 3 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $2.13M USD 3 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in value of derivative liability UnrealizedGainLossOnDerivatives $1.82M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-182.00K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.64M USD 3 Qtrs
Income tax liability IncreaseDecreaseInAccruedIncomeTaxesPayable - USD 3 Qtrs
Income tax liability IncreaseDecreaseInAccruedIncomeTaxesPayable $-8.00K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-2.18M USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $681.00K USD 3 Qtrs
Related-party payable IncreaseDecreaseInDueToRelatedParties - USD 3 Qtrs
Related-party payable IncreaseDecreaseInDueToRelatedParties $-81.00K USD 3 Qtrs
Royalty payable IncreaseDecreaseInRoyaltiesPayable $-5.07M USD 3 Qtrs
Royalty payable IncreaseDecreaseInRoyaltiesPayable - USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.38M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.71M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-21.75M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-14.64M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $17.00K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.00K USD 3 Qtrs
Purchase of investments PaymentsToAcquireAvailableForSaleSecurities $11.93M USD 3 Qtrs
Purchase of investments PaymentsToAcquireAvailableForSaleSecurities $6.23M USD 3 Qtrs
Proceeds from sale or maturity of investments ProceedsFromSaleAndMaturityOfMarketableSecurities $15.83M USD 3 Qtrs
Proceeds from sale or maturity of investments ProceedsFromSaleAndMaturityOfMarketableSecurities $18.01M USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $3.88M USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $11.77M USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $68.00K USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $165.00K USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $9.00K USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $431.00K USD 3 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $719.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.31M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $77.00K USD 3 Qtrs
Net decrease in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-10.68M USD 3 Qtrs
Net decrease in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-8.67M USD 3 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $9.99M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $18.66M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $19.17M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $8.50M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $9.99M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $18.66M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $19.17M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $8.50M USD Point-in-time
Fair value of warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $121.00K USD 3 Qtrs
Fair value of warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD 3 Qtrs
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-4.47M USD 1 Quarter
Net loss NetIncomeLoss $-6.10M USD 1 Quarter
Net loss NetIncomeLoss $-21.50M USD 3 Qtrs
Net loss NetIncomeLoss $-17.23M USD 3 Qtrs
Change in equity adjustment from foreign currency translation, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $2.00K USD 1 Quarter
Change in equity adjustment from foreign currency translation, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax - USD 1 Quarter
Change in equity adjustment from foreign currency translation, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.00K USD 3 Qtrs
Change in equity adjustment from foreign currency translation, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax - USD 3 Qtrs
Change in unrealized gain (loss) on investments, net of tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $6.00K USD 3 Qtrs
Change in unrealized gain (loss) on investments, net of tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $25.00K USD 3 Qtrs
Change in unrealized gain (loss) on investments, net of tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $45.00K USD 1 Quarter
Change in unrealized gain (loss) on investments, net of tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-1.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $45.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $25.00K USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $5.00K USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-4.42M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-21.49M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-6.10M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-17.20M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...