◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Nuwellis, Inc. CIK: 1506492 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001140361-25-008124
Period End Date 20241231
Filing Date 20250311
Fiscal Year 2024
Fiscal Period FY
XBRL Instance ef20039019_10k_htm.xml
Filing Contents
Balance Sheet 134 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.09M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.09M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.80M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.80M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.95M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.95M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.73M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.73M USD Point-in-time
Inventories, net InventoryNet $1.72M USD Point-in-time
Inventories, net InventoryNet $1.72M USD Point-in-time
Inventories, net InventoryNet $2.00M USD Point-in-time
Inventories, net InventoryNet $2.00M USD Point-in-time
Other current assets OtherAssetsCurrent $315.00K USD Point-in-time
Other current assets OtherAssetsCurrent $315.00K USD Point-in-time
Other current assets OtherAssetsCurrent $461.00K USD Point-in-time
Other current assets OtherAssetsCurrent $461.00K USD Point-in-time
Total current assets AssetsCurrent $8.21M USD Point-in-time
Total current assets AssetsCurrent $8.21M USD Point-in-time
Total current assets AssetsCurrent $8.86M USD Point-in-time
Total current assets AssetsCurrent $8.86M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $478.00K USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $478.00K USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $728.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $728.00K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $713.00K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $713.00K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $510.00K USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $510.00K USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 39.35M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 39.35M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 39.35M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 39.35M shares Point-in-time
Other assets OtherAssetsNoncurrent $120.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $120.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $21.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $21.00K USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
TOTAL ASSETS Assets $9.77M USD Point-in-time
TOTAL ASSETS Assets $9.77M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
TOTAL ASSETS Assets $9.86M USD Point-in-time
TOTAL ASSETS Assets $9.86M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 4.37M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.64M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.64M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 4.37M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $2.38M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $2.38M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 161,925.00 shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 161,925.00 shares Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $525.00K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $640.00K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $525.00K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $640.00K USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 4.37M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 4.37M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 161,925.00 shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 161,925.00 shares Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $238.00K USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $238.00K USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $216.00K USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $216.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $41.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $41.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $51.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $51.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.17M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.17M USD Point-in-time
Common stock warrant liability CommonStockWarrantLiabilityNoncurrent $468.00K USD Point-in-time
Common stock warrant liability CommonStockWarrantLiabilityNoncurrent $468.00K USD Point-in-time
Common stock warrant liability CommonStockWarrantLiabilityNoncurrent $2.84M USD Point-in-time
Common stock warrant liability CommonStockWarrantLiabilityNoncurrent $2.84M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $544.00K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $544.00K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $307.00K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $307.00K USD Point-in-time
Total liabilities Liabilities $3.33M USD Point-in-time
Total liabilities Liabilities $3.33M USD Point-in-time
Total liabilities Liabilities $6.56M USD Point-in-time
Total liabilities Liabilities $6.56M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 102 and 11,950, respectively TemporaryEquityCarryingAmountAttributableToParent $221.00K USD Point-in-time
Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 102 and 11,950, respectively TemporaryEquityCarryingAmountAttributableToParent $221.00K USD Point-in-time
Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 102 and 11,950, respectively TemporaryEquityCarryingAmountAttributableToParent $2.00K USD Point-in-time
Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 102 and 11,950, respectively TemporaryEquityCarryingAmountAttributableToParent $2.00K USD Point-in-time
Preferred stock PreferredStockValue - USD Point-in-time
Preferred stock PreferredStockValue - USD Point-in-time
Preferred stock PreferredStockValue - USD Point-in-time
Preferred stock PreferredStockValue - USD Point-in-time
Common stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 4,373,968 and 161,925, respectively CommonStockValue - USD Point-in-time
Common stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 4,373,968 and 161,925, respectively CommonStockValue - USD Point-in-time
Common stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 4,373,968 and 161,925, respectively CommonStockValue - USD Point-in-time
Common stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 4,373,968 and 161,925, respectively CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $305.37M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $290.65M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $290.65M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $305.37M USD Point-in-time
Foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-31.00K USD Point-in-time
Foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-31.00K USD Point-in-time
Foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-47.00K USD Point-in-time
Foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-47.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-298.79M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-298.79M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-287.63M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-287.63M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.99M USD Point-in-time
Total stockholders' equity StockholdersEquity $6.53M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.99M USD Point-in-time
Total stockholders' equity StockholdersEquity $12.36M USD Point-in-time
Total stockholders' equity StockholdersEquity $12.36M USD Point-in-time
Total stockholders' equity StockholdersEquity $6.53M USD Point-in-time
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $9.77M USD Point-in-time
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $9.86M USD Point-in-time
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $9.77M USD Point-in-time
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $9.86M USD Point-in-time
Income Statement 100 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $8.86M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $8.86M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $8.74M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $8.74M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $3.06M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $3.06M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $3.88M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $3.88M USD Annual
Gross profit GrossProfit $4.98M USD Annual
Gross profit GrossProfit $4.98M USD Annual
Gross profit GrossProfit $5.68M USD Annual
Gross profit GrossProfit $5.68M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $17.19M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $17.19M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $13.46M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $13.46M USD Annual
Research and development ResearchAndDevelopmentExpense $3.21M USD Annual
Research and development ResearchAndDevelopmentExpense $3.21M USD Annual
Research and development ResearchAndDevelopmentExpense $5.42M USD Annual
Research and development ResearchAndDevelopmentExpense $5.42M USD Annual
Total operating expenses OperatingExpenses $16.66M USD Annual
Total operating expenses OperatingExpenses $16.66M USD Annual
Total operating expenses OperatingExpenses $22.61M USD Annual
Total operating expenses OperatingExpenses $22.61M USD Annual
Loss from operations OperatingIncomeLoss $-10.99M USD Annual
Loss from operations OperatingIncomeLoss $-10.99M USD Annual
Loss from operations OperatingIncomeLoss $-17.63M USD Annual
Loss from operations OperatingIncomeLoss $-17.63M USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $154.00K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $154.00K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-80.00K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-80.00K USD Annual
Gain on settlement LitigationSettlementGain $900.00K USD Annual
Gain on settlement LitigationSettlementGain $900.00K USD Annual
Gain on settlement LitigationSettlementGain - USD Annual
Gain on settlement LitigationSettlementGain - USD Annual
Financing expense AmortizationOfFinancingCosts $3.48M USD Annual
Financing expense AmortizationOfFinancingCosts $3.48M USD Annual
Financing expense AmortizationOfFinancingCosts $5.61M USD Annual
Financing expense AmortizationOfFinancingCosts $5.61M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-758.00K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-758.00K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-4.62M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-4.62M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.16M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.16M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-20.20M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-20.20M USD Annual
Income tax expense IncomeTaxExpenseBenefit $5.00K USD Annual
Income tax expense IncomeTaxExpenseBenefit $5.00K USD Annual
Income tax expense IncomeTaxExpenseBenefit $8.00K USD Annual
Income tax expense IncomeTaxExpenseBenefit $8.00K USD Annual
Net loss NetIncomeLoss $-20.21M USD Annual
Net loss NetIncomeLoss $-20.21M USD Annual
Net loss NetIncomeLoss $-11.16M USD Annual
Net loss NetIncomeLoss $-11.16M USD Annual
Deemed dividend attributable to Series J Convertible Preferred Stock TemporaryEquityDividendsAdjustment $-541.00K USD Annual
Deemed dividend attributable to Series J Convertible Preferred Stock TemporaryEquityDividendsAdjustment $-541.00K USD Annual
Deemed dividend attributable to Series J Convertible Preferred Stock TemporaryEquityDividendsAdjustment $2.30M USD Annual
Deemed dividend attributable to Series J Convertible Preferred Stock TemporaryEquityDividendsAdjustment $2.30M USD Annual
Dividend on Series J Convertible Preferred Stock PreferredStockDividendsIncomeStatementImpact - USD Annual
Dividend on Series J Convertible Preferred Stock PreferredStockDividendsIncomeStatementImpact - USD Annual
Dividend on Series J Convertible Preferred Stock PreferredStockDividendsIncomeStatementImpact $121.00K USD Annual
Dividend on Series J Convertible Preferred Stock PreferredStockDividendsIncomeStatementImpact $121.00K USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-22.63M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-22.63M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.62M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.62M USD Annual
Basic loss per share (in dollars per share) EarningsPerShareBasic $-360.06 USD Annual
Basic loss per share (in dollars per share) EarningsPerShareBasic $-360.06 USD Annual
Basic loss per share (in dollars per share) EarningsPerShareBasic $-8.41 USD Annual
Basic loss per share (in dollars per share) EarningsPerShareBasic $-8.41 USD Annual
Diluted loss per share (in dollars per share) EarningsPerShareDiluted $-8.41 USD Annual
Diluted loss per share (in dollars per share) EarningsPerShareDiluted $-8.41 USD Annual
Diluted loss per share (in dollars per share) EarningsPerShareDiluted $-360.06 USD Annual
Diluted loss per share (in dollars per share) EarningsPerShareDiluted $-360.06 USD Annual
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 56,126.00 shares Annual
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 56,126.00 shares Annual
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 1.33M shares Annual
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 1.33M shares Annual
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 1.33M shares Annual
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 1.33M shares Annual
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 56,126.00 shares Annual
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 56,126.00 shares Annual
Net loss NetIncomeLoss $-11.16M USD Annual
Net loss NetIncomeLoss $-11.16M USD Annual
Net loss NetIncomeLoss $-20.21M USD Annual
Net loss NetIncomeLoss $-20.21M USD Annual
Unrealized loss on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-56.00K USD Annual
Unrealized loss on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-56.00K USD Annual
Unrealized loss on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax - USD Annual
Unrealized loss on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax - USD Annual
Unrealized foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-16.00K USD Annual
Unrealized foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-16.00K USD Annual
Unrealized foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-13.00K USD Annual
Unrealized foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-13.00K USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-20.28M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-11.18M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-11.18M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-20.28M USD Annual
Cash Flow Statement 152 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-20.21M USD Annual
Net loss NetIncomeLoss $-20.21M USD Annual
Net loss NetIncomeLoss $-11.16M USD Annual
Net loss NetIncomeLoss $-11.16M USD Annual
Depreciation and amortization DepreciationAndAmortization $362.00K USD Annual
Depreciation and amortization DepreciationAndAmortization $362.00K USD Annual
Depreciation and amortization DepreciationAndAmortization $310.00K USD Annual
Depreciation and amortization DepreciationAndAmortization $310.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $670.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $670.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $478.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $478.00K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-4.62M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-758.00K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-758.00K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-4.62M USD Annual
Loss on disposal of intangible asset GainLossOnDispositionOfIntangibleAssets - USD Annual
Loss on disposal of intangible asset GainLossOnDispositionOfIntangibleAssets - USD Annual
Loss on disposal of intangible asset GainLossOnDispositionOfIntangibleAssets $-99.00K USD Annual
Loss on disposal of intangible asset GainLossOnDispositionOfIntangibleAssets $-99.00K USD Annual
Financing expense AmortizationOfFinancingCosts $5.61M USD Annual
Financing expense AmortizationOfFinancingCosts $5.61M USD Annual
Financing expense AmortizationOfFinancingCosts $3.48M USD Annual
Financing expense AmortizationOfFinancingCosts $3.48M USD Annual
Net realized and unrealized gains on marketable securities DebtSecuritiesAvailableForSaleGainLoss - USD Annual
Net realized and unrealized gains on marketable securities DebtSecuritiesAvailableForSaleGainLoss - USD Annual
Net realized and unrealized gains on marketable securities DebtSecuritiesAvailableForSaleGainLoss $65.00K USD Annual
Net realized and unrealized gains on marketable securities DebtSecuritiesAvailableForSaleGainLoss $65.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-224.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-224.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $545.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $545.00K USD Annual
Inventory IncreaseDecreaseInInventories $-697.00K USD Annual
Inventory IncreaseDecreaseInInventories $-279.00K USD Annual
Inventory IncreaseDecreaseInInventories $-279.00K USD Annual
Inventory IncreaseDecreaseInInventories $-697.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $160.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $160.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $65.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $65.00K USD Annual
Other assets and liabilities IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $22.00K USD Annual
Other assets and liabilities IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $22.00K USD Annual
Other assets and liabilities IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $7.00K USD Annual
Other assets and liabilities IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet $7.00K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-626.00K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-626.00K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.50M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.50M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-17.94M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-17.94M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.59M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.59M USD Annual
Addition of intangible asset PaymentsToAcquireIntangibleAssets $99.00K USD Annual
Addition of intangible asset PaymentsToAcquireIntangibleAssets $99.00K USD Annual
Addition of intangible asset PaymentsToAcquireIntangibleAssets - USD Annual
Addition of intangible asset PaymentsToAcquireIntangibleAssets - USD Annual
Proceeds from sales of marketable securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt $578.00K USD Annual
Proceeds from sales of marketable securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt $578.00K USD Annual
Proceeds from sales of marketable securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt - USD Annual
Proceeds from sales of marketable securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt - USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $149.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $149.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $60.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $60.00K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $330.00K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $330.00K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-60.00K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-60.00K USD Annual
Proceeds from April 2024 common stock offering, net ProceedsFromIssuanceInitialPublicOffering $2.11M USD Annual
Proceeds from April 2024 common stock offering, net ProceedsFromIssuanceInitialPublicOffering $2.11M USD Annual
Proceeds from April 2024 common stock offering, net ProceedsFromIssuanceInitialPublicOffering $2.40M USD Annual
Proceeds from April 2024 common stock offering, net ProceedsFromIssuanceInitialPublicOffering $2.40M USD Annual
Proceeds from exercise of Series J Convertible Preferred Warrants ProceedsFromIssuanceOfPreferredStockAndWarrants $1.48M USD Annual
Proceeds from exercise of Series J Convertible Preferred Warrants ProceedsFromIssuanceOfPreferredStockAndWarrants $1.48M USD Annual
Proceeds from exercise of Series J Convertible Preferred Warrants ProceedsFromIssuanceOfPreferredStockAndWarrants $501.00K USD Annual
Proceeds from exercise of Series J Convertible Preferred Warrants ProceedsFromIssuanceOfPreferredStockAndWarrants $501.00K USD Annual
Proceeds from exercise of April 2024 Warrants, net ProceedsFromExerciseOfWarrants $2.25M USD Annual
Proceeds from exercise of April 2024 Warrants, net ProceedsFromExerciseOfWarrants $2.25M USD Annual
Proceeds from exercise of April 2024 Warrants, net ProceedsFromExerciseOfWarrants - USD Annual
Proceeds from exercise of April 2024 Warrants, net ProceedsFromExerciseOfWarrants - USD Annual
Proceeds from issuance of July and August 2024 Common Stock and Warrants, net IssuanceOfCommonStockAndWarrants $2.16M USD Annual
Proceeds from issuance of July and August 2024 Common Stock and Warrants, net IssuanceOfCommonStockAndWarrants $2.16M USD Annual
Proceeds from issuance of July and August 2024 Common Stock and Warrants, net IssuanceOfCommonStockAndWarrants - USD Annual
Proceeds from issuance of July and August 2024 Common Stock and Warrants, net IssuanceOfCommonStockAndWarrants - USD Annual
Proceeds from warrant inducement in November 2024, net ProceedsFromIssuanceOfWarrantInducement $3.36M USD Annual
Proceeds from warrant inducement in November 2024, net ProceedsFromIssuanceOfWarrantInducement $3.36M USD Annual
Proceeds from warrant inducement in November 2024, net ProceedsFromIssuanceOfWarrantInducement - USD Annual
Proceeds from warrant inducement in November 2024, net ProceedsFromIssuanceOfWarrantInducement - USD Annual
Proceeds from the exercise of warrants, net ProceedsFromWarrantExercises $288.00K USD Annual
Proceeds from the exercise of warrants, net ProceedsFromWarrantExercises $288.00K USD Annual
Proceeds from the exercise of warrants, net ProceedsFromWarrantExercises $120.00K USD Annual
Proceeds from the exercise of warrants, net ProceedsFromWarrantExercises $120.00K USD Annual
Payments on finance lease liability FinanceLeasePrincipalPayments $28.00K USD Annual
Payments on finance lease liability FinanceLeasePrincipalPayments $28.00K USD Annual
Payments on finance lease liability FinanceLeasePrincipalPayments - USD Annual
Payments on finance lease liability FinanceLeasePrincipalPayments - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $10.96M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $10.96M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.68M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.68M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-13.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-13.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-16.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-16.00K USD Annual
Net increase/(decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-13.94M USD Annual
Net increase/(decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-13.94M USD Annual
Net increase/(decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.29M USD Annual
Net increase/(decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.29M USD Annual
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.80M USD Point-in-time
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.74M USD Point-in-time
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.80M USD Point-in-time
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.09M USD Point-in-time
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.09M USD Point-in-time
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.74M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.80M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.74M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.80M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.09M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.09M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.74M USD Point-in-time
Inventory transferred to property, plant and equipment InventoryTransferredToPropertyPlantAndEquipment - USD Annual
Inventory transferred to property, plant and equipment InventoryTransferredToPropertyPlantAndEquipment - USD Annual
Inventory transferred to property, plant and equipment InventoryTransferredToPropertyPlantAndEquipment $41.00K USD Annual
Inventory transferred to property, plant and equipment InventoryTransferredToPropertyPlantAndEquipment $41.00K USD Annual
Issuance of Common Stock for exercise of Series I Warrants IssuanceOfCommonStockForWarrantExercises - USD Annual
Issuance of Common Stock for exercise of Series I Warrants IssuanceOfCommonStockForWarrantExercises $7.62M USD Annual
Issuance of Common Stock for exercise of Series I Warrants IssuanceOfCommonStockForWarrantExercises $7.62M USD Annual
Issuance of Common Stock for exercise of Series I Warrants IssuanceOfCommonStockForWarrantExercises - USD Annual
Issuance of Series J Preferred Stock for exercise of warrants IssuanceOfPreferredStockForWarrantExercises $2.93M USD Annual
Issuance of Series J Preferred Stock for exercise of warrants IssuanceOfPreferredStockForWarrantExercises $2.93M USD Annual
Issuance of Series J Preferred Stock for exercise of warrants IssuanceOfPreferredStockForWarrantExercises $1.86M USD Annual
Issuance of Series J Preferred Stock for exercise of warrants IssuanceOfPreferredStockForWarrantExercises $1.86M USD Annual
Reclassification of April 2024 warrants to equity ReclassificationOfWarrantsToEquity $4.22M USD Annual
Reclassification of April 2024 warrants to equity ReclassificationOfWarrantsToEquity $4.22M USD Annual
Reclassification of April 2024 warrants to equity ReclassificationOfWarrantsToEquity - USD Annual
Reclassification of April 2024 warrants to equity ReclassificationOfWarrantsToEquity - USD Annual
Deemed dividend on Series J Preferred Stock TemporaryEquityDividendsAdjustment $-541.00K USD Annual
Deemed dividend on Series J Preferred Stock TemporaryEquityDividendsAdjustment $-541.00K USD Annual
Deemed dividend on Series J Preferred Stock TemporaryEquityDividendsAdjustment $2.30M USD Annual
Deemed dividend on Series J Preferred Stock TemporaryEquityDividendsAdjustment $2.30M USD Annual
Issuance of Common Stock for conversion of Series J Preferred Stock IssuanceOfCommonStockForConversionOfPreferredStock - USD Annual
Issuance of Common Stock for conversion of Series J Preferred Stock IssuanceOfCommonStockForConversionOfPreferredStock - USD Annual
Issuance of Common Stock for conversion of Series J Preferred Stock IssuanceOfCommonStockForConversionOfPreferredStock $1.53M USD Annual
Issuance of Common Stock for conversion of Series J Preferred Stock IssuanceOfCommonStockForConversionOfPreferredStock $1.53M USD Annual
Series J Preferred Stock issued for payment in kind dividend PreferredStockIssuedForPaymentInKindDividend - USD Annual
Series J Preferred Stock issued for payment in kind dividend PreferredStockIssuedForPaymentInKindDividend - USD Annual
Series J Preferred Stock issued for payment in kind dividend PreferredStockIssuedForPaymentInKindDividend $121.00K USD Annual
Series J Preferred Stock issued for payment in kind dividend PreferredStockIssuedForPaymentInKindDividend $121.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $12.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $7.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $7.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $12.00K USD Annual
Stockholders Equity 44 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $12.36M USD Point-in-time
Balance StockholdersEquity $12.36M USD Point-in-time
Balance StockholdersEquity $6.53M USD Point-in-time
Balance StockholdersEquity $6.53M USD Point-in-time
Balance StockholdersEquity $2.99M USD Point-in-time
Balance StockholdersEquity $2.99M USD Point-in-time
Net loss NetIncomeLoss $-11.16M USD Annual
Net loss NetIncomeLoss $-11.16M USD Annual
Net loss NetIncomeLoss $-20.21M USD Annual
Net loss NetIncomeLoss $-20.21M USD Annual
Unrealized foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-16.00K USD Annual
Unrealized foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-16.00K USD Annual
Unrealized foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-13.00K USD Annual
Unrealized foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-13.00K USD Annual
Unrealized gain on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax - USD Annual
Unrealized gain on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-56.00K USD Annual
Unrealized gain on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-56.00K USD Annual
Unrealized gain on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax - USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $478.00K USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $478.00K USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $670.00K USD Annual
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $670.00K USD Annual
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $2.05M USD Annual
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $2.05M USD Annual
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $2.12M USD Annual
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $2.12M USD Annual
Issuance costs related to 2022 common stock offering AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $11.00K USD Annual
Issuance costs related to 2022 common stock offering AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $11.00K USD Annual
Reclassification of warrants to equity WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1 $7.62M USD Annual
Reclassification of warrants to equity WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1 $7.62M USD Annual
Reclassification of warrants to equity WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1 $4.22M USD Annual
Reclassification of warrants to equity WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1 $4.22M USD Annual
Series J Convertible Preferred Stock deemed dividend AdjustmentsToAdditionalPaidInCapitalDeemedDividend $2.30M USD Annual
Series J Convertible Preferred Stock deemed dividend AdjustmentsToAdditionalPaidInCapitalDeemedDividend $2.30M USD Annual
Series J Convertible Preferred Stock deemed dividend AdjustmentsToAdditionalPaidInCapitalDeemedDividend $-541.00K USD Annual
Series J Convertible Preferred Stock deemed dividend AdjustmentsToAdditionalPaidInCapitalDeemedDividend $-541.00K USD Annual
Series J Convertible Preferred Stock PIK dividend AdjustmentsToAdditionalPaidInCapitalDividendsPaidInKind $121.00K USD Annual
Series J Convertible Preferred Stock PIK dividend AdjustmentsToAdditionalPaidInCapitalDividendsPaidInKind $121.00K USD Annual
Balance StockholdersEquity $2.99M USD Point-in-time
Balance StockholdersEquity $12.36M USD Point-in-time
Balance StockholdersEquity $12.36M USD Point-in-time
Balance StockholdersEquity $6.53M USD Point-in-time
Balance StockholdersEquity $6.53M USD Point-in-time
Balance StockholdersEquity $2.99M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...