10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001140361-25-008124 |
| Period End Date | 20241231 |
| Filing Date | 20250311 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | ef20039019_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.80M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.95M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.95M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.73M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.73M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.72M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.72M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$315.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$315.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$461.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$461.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.86M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.86M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$478.00K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$478.00K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$728.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$728.00K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$713.00K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$713.00K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$510.00K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$510.00K | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
39.35M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
39.35M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
39.35M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
39.35M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$120.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$120.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.77M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.77M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.86M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.86M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
4.37M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.64M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.64M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
4.37M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.38M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.38M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
161,925.00 | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
161,925.00 | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$525.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$640.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$525.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$640.00K | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
4.37M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
4.37M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
161,925.00 | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
161,925.00 | shares | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$238.00K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$238.00K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$216.00K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$216.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$41.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$41.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$51.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$51.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.17M | USD | Point-in-time |
| Common stock warrant liability |
CommonStockWarrantLiabilityNoncurrent
|
$468.00K | USD | Point-in-time |
| Common stock warrant liability |
CommonStockWarrantLiabilityNoncurrent
|
$468.00K | USD | Point-in-time |
| Common stock warrant liability |
CommonStockWarrantLiabilityNoncurrent
|
$2.84M | USD | Point-in-time |
| Common stock warrant liability |
CommonStockWarrantLiabilityNoncurrent
|
$2.84M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$544.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$544.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$307.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$307.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.56M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.56M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 102 and 11,950, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$221.00K | USD | Point-in-time |
| Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 102 and 11,950, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$221.00K | USD | Point-in-time |
| Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 102 and 11,950, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$2.00K | USD | Point-in-time |
| Series J Convertible Preferred Stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 600,000 shares, issued and outstanding 102 and 11,950, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$2.00K | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 4,373,968 and 161,925, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 4,373,968 and 161,925, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 4,373,968 and 161,925, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock as of December 31, 2024 and December 31, 2023, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 4,373,968 and 161,925, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$305.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$290.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$290.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$305.37M | USD | Point-in-time |
| Foreign currency translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-31.00K | USD | Point-in-time |
| Foreign currency translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-31.00K | USD | Point-in-time |
| Foreign currency translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-47.00K | USD | Point-in-time |
| Foreign currency translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-47.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-298.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-298.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-287.63M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-287.63M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.99M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.53M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.99M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$12.36M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$12.36M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.53M | USD | Point-in-time |
| TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.77M | USD | Point-in-time |
| TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.86M | USD | Point-in-time |
| TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.77M | USD | Point-in-time |
| TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.86M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.86M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.86M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.74M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.74M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.06M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.06M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.88M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.88M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.98M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.98M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.68M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.68M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.19M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.19M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.46M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.46M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.21M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.21M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.42M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.42M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$16.66M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$16.66M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$22.61M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$22.61M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-17.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-17.63M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$154.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$154.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-80.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-80.00K | USD | Annual |
| Gain on settlement |
LitigationSettlementGain
|
$900.00K | USD | Annual |
| Gain on settlement |
LitigationSettlementGain
|
$900.00K | USD | Annual |
| Gain on settlement |
LitigationSettlementGain
|
- | USD | Annual |
| Gain on settlement |
LitigationSettlementGain
|
- | USD | Annual |
| Financing expense |
AmortizationOfFinancingCosts
|
$3.48M | USD | Annual |
| Financing expense |
AmortizationOfFinancingCosts
|
$3.48M | USD | Annual |
| Financing expense |
AmortizationOfFinancingCosts
|
$5.61M | USD | Annual |
| Financing expense |
AmortizationOfFinancingCosts
|
$5.61M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-758.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-758.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-4.62M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-4.62M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.16M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.16M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.20M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.20M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$8.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$8.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.21M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.21M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.16M | USD | Annual |
| Deemed dividend attributable to Series J Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$-541.00K | USD | Annual |
| Deemed dividend attributable to Series J Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$-541.00K | USD | Annual |
| Deemed dividend attributable to Series J Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$2.30M | USD | Annual |
| Deemed dividend attributable to Series J Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$2.30M | USD | Annual |
| Dividend on Series J Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Dividend on Series J Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Dividend on Series J Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$121.00K | USD | Annual |
| Dividend on Series J Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$121.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.63M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.63M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.62M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.62M | USD | Annual |
| Basic loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-360.06 | USD | Annual |
| Basic loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-360.06 | USD | Annual |
| Basic loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-8.41 | USD | Annual |
| Basic loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-8.41 | USD | Annual |
| Diluted loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-8.41 | USD | Annual |
| Diluted loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-8.41 | USD | Annual |
| Diluted loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-360.06 | USD | Annual |
| Diluted loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-360.06 | USD | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
56,126.00 | shares | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
56,126.00 | shares | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.33M | shares | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.33M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.33M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.33M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56,126.00 | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56,126.00 | shares | Annual |
| Net loss |
NetIncomeLoss
|
$-11.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.21M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.21M | USD | Annual |
| Unrealized loss on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-56.00K | USD | Annual |
| Unrealized loss on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-56.00K | USD | Annual |
| Unrealized loss on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized loss on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-16.00K | USD | Annual |
| Unrealized foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-16.00K | USD | Annual |
| Unrealized foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-13.00K | USD | Annual |
| Unrealized foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-13.00K | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-20.28M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.18M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.18M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-20.28M | USD | Annual |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-20.21M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.21M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.16M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$362.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$362.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$310.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$310.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$670.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$670.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$478.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$478.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-4.62M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-758.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-758.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-4.62M | USD | Annual |
| Loss on disposal of intangible asset |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Loss on disposal of intangible asset |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Loss on disposal of intangible asset |
GainLossOnDispositionOfIntangibleAssets
|
$-99.00K | USD | Annual |
| Loss on disposal of intangible asset |
GainLossOnDispositionOfIntangibleAssets
|
$-99.00K | USD | Annual |
| Financing expense |
AmortizationOfFinancingCosts
|
$5.61M | USD | Annual |
| Financing expense |
AmortizationOfFinancingCosts
|
$5.61M | USD | Annual |
| Financing expense |
AmortizationOfFinancingCosts
|
$3.48M | USD | Annual |
| Financing expense |
AmortizationOfFinancingCosts
|
$3.48M | USD | Annual |
| Net realized and unrealized gains on marketable securities |
DebtSecuritiesAvailableForSaleGainLoss
|
- | USD | Annual |
| Net realized and unrealized gains on marketable securities |
DebtSecuritiesAvailableForSaleGainLoss
|
- | USD | Annual |
| Net realized and unrealized gains on marketable securities |
DebtSecuritiesAvailableForSaleGainLoss
|
$65.00K | USD | Annual |
| Net realized and unrealized gains on marketable securities |
DebtSecuritiesAvailableForSaleGainLoss
|
$65.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-224.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-224.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$545.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$545.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-697.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-279.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-279.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-697.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$160.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$160.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$65.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$65.00K | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$22.00K | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$22.00K | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$7.00K | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$7.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-626.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-626.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.50M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.50M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.94M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.94M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.59M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.59M | USD | Annual |
| Addition of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$99.00K | USD | Annual |
| Addition of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$99.00K | USD | Annual |
| Addition of intangible asset |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Addition of intangible asset |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Proceeds from sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$578.00K | USD | Annual |
| Proceeds from sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$578.00K | USD | Annual |
| Proceeds from sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$330.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$330.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-60.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-60.00K | USD | Annual |
| Proceeds from April 2024 common stock offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$2.11M | USD | Annual |
| Proceeds from April 2024 common stock offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$2.11M | USD | Annual |
| Proceeds from April 2024 common stock offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$2.40M | USD | Annual |
| Proceeds from April 2024 common stock offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$2.40M | USD | Annual |
| Proceeds from exercise of Series J Convertible Preferred Warrants |
ProceedsFromIssuanceOfPreferredStockAndWarrants
|
$1.48M | USD | Annual |
| Proceeds from exercise of Series J Convertible Preferred Warrants |
ProceedsFromIssuanceOfPreferredStockAndWarrants
|
$1.48M | USD | Annual |
| Proceeds from exercise of Series J Convertible Preferred Warrants |
ProceedsFromIssuanceOfPreferredStockAndWarrants
|
$501.00K | USD | Annual |
| Proceeds from exercise of Series J Convertible Preferred Warrants |
ProceedsFromIssuanceOfPreferredStockAndWarrants
|
$501.00K | USD | Annual |
| Proceeds from exercise of April 2024 Warrants, net |
ProceedsFromExerciseOfWarrants
|
$2.25M | USD | Annual |
| Proceeds from exercise of April 2024 Warrants, net |
ProceedsFromExerciseOfWarrants
|
$2.25M | USD | Annual |
| Proceeds from exercise of April 2024 Warrants, net |
ProceedsFromExerciseOfWarrants
|
- | USD | Annual |
| Proceeds from exercise of April 2024 Warrants, net |
ProceedsFromExerciseOfWarrants
|
- | USD | Annual |
| Proceeds from issuance of July and August 2024 Common Stock and Warrants, net |
IssuanceOfCommonStockAndWarrants
|
$2.16M | USD | Annual |
| Proceeds from issuance of July and August 2024 Common Stock and Warrants, net |
IssuanceOfCommonStockAndWarrants
|
$2.16M | USD | Annual |
| Proceeds from issuance of July and August 2024 Common Stock and Warrants, net |
IssuanceOfCommonStockAndWarrants
|
- | USD | Annual |
| Proceeds from issuance of July and August 2024 Common Stock and Warrants, net |
IssuanceOfCommonStockAndWarrants
|
- | USD | Annual |
| Proceeds from warrant inducement in November 2024, net |
ProceedsFromIssuanceOfWarrantInducement
|
$3.36M | USD | Annual |
| Proceeds from warrant inducement in November 2024, net |
ProceedsFromIssuanceOfWarrantInducement
|
$3.36M | USD | Annual |
| Proceeds from warrant inducement in November 2024, net |
ProceedsFromIssuanceOfWarrantInducement
|
- | USD | Annual |
| Proceeds from warrant inducement in November 2024, net |
ProceedsFromIssuanceOfWarrantInducement
|
- | USD | Annual |
| Proceeds from the exercise of warrants, net |
ProceedsFromWarrantExercises
|
$288.00K | USD | Annual |
| Proceeds from the exercise of warrants, net |
ProceedsFromWarrantExercises
|
$288.00K | USD | Annual |
| Proceeds from the exercise of warrants, net |
ProceedsFromWarrantExercises
|
$120.00K | USD | Annual |
| Proceeds from the exercise of warrants, net |
ProceedsFromWarrantExercises
|
$120.00K | USD | Annual |
| Payments on finance lease liability |
FinanceLeasePrincipalPayments
|
$28.00K | USD | Annual |
| Payments on finance lease liability |
FinanceLeasePrincipalPayments
|
$28.00K | USD | Annual |
| Payments on finance lease liability |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Payments on finance lease liability |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.96M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.96M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.68M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.68M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-16.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-16.00K | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-13.94M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-13.94M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.29M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.29M | USD | Annual |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.80M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.74M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.80M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.09M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.09M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.74M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.80M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.74M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.80M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.09M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.09M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.74M | USD | Point-in-time |
| Inventory transferred to property, plant and equipment |
InventoryTransferredToPropertyPlantAndEquipment
|
- | USD | Annual |
| Inventory transferred to property, plant and equipment |
InventoryTransferredToPropertyPlantAndEquipment
|
- | USD | Annual |
| Inventory transferred to property, plant and equipment |
InventoryTransferredToPropertyPlantAndEquipment
|
$41.00K | USD | Annual |
| Inventory transferred to property, plant and equipment |
InventoryTransferredToPropertyPlantAndEquipment
|
$41.00K | USD | Annual |
| Issuance of Common Stock for exercise of Series I Warrants |
IssuanceOfCommonStockForWarrantExercises
|
- | USD | Annual |
| Issuance of Common Stock for exercise of Series I Warrants |
IssuanceOfCommonStockForWarrantExercises
|
$7.62M | USD | Annual |
| Issuance of Common Stock for exercise of Series I Warrants |
IssuanceOfCommonStockForWarrantExercises
|
$7.62M | USD | Annual |
| Issuance of Common Stock for exercise of Series I Warrants |
IssuanceOfCommonStockForWarrantExercises
|
- | USD | Annual |
| Issuance of Series J Preferred Stock for exercise of warrants |
IssuanceOfPreferredStockForWarrantExercises
|
$2.93M | USD | Annual |
| Issuance of Series J Preferred Stock for exercise of warrants |
IssuanceOfPreferredStockForWarrantExercises
|
$2.93M | USD | Annual |
| Issuance of Series J Preferred Stock for exercise of warrants |
IssuanceOfPreferredStockForWarrantExercises
|
$1.86M | USD | Annual |
| Issuance of Series J Preferred Stock for exercise of warrants |
IssuanceOfPreferredStockForWarrantExercises
|
$1.86M | USD | Annual |
| Reclassification of April 2024 warrants to equity |
ReclassificationOfWarrantsToEquity
|
$4.22M | USD | Annual |
| Reclassification of April 2024 warrants to equity |
ReclassificationOfWarrantsToEquity
|
$4.22M | USD | Annual |
| Reclassification of April 2024 warrants to equity |
ReclassificationOfWarrantsToEquity
|
- | USD | Annual |
| Reclassification of April 2024 warrants to equity |
ReclassificationOfWarrantsToEquity
|
- | USD | Annual |
| Deemed dividend on Series J Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$-541.00K | USD | Annual |
| Deemed dividend on Series J Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$-541.00K | USD | Annual |
| Deemed dividend on Series J Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$2.30M | USD | Annual |
| Deemed dividend on Series J Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$2.30M | USD | Annual |
| Issuance of Common Stock for conversion of Series J Preferred Stock |
IssuanceOfCommonStockForConversionOfPreferredStock
|
- | USD | Annual |
| Issuance of Common Stock for conversion of Series J Preferred Stock |
IssuanceOfCommonStockForConversionOfPreferredStock
|
- | USD | Annual |
| Issuance of Common Stock for conversion of Series J Preferred Stock |
IssuanceOfCommonStockForConversionOfPreferredStock
|
$1.53M | USD | Annual |
| Issuance of Common Stock for conversion of Series J Preferred Stock |
IssuanceOfCommonStockForConversionOfPreferredStock
|
$1.53M | USD | Annual |
| Series J Preferred Stock issued for payment in kind dividend |
PreferredStockIssuedForPaymentInKindDividend
|
- | USD | Annual |
| Series J Preferred Stock issued for payment in kind dividend |
PreferredStockIssuedForPaymentInKindDividend
|
- | USD | Annual |
| Series J Preferred Stock issued for payment in kind dividend |
PreferredStockIssuedForPaymentInKindDividend
|
$121.00K | USD | Annual |
| Series J Preferred Stock issued for payment in kind dividend |
PreferredStockIssuedForPaymentInKindDividend
|
$121.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$12.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$7.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$7.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$12.00K | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$12.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$12.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.99M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-11.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.21M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.21M | USD | Annual |
| Unrealized foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-16.00K | USD | Annual |
| Unrealized foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-16.00K | USD | Annual |
| Unrealized foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-13.00K | USD | Annual |
| Unrealized foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-13.00K | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-56.00K | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-56.00K | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$478.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$478.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$670.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$670.00K | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$2.05M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$2.05M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$2.12M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$2.12M | USD | Annual |
| Issuance costs related to 2022 common stock offering |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$11.00K | USD | Annual |
| Issuance costs related to 2022 common stock offering |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$11.00K | USD | Annual |
| Reclassification of warrants to equity |
WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1
|
$7.62M | USD | Annual |
| Reclassification of warrants to equity |
WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1
|
$7.62M | USD | Annual |
| Reclassification of warrants to equity |
WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1
|
$4.22M | USD | Annual |
| Reclassification of warrants to equity |
WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1
|
$4.22M | USD | Annual |
| Series J Convertible Preferred Stock deemed dividend |
AdjustmentsToAdditionalPaidInCapitalDeemedDividend
|
$2.30M | USD | Annual |
| Series J Convertible Preferred Stock deemed dividend |
AdjustmentsToAdditionalPaidInCapitalDeemedDividend
|
$2.30M | USD | Annual |
| Series J Convertible Preferred Stock deemed dividend |
AdjustmentsToAdditionalPaidInCapitalDeemedDividend
|
$-541.00K | USD | Annual |
| Series J Convertible Preferred Stock deemed dividend |
AdjustmentsToAdditionalPaidInCapitalDeemedDividend
|
$-541.00K | USD | Annual |
| Series J Convertible Preferred Stock PIK dividend |
AdjustmentsToAdditionalPaidInCapitalDividendsPaidInKind
|
$121.00K | USD | Annual |
| Series J Convertible Preferred Stock PIK dividend |
AdjustmentsToAdditionalPaidInCapitalDividendsPaidInKind
|
$121.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$2.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$12.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$12.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.