10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-11-046343 |
| Period End Date | 20110630 |
| Filing Date | 20110815 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | imci-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$34.12K | USD | Point-in-time |
| Cash |
Cash
|
$27.35K | USD | Point-in-time |
| Cash |
Cash
|
$196.71K | USD | Point-in-time |
| Cash |
Cash
|
$33.16K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.46M | shares | Point-in-time |
| Accounts receivable, net of allowance of $70,000 |
AccountsReceivableNetCurrent
|
$709.30K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.46M | shares | Point-in-time |
| Accounts receivable, net of allowance of $70,000 |
AccountsReceivableNetCurrent
|
$710.54K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.46M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.39K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.46M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$21.30K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$765.96K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$757.85K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$60.16K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$68.21K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$18.42K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$18.42K | USD | Point-in-time |
| Total assets |
Assets
|
$844.48K | USD | Point-in-time |
| Total assets |
Assets
|
$844.54K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$651.98K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$709.64K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$344.32K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$283.43K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$357.85K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$312.94K | USD | Point-in-time |
| Accrued retirement and pension |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$3.13M | USD | Point-in-time |
| Accrued retirement and pension |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$3.40M | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$54.72K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$50.77K | USD | Point-in-time |
| Current maturities of long-term obligations-bank |
LongTermDebtCurrent
|
$23.68K | USD | Point-in-time |
| Current maturities of long-term obligations-bank |
LongTermDebtCurrent
|
$25.95K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Notes payable-related parties |
DueToRelatedPartiesCurrent
|
$174.00K | USD | Point-in-time |
| Notes payable-related parties |
DueToRelatedPartiesCurrent
|
$174.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.66M | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$614.19K | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$624.47K | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$501.32K | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$501.32K | USD | Point-in-time |
| Accrued pension expense |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.29M | USD | Point-in-time |
| Accrued pension expense |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.50M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 26,461,883 (26,461,883 - 2010) shares issued and outstanding |
CommonStockValue
|
$26.46K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 26,461,883 (26,461,883 - 2010) shares issued and outstanding |
CommonStockValue
|
$26.46K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.75M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.96M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.96M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.65M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.24M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$844.54K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$844.48K | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$2.23M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$2.22M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$4.99M | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$4.23M | USD | 2 Qtrs |
| Cost of services |
CostOfServices
|
$3.77M | USD | 2 Qtrs |
| Cost of services |
CostOfServices
|
$1.60M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$3.14M | USD | 2 Qtrs |
| Cost of services |
CostOfServices
|
$1.71M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.23M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.09M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$514.63K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$620.48K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$616.13K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$210.76K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$458.38K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$307.83K | USD | 1 Quarter |
| Defined benefit pension plan |
PensionExpense
|
$286.49K | USD | 2 Qtrs |
| Defined benefit pension plan |
PensionExpense
|
$119.80K | USD | 1 Quarter |
| Defined benefit pension plan |
PensionExpense
|
$134.63K | USD | 1 Quarter |
| Defined benefit pension plan |
PensionExpense
|
$245.95K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$881.05K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$666.54K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$397.09K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$327.00K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$672.39K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.74M | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$1.41M | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$824.72K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-515.50K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-310.09K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-317.49K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-51.91K | USD | 1 Quarter |
| Related parties |
InterestExpenseDebt
|
$24.68K | USD | 2 Qtrs |
| Related parties |
InterestExpenseDebt
|
$12.67K | USD | 1 Quarter |
| Related parties |
InterestExpenseDebt
|
$12.92K | USD | 1 Quarter |
| Related parties |
InterestExpenseDebt
|
$25.78K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$57.15K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$109.62K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$56.85K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$111.28K | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$135.40K | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$69.81K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$135.96K | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$69.78K | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-452.89K | USD | 2 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-121.68K | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-651.46K | USD | 2 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-379.90K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.37K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.23K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$188.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-652.69K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-121.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-454.26K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-379.90K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
25.66M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
26.46M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
26.46M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
25.66M | shares | 2 Qtrs |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-652.69K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-121.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-454.26K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-379.90K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$58.92K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$38.01K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$16.04K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$17.74K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.24K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-357.54K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.36K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.91K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$57.66K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-113.94K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-74.22K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$101.85K | USD | 2 Qtrs |
| Accrued pension and retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$269.35K | USD | 2 Qtrs |
| Accrued pension and retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$235.07K | USD | 2 Qtrs |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-181.94K | USD | 2 Qtrs |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$21.51K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.07K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.99K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.99K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.07K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$12.56K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$9.35K | USD | 2 Qtrs |
| Repayments of note payable-related party |
RepaymentsOfRelatedPartyDebt
|
$25.00K | USD | 2 Qtrs |
| Proceeds from note payable-related party |
ProceedsFromRelatedPartyDebt
|
$50.00K | USD | 2 Qtrs |
| Net cash (used) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.56K | USD | 2 Qtrs |
| Net cash (used) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.65K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$962.00 | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-169.36K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$34.12K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$27.35K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$196.71K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$33.16K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$34.12K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$27.35K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$196.71K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$33.16K | USD | Point-in-time |
| Interest |
InterestPaid
|
$106.02K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$86.52K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$1.23K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$1.37K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.