10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-11-047046 |
| Period End Date | 20110630 |
| Filing Date | 20110815 |
| Fiscal Year | 2011 |
| Fiscal Period | Q1 |
| XBRL Instance | moc-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$379.47K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$306.47K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.14M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $379,469 and $306,469, respectively |
AccountsReceivableNetCurrent
|
$21.96M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $379,469 and $306,469, respectively |
AccountsReceivableNetCurrent
|
$21.71M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.19M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.82M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.97M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$30.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.25M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$471.56K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$538.41K | USD | Point-in-time |
| Intangible assets, net |
GoodwillAndIntangibleAssetsNet
|
$3.87M | USD | Point-in-time |
| Intangible assets, net |
GoodwillAndIntangibleAssetsNet
|
$4.02M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$82.98K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$82.97K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.86M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.89M | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$6.84M | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$6.97M | USD | Point-in-time |
| Total assets |
Assets
|
$37.54M | USD | Point-in-time |
| Total assets |
Assets
|
$34.57M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$534.25K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$132.98K | USD | Point-in-time |
| Current maturities of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$22.30K | USD | Point-in-time |
| Current maturities of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$43.23K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$9.53M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$7.02M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$932.23K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$617.04K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$6.72M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$7.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.07M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$712.39K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$719.63K | USD | Point-in-time |
| Obligations under capital leases, due after one year |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Obligations under capital leases, due after one year |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.79M | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.09K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.09K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.81M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.42M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.21M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-189.58K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-174.57K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$19.03M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$34.57M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$37.54M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$34.79M | USD | 1 Quarter |
| Revenues |
Revenues
|
$36.24M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$30.14M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$31.21M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.65M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.10M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.13M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$-23.25K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$74.24K | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.17M | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.10M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$476.86K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$917.71K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$28.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$211.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$72.66K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$93.74K | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfProperty
|
$2.99K | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfProperty
|
$4.49K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$408.72K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$827.17K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$200.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$385.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$442.18K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$208.72K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.88M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.87M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.15M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.98M | shares | 1 Quarter |
Cash Flow Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$442.18K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$208.72K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$228.44K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$227.27K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForReductionOfDoubtfulAccounts
|
$88.23K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForReductionOfDoubtfulAccounts
|
$-73.00K | USD | 1 Quarter |
| Gain on equipment dispositions |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.49K | USD | 1 Quarter |
| Gain on equipment dispositions |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.99K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$269.04K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$87.98K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-7.24K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-138.79K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$11.24K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-136.96K | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$13.00 | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$43.00 | USD | 1 Quarter |
| Decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-1.33M | USD | 1 Quarter |
| Decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-2.31M | USD | 1 Quarter |
| (Decrease) increase in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-309.77K | USD | 1 Quarter |
| (Decrease) increase in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$151.24K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.61M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.04M | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.06K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$76.82K | USD | 1 Quarter |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.84K | USD | 1 Quarter |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.00K | USD | 1 Quarter |
| Acquisition of businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$21.78K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.22K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-95.60K | USD | 1 Quarter |
| Net repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$1.50M | USD | 1 Quarter |
| Net repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$2.52M | USD | 1 Quarter |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-77.47K | USD | 1 Quarter |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-401.27K | USD | 1 Quarter |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$20.94K | USD | 1 Quarter |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$28.20K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.60M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.94M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.33M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.34M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.55M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.14M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.55M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.14M | USD | Point-in-time |
| Interest |
InterestPaid
|
$93.63K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$77.39K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$10.40K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$248.75K | USD | 1 Quarter |
Stockholders Equity
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$19.03M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$442.18K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$208.72K | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$19.03M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.