10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-11-062809 |
| Period End Date | 20110930 |
| Filing Date | 20111110 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | moc-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$454.47K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$306.47K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$936.08K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $454,469 and $306,469, respectively |
AccountsReceivableNetCurrent
|
$22.71M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $454,469 and $306,469, respectively |
AccountsReceivableNetCurrent
|
$21.71M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$647.27K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.82M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.40M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$30.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.69M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$538.41K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$433.55K | USD | Point-in-time |
| Intangible assets, net |
GoodwillAndIntangibleAssetsNet
|
$3.72M | USD | Point-in-time |
| Intangible assets, net |
GoodwillAndIntangibleAssetsNet
|
$4.02M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$82.99K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$82.97K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.86M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.87M | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$6.97M | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$6.67M | USD | Point-in-time |
| Total assets |
Assets
|
$37.54M | USD | Point-in-time |
| Total assets |
Assets
|
$32.80M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$534.25K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$958.65K | USD | Point-in-time |
| Current maturities of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$43.23K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$6.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$9.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$787.25K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$617.04K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$4.86M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$7.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.60M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$719.63K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$648.29K | USD | Point-in-time |
| Obligations under capital leases, due after one year |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Obligations under capital leases, due after one year |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.79M | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.09K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.09K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.72M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.21M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.94M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-241.66K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-174.57K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$37.54M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$32.80M | USD | Point-in-time |
Income Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$36.11M | USD | 1 Quarter |
| Revenues |
Revenues
|
$73.18M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$36.94M | USD | 1 Quarter |
| Revenues |
Revenues
|
$70.89M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$31.73M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$61.16M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$62.95M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$31.02M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.21M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$10.23M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$5.09M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$9.74M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.90M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.29M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.17M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$59.20K | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$82.45K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$77.64K | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$3.40K | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$8.35M | USD | 2 Qtrs |
| Operating Expenses, Total |
OperatingExpenses
|
$3.90M | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.25M | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$8.08M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.19M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.88M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.66M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$961.21K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$60.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$32.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$329.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$118.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$182.28K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$143.07K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$88.54K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$70.41K | USD | 1 Quarter |
| Asset dispositions |
GainLossOnDispositionOfProperty
|
$2.99K | USD | 2 Qtrs |
| Asset dispositions |
GainLossOnDispositionOfProperty
|
$543.00 | USD | 1 Quarter |
| Asset dispositions |
GainLossOnDispositionOfProperty
|
$5.04K | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$872.78K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.12M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.70M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.52M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$595.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$795.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$790.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$405.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$909.96K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$467.79K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$520.46K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$729.18K | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.07 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.08 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.08 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.87M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.88M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.87M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.88M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.10M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.13M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.97M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.96M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Marketable securities related principally to the bankruptcy filing of a security services customer |
SupplementalSecuritiesReceivedAsCollateral
|
$93.31K | USD | 2 Qtrs |
| Marketable securities related principally to the bankruptcy filing of a security services customer |
SupplementalSecuritiesReceivedAsCollateral
|
$71.60K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$909.96K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$467.79K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$520.46K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$729.18K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$436.15K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$456.97K | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForReductionOfDoubtfulAccounts
|
$-148.00K | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForReductionOfDoubtfulAccounts
|
$108.19K | USD | 2 Qtrs |
| Gain on asset dispositions |
GainLossOnDispositionOfProperty
|
$2.99K | USD | 2 Qtrs |
| Gain on asset dispositions |
GainLossOnDispositionOfProperty
|
$543.00 | USD | 1 Quarter |
| Gain on asset dispositions |
GainLossOnDispositionOfProperty
|
$5.04K | USD | 2 Qtrs |
| Stock based compensation costs |
ShareBasedCompensation
|
$132.16K | USD | 2 Qtrs |
| Stock based compensation costs |
ShareBasedCompensation
|
$314.67K | USD | 2 Qtrs |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-161.13K | USD | 2 Qtrs |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-71.34K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-15.39K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-263.45K | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$95.00 | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$24.00 | USD | 2 Qtrs |
| Decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-2.88M | USD | 2 Qtrs |
| Decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-1.61M | USD | 2 Qtrs |
| Decrease in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-432.46K | USD | 2 Qtrs |
| Decrease in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.32M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.59M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$647.70K | USD | 2 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.20K | USD | 2 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$146.79K | USD | 2 Qtrs |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.00K | USD | 2 Qtrs |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.24K | USD | 2 Qtrs |
| Acquisition of businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$43.19K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-186.99K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.96K | USD | 2 Qtrs |
| Net repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$3.00M | USD | 2 Qtrs |
| Net repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$3.53M | USD | 2 Qtrs |
| Increase in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$105.72K | USD | 2 Qtrs |
| Increase in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$424.40K | USD | 2 Qtrs |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$56.91K | USD | 2 Qtrs |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$43.23K | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.95M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.15M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$460.49K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.53M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.67M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$936.08K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.67M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$936.08K | USD | Point-in-time |
| Interest |
InterestPaid
|
$184.84K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$147.58K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$1.18M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$44.30K | USD | 2 Qtrs |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$909.96K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$467.79K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$520.46K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$729.18K | USD | 2 Qtrs |
| Ending Balance |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.