10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-11-063275 |
| Period End Date | 20110930 |
| Filing Date | 20111114 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | imci-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$196.71K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$33.16K | USD | Point-in-time |
| Cash |
Cash
|
$7.13K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$104.46K | USD | Point-in-time |
| Accounts receivable, net of allowance of $70,000 |
AccountsReceivableNetCurrent
|
$690.96K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.46M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.46M | shares | Point-in-time |
| Accounts receivable, net of allowance of $70,000 |
AccountsReceivableNetCurrent
|
$709.30K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.39K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.46M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.79K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.46M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$757.85K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$723.88K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$54.28K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$68.21K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$18.42K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$18.42K | USD | Point-in-time |
| Total assets |
Assets
|
$844.48K | USD | Point-in-time |
| Total assets |
Assets
|
$796.58K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$633.22K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$651.98K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$283.43K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$290.20K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$380.40K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$312.94K | USD | Point-in-time |
| Accrued retirement and pension |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$3.13M | USD | Point-in-time |
| Accrued retirement and pension |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$670.00K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$54.72K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$64.77K | USD | Point-in-time |
| Current maturities of long-term obligations-bank |
LongTermDebtCurrent
|
$25.95K | USD | Point-in-time |
| Current maturities of long-term obligations-bank |
LongTermDebtCurrent
|
$22.06K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Notes payable-related parties |
DueToRelatedPartiesCurrent
|
$174.00K | USD | Point-in-time |
| Notes payable-related parties |
DueToRelatedPartiesCurrent
|
$174.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.66M | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$609.22K | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$624.47K | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$501.32K | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$501.32K | USD | Point-in-time |
| Accrued pension expense |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$4.16M | USD | Point-in-time |
| Accrued pension expense |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.08M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 26,461,883 shares issued and outstanding |
CommonStockValue
|
$26.46K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 26,461,883 shares issued and outstanding |
CommonStockValue
|
$26.46K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.08M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.88M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.96M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.96M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.24M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.74M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$844.48K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$796.58K | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$7.21M | USD | 3 Qtrs |
| Sales |
SalesRevenueNet
|
$2.31M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$6.54M | USD | 3 Qtrs |
| Sales |
SalesRevenueNet
|
$2.21M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$4.84M | USD | 3 Qtrs |
| Cost of services |
CostOfServices
|
$1.70M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$5.35M | USD | 3 Qtrs |
| Cost of services |
CostOfServices
|
$1.59M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.70M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$607.84K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.85M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$623.65K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$312.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$928.12K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$220.99K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$679.37K | USD | 3 Qtrs |
| Defined benefit pension plan |
PensionExpense
|
$126.67K | USD | 1 Quarter |
| Defined benefit pension plan |
PensionExpense
|
$416.50K | USD | 3 Qtrs |
| Defined benefit pension plan |
PensionExpense
|
$372.62K | USD | 3 Qtrs |
| Defined benefit pension plan |
PensionExpense
|
$130.00K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$383.63K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$1.26M | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$975.95K | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$309.40K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$660.39K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$822.30K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$2.57M | USD | 3 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$2.07M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-52.55K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-198.66K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-714.16K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-370.04K | USD | 3 Qtrs |
| Related parties |
InterestExpenseDebt
|
$13.84K | USD | 1 Quarter |
| Related parties |
InterestExpenseDebt
|
$38.93K | USD | 3 Qtrs |
| Related parties |
InterestExpenseDebt
|
$38.52K | USD | 3 Qtrs |
| Related parties |
InterestExpenseDebt
|
$13.15K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$58.33K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$169.61K | USD | 3 Qtrs |
| Other |
InterestExpenseOther
|
$62.98K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$172.60K | USD | 3 Qtrs |
| Total interest expense |
InterestExpense
|
$211.53K | USD | 3 Qtrs |
| Total interest expense |
InterestExpense
|
$208.13K | USD | 3 Qtrs |
| Total interest expense |
InterestExpense
|
$72.17K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$76.13K | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-581.57K | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-128.68K | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-270.83K | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-922.29K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.23K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.61K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$238.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-128.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-583.18K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-923.52K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-270.83K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
26.15M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
26.46M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
26.46M | shares | 3 Qtrs |
| Weighted average number of shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
25.83M | shares | 3 Qtrs |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-128.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-583.18K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-923.52K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-270.83K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$80.84K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$78.51K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$23.95K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$26.27K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-18.34K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-452.80K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.99K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.40K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-98.61K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-18.75K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$84.28K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$13.42K | USD | 3 Qtrs |
| Accrued pension and retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$408.05K | USD | 3 Qtrs |
| Accrued pension and retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$365.09K | USD | 3 Qtrs |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.14K | USD | 3 Qtrs |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-92.03K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.08K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.02K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.02K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.08K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$15.14K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$19.15K | USD | 3 Qtrs |
| Proceeds from notes payable-related parties |
ProceedsFromRelatedPartyDebt
|
$90.00K | USD | 3 Qtrs |
| Repayments of note payable-related party |
RepaymentsOfRelatedPartyDebt
|
$70.00K | USD | 3 Qtrs |
| Net cash (used) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-19.15K | USD | 3 Qtrs |
| Net cash (used) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.86K | USD | 3 Qtrs |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-26.03K | USD | 3 Qtrs |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-92.25K | USD | 3 Qtrs |
| Cash - beginning of period |
Cash
|
$196.71K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$33.16K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$7.13K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$104.46K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$196.71K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$33.16K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$7.13K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$104.46K | USD | Point-in-time |
| Interest |
InterestPaid
|
$141.12K | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$154.08K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$1.61K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$1.23K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.