10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-12-007358 |
| Period End Date | 20111231 |
| Filing Date | 20120210 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | moc-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$306.47K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$628.32K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$33.36K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.32K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $628,323 and $306,469, respectively |
AccountsReceivableNetCurrent
|
$23.87M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $628,323 and $306,469, respectively |
AccountsReceivableNetCurrent
|
$21.71M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.82M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.79M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.04M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$30.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.13M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$538.41K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$398.69K | USD | Point-in-time |
| Intangible assets, net |
GoodwillAndIntangibleAssetsNet
|
$3.58M | USD | Point-in-time |
| Intangible assets, net |
GoodwillAndIntangibleAssetsNet
|
$4.02M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$83.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$82.97K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.86M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.98M | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$6.64M | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$6.97M | USD | Point-in-time |
| Total assets |
Assets
|
$37.54M | USD | Point-in-time |
| Total assets |
Assets
|
$36.18M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$534.25K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.28M | USD | Point-in-time |
| Current maturities of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$43.23K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$8.99M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$9.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$617.04K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$884.08K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$4.82M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$7.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.07M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$719.63K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$608.01K | USD | Point-in-time |
| Obligations under capital leases, due after one year |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Obligations under capital leases, due after one year |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.79M | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.09K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.07K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.65M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$3.15M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.21M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-218.06K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-174.57K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$19.59M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$37.54M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$36.18M | USD | Point-in-time |
Income Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$106.68M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$110.71M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$37.53M | USD | 1 Quarter |
| Revenues |
Revenues
|
$35.78M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$95.02M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$92.41M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$31.26M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$32.07M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.53M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$14.27M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$15.69M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$5.45M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.58M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.98M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.98M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.29M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$74.77K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$133.97K | USD | 3 Qtrs |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$152.76K | USD | 3 Qtrs |
| Provision for doubtful accounts, net |
ProvisionAndRecoveryForDoubtfulAccounts
|
$75.11K | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.36M | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.06M | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$12.14M | USD | 3 Qtrs |
| Operating Expenses, Total |
OperatingExpenses
|
$12.72M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.09M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$2.97M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$2.13M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$469.86K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$31.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$63.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$91.00 | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$392.00 | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$196.64K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$53.56K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$262.59K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$80.31K | USD | 1 Quarter |
| Loss on sale of investment |
GainLossOnInvestments
|
$-2.14K | USD | 1 Quarter |
| Loss on sale of investment |
GainLossOnInvestments
|
$-2.02K | USD | 3 Qtrs |
| Asset dispositions |
GainLossOnDispositionOfProperty
|
$4.92K | USD | 3 Qtrs |
| Asset dispositions |
GainLossOnDispositionOfProperty
|
$14.17K | USD | 1 Quarter |
| Asset dispositions |
GainLossOnDispositionOfProperty
|
$17.16K | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$414.20K | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.72M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.94M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.02M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$197.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$473.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.26M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$992.00K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.46M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$217.20K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$551.37K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$946.38K | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.09 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.13 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.09 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.13 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.87M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.87M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.86M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.87M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.95M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.97M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.11M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.07M | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.46M | USD | 3 Qtrs |
| Marketable securities related principally to the bankruptcy filing of a security services customer |
SupplementalSecuritiesReceivedAsCollateral
|
$73.90K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$217.20K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$551.37K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$946.38K | USD | 3 Qtrs |
| Marketable securities related principally to the bankruptcy filing of a security services customer |
SupplementalSecuritiesReceivedAsCollateral
|
$95.39K | USD | 3 Qtrs |
| Short-term premium financing |
SupplementalNonCashFinancingActivities
|
$3.72M | USD | 3 Qtrs |
| Short-term premium financing |
SupplementalNonCashFinancingActivities
|
$3.64M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$635.32K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$689.90K | USD | 3 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForReductionOfDoubtfulAccounts
|
$147.92K | USD | 3 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForReductionOfDoubtfulAccounts
|
$-321.85K | USD | 3 Qtrs |
| Gain on asset dispositions |
GainLossOnDispositionOfProperty
|
$4.92K | USD | 3 Qtrs |
| Gain on asset dispositions |
GainLossOnDispositionOfProperty
|
$14.17K | USD | 1 Quarter |
| Gain on asset dispositions |
GainLossOnDispositionOfProperty
|
$17.16K | USD | 3 Qtrs |
| Loss on sale of investments |
GainLossOnInvestments
|
$-2.14K | USD | 1 Quarter |
| Loss on sale of investments |
GainLossOnInvestments
|
$-2.02K | USD | 3 Qtrs |
| Stock based compensation costs |
ShareBasedCompensation
|
$361.48K | USD | 3 Qtrs |
| Stock based compensation costs |
ShareBasedCompensation
|
$142.75K | USD | 3 Qtrs |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-97.93K | USD | 3 Qtrs |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-111.62K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-169.25K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-292.70K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$126.00 | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$34.00 | USD | 3 Qtrs |
| Decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-706.76K | USD | 3 Qtrs |
| Decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-2.59M | USD | 3 Qtrs |
| Decrease in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.26M | USD | 3 Qtrs |
| Decrease in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.55M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$209.79K | USD | 3 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.45K | USD | 3 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$214.66K | USD | 3 Qtrs |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$17.17K | USD | 3 Qtrs |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.64K | USD | 3 Qtrs |
| Proceeds from sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$68.25K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$23.44K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-197.50K | USD | 3 Qtrs |
| Net repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$4.17M | USD | 3 Qtrs |
| Net repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$4.18M | USD | 3 Qtrs |
| Increase in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$723.55K | USD | 3 Qtrs |
| Increase in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$750.32K | USD | 3 Qtrs |
| Repurchase and retirement of shares |
PaymentsForRepurchaseOfCommonStock
|
$211.00K | USD | 3 Qtrs |
| Proceeds from option exercises |
ProceedsFromStockOptionsExercised
|
$8.10K | USD | 3 Qtrs |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$43.23K | USD | 3 Qtrs |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$86.15K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.69M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.53M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.18M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.45M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$33.36K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.32K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$33.36K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.32K | USD | Point-in-time |
| Interest |
InterestPaid
|
$208.78K | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$265.02K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$872.54K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$1.73M | USD | 3 Qtrs |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$19.59M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$1.46M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$217.20K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$551.37K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$946.38K | USD | 3 Qtrs |
| Ending Balance |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$19.59M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.