10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-12-013112 |
| Period End Date | 20111231 |
| Filing Date | 20120306 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | imci-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$196.71K | USD | Point-in-time |
| Cash |
Cash
|
$33.16K | USD | Point-in-time |
| Cash |
Cash
|
$36.89K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.96M | shares | Point-in-time |
| Accounts receivable, net of allowances of $70,000 |
AccountsReceivableNetCurrent
|
$1.02M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.46M | shares | Point-in-time |
| Accounts receivable, net of allowances of $70,000 |
AccountsReceivableNetCurrent
|
$709.30K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.96M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.46M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.39K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$21.20K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$757.85K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.08M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$46.70K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$68.21K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$15.92K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$18.42K | USD | Point-in-time |
| Assets, Total |
Assets
|
$1.14M | USD | Point-in-time |
| Assets, Total |
Assets
|
$844.48K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$566.98K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$651.98K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$283.43K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$379.67K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$403.39K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$312.94K | USD | Point-in-time |
| Accrued retirement and pension |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$659.65K | USD | Point-in-time |
| Accrued retirement and pension |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$3.13M | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$54.72K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$39.97K | USD | Point-in-time |
| Current maturities of long-term obligations - bank |
LongTermDebtCurrent
|
$32.36K | USD | Point-in-time |
| Current maturities of long-term obligations - bank |
LongTermDebtCurrent
|
$25.95K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Notes payable - related parties |
DueToRelatedPartiesCurrent
|
$174.00K | USD | Point-in-time |
| Notes payable - related parties |
DueToRelatedPartiesCurrent
|
$197.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.31M | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$624.47K | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$1.56M | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$501.32K | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$501.32K | USD | Point-in-time |
| Accrued pension obligation |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.08M | USD | Point-in-time |
| Commitments and contingencies (Notes 10 and 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 10 and 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 25,961,883 (26,461,883 - 2010) shares issued and outstanding |
CommonStockValue
|
$26.46K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 25,961,883 (26,461,883 - 2010) shares issued and outstanding |
CommonStockValue
|
$25.96K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.08M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.33M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.96M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-5.09M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.24M | USD | Point-in-time |
| Liabilities and Equity, Total |
LiabilitiesAndStockholdersEquity
|
$844.48K | USD | Point-in-time |
| Liabilities and Equity, Total |
LiabilitiesAndStockholdersEquity
|
$1.14M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$9.16M | USD | Annual |
| Sales |
SalesRevenueNet
|
$9.40M | USD | Annual |
| Cost of services |
CostOfServices
|
$6.60M | USD | Annual |
| Cost of services |
CostOfServices
|
$6.92M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.48M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.56M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.20M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$895.50K | USD | Annual |
| Defined benefit pension plan |
PensionExpense
|
$103.82K | USD | Annual |
| Defined benefit pension plan |
PensionExpense
|
$513.86K | USD | Annual |
| Selling |
SellingExpense
|
$1.61M | USD | Annual |
| Selling |
SellingExpense
|
$1.25M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$2.25M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$3.33M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-846.43K | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$312.98K | USD | Annual |
| Related parties |
InterestExpenseDebt
|
$52.82K | USD | Annual |
| Related parties |
InterestExpenseDebt
|
$50.56K | USD | Annual |
| Other |
InterestExpenseOther
|
$238.79K | USD | Annual |
| Other |
InterestExpenseOther
|
$220.85K | USD | Annual |
| Total interest expense |
InterestExpense
|
$271.41K | USD | Annual |
| Total interest expense |
InterestExpense
|
$291.61K | USD | Annual |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$21.37K | USD | Annual |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.12M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.79K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.23K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$19.58K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.99M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.36M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.09M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.99M | shares | Annual |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$19.58K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$89.67K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$103.91K | USD | Annual |
| Depreciation |
Depreciation
|
$31.52K | USD | Annual |
| Depreciation |
Depreciation
|
$34.32K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$314.02K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-409.28K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-44.35K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.31K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-85.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-34.48K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-34.24K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$171.93K | USD | Annual |
| Accrued pension obligations |
IncreaseDecreaseInPensionPlanObligations
|
$451.22K | USD | Annual |
| Accrued pension obligations |
IncreaseDecreaseInPensionPlanObligations
|
$70.09K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-158.95K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.29K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.08K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.02K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.08K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.02K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$100.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$19.52K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$28.95K | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromRelatedPartyDebt
|
$23.00K | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromRelatedPartyDebt
|
$90.00K | USD | Annual |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$70.00K | USD | Annual |
| Repurchase of shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
$75.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.05K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$476.00 | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-163.56K | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$3.74K | USD | Annual |
| Cash - beginning of year |
Cash
|
$196.71K | USD | Point-in-time |
| Cash - beginning of year |
Cash
|
$33.16K | USD | Point-in-time |
| Cash - beginning of year |
Cash
|
$36.89K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$196.71K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$33.16K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$36.89K | USD | Point-in-time |
| Interest |
InterestPaid
|
$198.86K | USD | Annual |
| Interest |
InterestPaid
|
$196.44K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.23K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.79K | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-5.09M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-6.24M | USD | Point-in-time |
| Shares of common stock repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$75.00K | USD | Annual |
| Accrued interest - related party converted to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$40.00K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$89.67K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$103.91K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$19.58K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Retirement benefit adjustment |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-156.11K | USD | Annual |
| Retirement benefit adjustment |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$2.96M | USD | Annual |
| Total comprehensive income (Loss) |
ComprehensiveIncomeNetOfTax
|
$2.98M | USD | Annual |
| Total comprehensive income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-1.28M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-5.09M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-6.24M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.