◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

20-F Filing

KONGZHONG CORP CIK: 1285137 FY 2011
Filing Information
Form Type 20-F
Accession Number 0001144204-12-021776
Period End Date 20111231
Filing Date 20120416
Fiscal Year 2011
Fiscal Period FY
XBRL Instance kong-20111231.xml
Filing Contents
Balance Sheet 79 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $139.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $157.17M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $136.05M USD Point-in-time
Accounts receivables, allowance AllowanceForDoubtfulAccountsReceivableCurrent $222.01K USD Point-in-time
Held-to-maturity securities HeldToMaturitySecuritiesCurrent $17.30M USD Point-in-time
Trading securities TradingSecuritiesCurrent $7.75M USD Point-in-time
Trading securities TradingSecuritiesCurrent $20.28K USD Point-in-time
Accounts payable AccountsPayableCurrent $9.91M USD Point-in-time
Accounts payable AccountsPayableCurrent $15.35M USD Point-in-time
Loans to third party NotesAndLoansReceivableNetCurrent $22.19M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $48.08M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $9.49M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $2.55M USD Point-in-time
Accounts receivables, net of allowance of $nil and $222,007 as of December 31, 2010 and 2011 AccountsReceivableNetCurrent $19.90M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $4.04M USD Point-in-time
Accounts receivables, net of allowance of $nil and $222,007 as of December 31, 2010 and 2011 AccountsReceivableNetCurrent $21.79M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.98M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.15M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $3.65M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $2.93M USD Point-in-time
Non-current deferred tax liability DeferredTaxLiabilitiesNoncurrent $477.46K USD Point-in-time
Non-current deferred tax liability DeferredTaxLiabilitiesNoncurrent $271.62K USD Point-in-time
Total current assets AssetsCurrent $200.80M USD Point-in-time
Total current assets AssetsCurrent $184.96M USD Point-in-time
Ordinary shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Rental deposits DepositsAssetsNoncurrent $511.15K USD Point-in-time
Rental deposits DepositsAssetsNoncurrent $584.29K USD Point-in-time
Ordinary shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.74M USD Point-in-time
Ordinary shares, shares authorized CommonStockSharesAuthorized 1,000.00B shares Point-in-time
Ordinary shares, shares authorized CommonStockSharesAuthorized 1,000.00B shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.62M USD Point-in-time
Ordinary shares, shares issued CommonStockSharesIssued 1.66B shares Point-in-time
Ordinary shares, shares issued CommonStockSharesIssued 1.51B shares Point-in-time
Goodwill Goodwill $72.97M USD Point-in-time
Goodwill Goodwill $87.71M USD Point-in-time
Acquired intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.35M USD Point-in-time
Ordinary shares, shares outstanding CommonStockSharesOutstanding 1.66B shares Point-in-time
Ordinary shares, shares outstanding CommonStockSharesOutstanding 1.51B shares Point-in-time
Acquired intangible assets, net IntangibleAssetsNetExcludingGoodwill $4.45M USD Point-in-time
Total assets Assets $281.45M USD Point-in-time
Total assets Assets $280.25M USD Point-in-time
Accounts payable (including account payable of the consolidated variable interest entities ("VIEs") without recourse to the Company of $9,870,853 and $15,343,859 as of December 31, 2010 and 2011, respectively) AccountsPayableCurrent $9.91M USD Point-in-time
Accounts payable (including account payable of the consolidated variable interest entities ("VIEs") without recourse to the Company of $9,870,853 and $15,343,859 as of December 31, 2010 and 2011, respectively) AccountsPayableCurrent $15.35M USD Point-in-time
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of $6,925,533 and $7,852,121 as of December 31, 2010 and 2011, respectively) AccruedExpensesAndOtherCurrentLiabilities $48.08M USD Point-in-time
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of $6,925,533 and $7,852,121 as of December 31, 2010 and 2011, respectively) AccruedExpensesAndOtherCurrentLiabilities $9.49M USD Point-in-time
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to the Company of $564,812and $2,796,228 as of December 31, 2010and 2011, respectively) DeferredRevenueCurrent $2.55M USD Point-in-time
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to the Company of $564,812and $2,796,228 as of December 31, 2010and 2011, respectively) DeferredRevenueCurrent $4.04M USD Point-in-time
Income tax payable (including income tax payable of the consolidated VIEs without recourse to the Company of $1,056,443 and $nil as of December 31, 2010 and 2011, respectively) AccruedIncomeTaxesCurrent $3.65M USD Point-in-time
Income tax payable (including income tax payable of the consolidated VIEs without recourse to the Company of $1,056,443 and $nil as of December 31, 2010 and 2011, respectively) AccruedIncomeTaxesCurrent $2.93M USD Point-in-time
Total current liabilities LiabilitiesCurrent $32.53M USD Point-in-time
Total current liabilities LiabilitiesCurrent $63.47M USD Point-in-time
Commitments and contingencies (Note 21) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 21) CommitmentsAndContingencies - USD Point-in-time
Convertible senior note, net of discount due to beneficial conversion feature ConvertibleLongTermNotesPayable $3.55M USD Point-in-time
Convertible senior note, net of discount due to beneficial conversion feature ConvertibleLongTermNotesPayable $1.27M USD Point-in-time
Non-current deferred tax liability (including non-current deferred tax liability of the consolidated VIEs without recourse to the Company of $477,457and $271,622 as of December 31, 2010 and 2011, respectively) DeferredTaxLiabilitiesNoncurrent $477.46K USD Point-in-time
Non-current deferred tax liability (including non-current deferred tax liability of the consolidated VIEs without recourse to the Company of $477,457and $271,622 as of December 31, 2010 and 2011, respectively) DeferredTaxLiabilitiesNoncurrent $271.62K USD Point-in-time
Total liabilities Liabilities $34.07M USD Point-in-time
Total liabilities Liabilities $67.50M USD Point-in-time
Ordinary shares ($0.0000005 par value; 1,000,000,000,000 shares authorized, 1,510,906,573 and 1,661,939,143 shares issued and outstanding as of December 31, 2010 and 2011, respectively) CommonStockValue $829.00 USD Point-in-time
Ordinary shares ($0.0000005 par value; 1,000,000,000,000 shares authorized, 1,510,906,573 and 1,661,939,143 shares issued and outstanding as of December 31, 2010 and 2011, respectively) CommonStockValue $755.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $105.12M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $131.14M USD Point-in-time
Warrant WarrantsAndRightsOutstanding $677.33K USD Point-in-time
Warrant WarrantsAndRightsOutstanding $677.33K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $46.19M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $32.31M USD Point-in-time
Statutory reserve RetainedEarningsAppropriated $10.34M USD Point-in-time
Statutory reserve RetainedEarningsAppropriated $9.39M USD Point-in-time
Retained earnings RetainedEarningsUnappropriated $66.43M USD Point-in-time
Retained earnings RetainedEarningsUnappropriated $57.83M USD Point-in-time
Total shareholders' equity StockholdersEquity $246.18M USD Point-in-time
Total shareholders' equity StockholdersEquity $173.04M USD Point-in-time
Total shareholders' equity StockholdersEquity $160.69M USD Point-in-time
Total shareholders' equity StockholdersEquity $213.94M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $281.45M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $280.25M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Revenues Revenues $131.30M USD Annual
Revenues Revenues $149.58M USD Annual
Revenues Revenues $160.01M USD Annual
Sales tax ExciseAndSalesTaxes $3.83M USD Annual
Sales tax ExciseAndSalesTaxes $3.21M USD Annual
Sales tax ExciseAndSalesTaxes $2.89M USD Annual
Net revenues SalesRevenueNet $156.18M USD Annual
Net revenues SalesRevenueNet $146.37M USD Annual
Net revenues SalesRevenueNet $128.41M USD Annual
Cost of revenues CostOfRevenue $65.95M USD Annual
Cost of revenues CostOfRevenue $91.93M USD Annual
Cost of revenues CostOfRevenue $80.24M USD Annual
Gross profit GrossProfit $62.47M USD Annual
Gross profit GrossProfit $64.25M USD Annual
Gross profit GrossProfit $66.14M USD Annual
Product development (including share-based compensation expense of $1,503,758, $1,038,275 and $614,780 for 2009, 2010 and 2011, respectively) ResearchAndDevelopmentExpense $15.42M USD Annual
Product development (including share-based compensation expense of $1,503,758, $1,038,275 and $614,780 for 2009, 2010 and 2011, respectively) ResearchAndDevelopmentExpense $18.27M USD Annual
Product development (including share-based compensation expense of $1,503,758, $1,038,275 and $614,780 for 2009, 2010 and 2011, respectively) ResearchAndDevelopmentExpense $23.96M USD Annual
Selling and marketing (including share-based compensation expense of $178,291, $131,396 and $121,623 for 2009, 2010 and 2011, respectively) SellingAndMarketingExpense $18.98M USD Annual
Selling and marketing (including share-based compensation expense of $178,291, $131,396 and $121,623 for 2009, 2010 and 2011, respectively) SellingAndMarketingExpense $17.82M USD Annual
Selling and marketing (including share-based compensation expense of $178,291, $131,396 and $121,623 for 2009, 2010 and 2011, respectively) SellingAndMarketingExpense $20.89M USD Annual
General and administrative (including share-based compensation expense of $2,529,481, $3,830,585 and $3,843,119 for 2009, 2010 and 2011, respectively) GeneralAndAdministrativeExpense $10.19M USD Annual
General and administrative (including share-based compensation expense of $2,529,481, $3,830,585 and $3,843,119 for 2009, 2010 and 2011, respectively) GeneralAndAdministrativeExpense $10.48M USD Annual
General and administrative (including share-based compensation expense of $2,529,481, $3,830,585 and $3,843,119 for 2009, 2010 and 2011, respectively) GeneralAndAdministrativeExpense $11.58M USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss $20.26M USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss $3.00M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $3.93K USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $5.73M USD Annual
Total operating expenses OperatingExpenses $62.15M USD Annual
Total operating expenses OperatingExpenses $68.15M USD Annual
Total operating expenses OperatingExpenses $46.28M USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration $-10.89M USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration $3.73M USD Annual
Government subsidies OtherNonoperatingIncome $337.66K USD Annual
Government subsidies OtherNonoperatingIncome $319.32K USD Annual
Income (loss) from operations OperatingIncomeLoss $-7.31M USD Annual
Income (loss) from operations OperatingIncomeLoss $16.19M USD Annual
Income (loss) from operations OperatingIncomeLoss $15.22M USD Annual
Interest income InvestmentIncomeInterest $3.57M USD Annual
Interest income InvestmentIncomeInterest $3.11M USD Annual
Interest income InvestmentIncomeInterest $2.34M USD Annual
Interest income from loans to third party InterestAndOtherIncome $1.19M USD Annual
Interest expense for convertible senior note InterestExpenseDebt $1.06M USD Annual
Interest expense for convertible senior note InterestExpenseDebt $725.91K USD Annual
Interest expense for convertible senior note InterestExpenseDebt $487.76K USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $1.51M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $1.50M USD Annual
Loss on extinguishment of debt upon prepayment of convertible senior note GainsLossesOnExtinguishmentOfDebt $-1.57M USD Annual
Investment income GainLossOnInvestments $85.56K USD Annual
Investment income GainLossOnInvestments $883.28K USD Annual
Investment income GainLossOnInvestments $206.94K USD Annual
Net income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.52M USD Annual
Net income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $15.87M USD Annual
Net income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $17.28M USD Annual
Income taxes expense IncomeTaxExpenseBenefit $4.70M USD Annual
Income taxes expense IncomeTaxExpenseBenefit $3.14M USD Annual
Income taxes expense IncomeTaxExpenseBenefit $3.95M USD Annual
Net income (loss) NetIncomeLoss $-7.65M USD Annual
Net income (loss) NetIncomeLoss $12.58M USD Annual
Net income (loss) NetIncomeLoss $11.92M USD Annual
Net income (loss) per share, basic EarningsPerShareBasic $0.01 USD Annual
Net income (loss) per share, basic EarningsPerShareBasic - USD Annual
Net income (loss) per share, basic EarningsPerShareBasic $0.01 USD Annual
Net income (loss) per share, diluted EarningsPerShareDiluted - USD Annual
Net income (loss) per share, diluted EarningsPerShareDiluted $0.01 USD Annual
Net income (loss) per share, diluted EarningsPerShareDiluted $0.01 USD Annual
Weighted average shares used in calculating basic net income (loss) per share WeightedAverageNumberOfSharesOutstandingBasic 1.47B shares Annual
Weighted average shares used in calculating basic net income (loss) per share WeightedAverageNumberOfSharesOutstandingBasic 1.61B shares Annual
Weighted average shares used in calculating basic net income (loss) per share WeightedAverageNumberOfSharesOutstandingBasic 1.39B shares Annual
Weighted average shares used in calculating diluted net income (loss) per share WeightedAverageNumberOfDilutedSharesOutstanding 1.54B shares Annual
Weighted average shares used in calculating diluted net income (loss) per share WeightedAverageNumberOfDilutedSharesOutstanding 1.61B shares Annual
Weighted average shares used in calculating diluted net income (loss) per share WeightedAverageNumberOfDilutedSharesOutstanding 1.55B shares Annual
Cash Flow Statement 106 line items
Line Item Tag Value Unit Period
Purchases of subsidiaries, cash acquired CashAcquiredInExcessOfPaymentsToAcquireBusiness $2.15M USD Annual
Purchases of subsidiaries, cash acquired CashAcquiredInExcessOfPaymentsToAcquireBusiness $419.21K USD Annual
Net income (loss) NetIncomeLoss $-7.65M USD Annual
Net income (loss) NetIncomeLoss $12.58M USD Annual
Net income (loss) NetIncomeLoss $11.92M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.94M USD Annual
Depreciation and amortization DepreciationAndAmortization $4.44M USD Annual
Depreciation and amortization DepreciationAndAmortization $7.69M USD Annual
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $37.10K USD Annual
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-5.04K USD Annual
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-72.19K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $45.86K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $222.01K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $266.25K USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $1.51M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $1.50M USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss $20.26M USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss $3.00M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $3.93K USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $5.73M USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration $-10.89M USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration $3.73M USD Annual
Share-based compensation ShareBasedCompensation $4.58M USD Annual
Share-based compensation ShareBasedCompensation $5.00M USD Annual
Share-based compensation ShareBasedCompensation $4.21M USD Annual
Loss on extinguishment of debt upon prepayment of convertible senior note GainsLossesOnExtinguishmentOfDebt $-1.57M USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium $299.81K USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium $585.63K USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium $294.54K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.90M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $8.96M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-4.86M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.42M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.75M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $337.87K USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $71.90K USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $-98.93K USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $-78.31K USD Annual
Trading securities IncreaseDecreaseInTradingSecurities $100.62K USD Annual
Trading securities IncreaseDecreaseInTradingSecurities $8.34M USD Annual
Trading securities IncreaseDecreaseInTradingSecurities $-81.62K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $2.47M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-3.85M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $4.78M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.35M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $2.53M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $760.16K USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-5.50M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $878.72K USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $622.11K USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $730.69K USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $3.56M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $26.01M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $15.29M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $33.43M USD Annual
Purchases of subsidiaries, net of cash acquired $419,215 and $2,145,792 in 2009 and 2010, respectively PaymentsToAcquireBusinessesNetOfCashAcquired $8.60M USD Annual
Purchases of subsidiaries, net of cash acquired $419,215 and $2,145,792 in 2009 and 2010, respectively PaymentsToAcquireBusinessesNetOfCashAcquired $6.69M USD Annual
Loans to third party PaymentsToAcquireLoansReceivable $21.23M USD Annual
Held-to-maturity securities PaymentsToAcquireHeldToMaturitySecurities $17.20M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.72M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.60M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.89M USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $3.80K USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $37.10K USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $6.68K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.28M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-10.31M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.28M USD Annual
Payment of contingent consideration for acquisition of business ProceedsFromPaymentsForOtherFinancingActivities $-14.58M USD Annual
Payment of contingent consideration for acquisition of business ProceedsFromPaymentsForOtherFinancingActivities $-1.16M USD Annual
Repurchase of ordinary shares PaymentsForRepurchaseOfCommonStock $11.11M USD Annual
Repurchase of ordinary shares PaymentsForRepurchaseOfCommonStock $2.75M USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $302.07K USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $386.52K USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $466.89K USD Annual
Proceeds from issuance of convertible senior note ProceedsFromConvertibleDebt $6.78M USD Annual
Prepayment of convertible senior note RepaymentsOfConvertibleDebt $9.31M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-776.54K USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-3.87M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-26.33M USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $2.96M USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $5.53M USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $94.47K USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $3.24M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $17.88M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-27.66M USD Annual
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $139.29M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $157.17M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $136.05M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $139.29M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $157.17M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $136.05M USD Point-in-time
Income taxes paid IncomeTaxesPaid $2.56M USD Annual
Income taxes paid IncomeTaxesPaid $5.18M USD Annual
Income taxes paid IncomeTaxesPaid $3.05M USD Annual
Interest paid InterestPaid $358.63K USD Annual
Interest paid InterestPaid $155.08K USD Annual
Interest paid InterestPaid $508.15K USD Annual
Acquisition consideration payable AcquisitionConsiderationPayable $1.25M USD Annual
Contingent consideration in connection with business acquisition BusinessAcquisitionDateContingentConsiderationAtFairValue $40.16M USD Annual
Ordinary shares to be issued for business acquisitions StockToBeIssued $1.33M USD Annual
Ordinary shares issued for business acquisitions StockIssued1 $14.55M USD Annual
Ordinary shares issued for business acquisitions StockIssued1 $29.22M USD Annual
Ordinary shares issued for business acquisitions StockIssued1 $373.00K USD Annual
Stockholders Equity 26 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $246.18M USD Point-in-time
Beginning Balance StockholdersEquity $173.04M USD Point-in-time
Beginning Balance StockholdersEquity $160.69M USD Point-in-time
Beginning Balance StockholdersEquity $213.94M USD Point-in-time
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $302.07K USD Annual
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $466.89K USD Annual
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $386.55K USD Annual
Shares issuable in connection with acquisition of Simlife StockIssuableValue $1.33M USD Annual
Beneficial conversion feature of convertible senior note AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $3.67M USD Annual
Issuance of warrant in relation to convertible senior note IssuanceOfWarrantsValue $677.33K USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.00M USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.58M USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.21M USD Annual
Repurchase of ordinary shares StockRepurchasedDuringPeriodValue $11.11M USD Annual
Repurchase of ordinary shares StockRepurchasedDuringPeriodValue $2.75M USD Annual
Prepayment of NGP convertible senior note AdjustmentsToAdditionalPaidInCapitalOther $-5.33M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $154.57K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $13.87M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $9.04M USD Annual
Net income NetIncomeLoss $-7.65M USD Annual
Net income NetIncomeLoss $12.58M USD Annual
Net income NetIncomeLoss $11.92M USD Annual
Ending Balance StockholdersEquity $246.18M USD Point-in-time
Ending Balance StockholdersEquity $173.04M USD Point-in-time
Ending Balance StockholdersEquity $160.69M USD Point-in-time
Ending Balance StockholdersEquity $213.94M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...