10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-12-044886 |
| Period End Date | 20120630 |
| Filing Date | 20120813 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | moc-20120630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$568.74K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$582.51K | USD | Point-in-time |
| Preferred stock, Series A, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.19K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $568,735 and $582,510, respectively |
AccountsReceivableNetCurrent
|
$20.61M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $568,735 and $582,510, respectively |
AccountsReceivableNetCurrent
|
$22.02M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$958.90K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.74M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.72M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$26.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.70M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$365.21K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$385.66K | USD | Point-in-time |
| Intangible assets, net |
GoodwillAndIntangibleAssetsNet
|
$3.39M | USD | Point-in-time |
| Intangible assets, net |
GoodwillAndIntangibleAssetsNet
|
$3.27M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$83.05K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$83.02K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.99M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$3.14M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$6.49M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$6.46M | USD | Point-in-time |
| Total assets |
Assets
|
$31.56M | USD | Point-in-time |
| Total assets |
Assets
|
$33.04M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$793.91K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$884.10K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$4.73M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$6.83M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$714.56K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$997.61K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$6.52M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$6.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.24M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$576.34K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$751.31K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.98M | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.07K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.07K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$1.79M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$1.79M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.67M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.79M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.58M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.35M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$17.58M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$33.04M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$31.56M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$34.79M | USD | 1 Quarter |
| Revenues |
Revenues
|
$35.64M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$31.11M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$30.14M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.53M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.65M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.10M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.94M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$74.24K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$72.29K | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.17M | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.01M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$513.78K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$476.86K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$41.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$28.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$72.66K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$34.46K | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfProperty
|
$4.49K | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfProperty
|
$1.90K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$408.72K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$481.27K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$250.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$200.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$231.27K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$208.72K | USD | 1 Quarter |
| Unrealized loss on available for sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-15.01K | USD | 1 Quarter |
| Net loss recognized in other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.01K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$193.71K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$231.27K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.88M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.67M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.98M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.67M | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$231.27K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$208.72K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$168.71K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$227.27K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForReductionOfDoubtfulAccounts
|
$-73.00K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForReductionOfDoubtfulAccounts
|
$13.78K | USD | 1 Quarter |
| Gain on asset dispositions |
GainLossOnDispositionOfProperty
|
$4.49K | USD | 1 Quarter |
| Gain on asset dispositions |
GainLossOnDispositionOfProperty
|
$1.90K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$87.98K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$123.35K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$174.96K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-7.24K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$11.24K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-161.35K | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$13.00 | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$25.00 | USD | 1 Quarter |
| Decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-1.33M | USD | 1 Quarter |
| Decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-89.33K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-309.77K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$178.99K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.61M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$789.55K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.06K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.32K | USD | 1 Quarter |
| Collection on other receivable |
ProceedsFromCollectionOfOtherReceivables
|
$258.68K | USD | 1 Quarter |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.12K | USD | 1 Quarter |
| Proceeds from asset dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.84K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.22K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$230.48K | USD | 1 Quarter |
| Net repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$2.10M | USD | 1 Quarter |
| Net repayments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$2.52M | USD | 1 Quarter |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-90.18K | USD | 1 Quarter |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-401.27K | USD | 1 Quarter |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$20.94K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.19M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.94M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.33M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.17M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.14M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.19K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.14M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.19K | USD | Point-in-time |
| Interest |
InterestPaid
|
$77.39K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$45.00K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$10.40K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$15.95K | USD | 1 Quarter |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$17.58M | USD | Point-in-time |
| Other comprehensive loss |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-15.01K | USD | 1 Quarter |
| Unrealized gain and reclassification adjustment on available for sale securities |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.01K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$231.27K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$208.72K | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$17.58M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.