◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

20-F Filing

KONGZHONG CORP CIK: 1285137 FY 2012
Filing Information
Form Type 20-F
Accession Number 0001144204-13-021987
Period End Date 20121231
Filing Date 20130416
Fiscal Year 2012
Fiscal Period FY
XBRL Instance kong-20121231.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $120.69M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $157.17M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $139.29M USD Point-in-time
Held-to-maturity securities HeldToMaturitySecuritiesCurrent $17.30M USD Point-in-time
Held-to-maturity securities HeldToMaturitySecuritiesCurrent $17.47M USD Point-in-time
Trading securities TradingSecuritiesCurrent - USD Point-in-time
Trading securities TradingSecuritiesCurrent $7.75M USD Point-in-time
Loans to third party NotesAndLoansReceivableNetCurrent - USD Point-in-time
Accounts receivables, allowance AllowanceForDoubtfulAccountsReceivableCurrent $222.01K USD Point-in-time
Accounts receivables, allowance AllowanceForDoubtfulAccountsReceivableCurrent $5.63K USD Point-in-time
Loans to third party NotesAndLoansReceivableNetCurrent $22.19M USD Point-in-time
Accounts receivables, net of allowance of $222,007 and $5,626 as of December 31, 2011 and 2012 AccountsReceivableNetCurrent $19.90M USD Point-in-time
Accounts payable AccountsPayableCurrent $42.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $15.35M USD Point-in-time
Accounts receivables, net of allowance of $222,007 and $5,626 as of December 31, 2011 and 2012 AccountsReceivableNetCurrent $23.70M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $18.28M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.72M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $9.49M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.15M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $4.04M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $3.78M USD Point-in-time
Total current assets AssetsCurrent $166.58M USD Point-in-time
Total current assets AssetsCurrent $200.80M USD Point-in-time
Rental deposits DepositsAssetsNoncurrent $511.15K USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $6.56M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $3.65M USD Point-in-time
Rental deposits DepositsAssetsNoncurrent $747.49K USD Point-in-time
Non-current deferred tax liability DeferredTaxLiabilitiesNoncurrent $271.62K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.62M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.07M USD Point-in-time
Non-current deferred tax liability DeferredTaxLiabilitiesNoncurrent $10.50K USD Point-in-time
Long-term liabilities LongTermDebtNoncurrent - USD Point-in-time
Long-term liabilities LongTermDebtNoncurrent $18.66M USD Point-in-time
Long-term investments LongTermInvestments - USD Point-in-time
Long-term investments LongTermInvestments $4.00M USD Point-in-time
Ordinary shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Goodwill Goodwill $72.97M USD Point-in-time
Goodwill Goodwill $87.55M USD Point-in-time
Ordinary shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Ordinary shares, shares authorized CommonStockSharesAuthorized 1,000.00B shares Point-in-time
Acquired intangible assets, net IntangibleAssetsNetExcludingGoodwill $75.07M USD Point-in-time
Ordinary shares, shares authorized CommonStockSharesAuthorized 1,000.00B shares Point-in-time
Acquired intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.35M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent - USD Point-in-time
Ordinary shares, shares issued CommonStockSharesIssued 1.66B shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $35.77M USD Point-in-time
Ordinary shares, shares issued CommonStockSharesIssued 1.68B shares Point-in-time
Total assets Assets $372.78M USD Point-in-time
Ordinary shares, shares outstanding CommonStockSharesOutstanding 1.66B shares Point-in-time
Ordinary shares, shares outstanding CommonStockSharesOutstanding 1.68B shares Point-in-time
Total assets Assets $280.25M USD Point-in-time
Accounts payable (including accounts payable of the consolidated variable interest entities ("VIEs") without recourse to the Company of $15,343,859 and $42,326,895 as of December 31, 2011 and 2012, respectively) AccountsPayableCurrent $42.61M USD Point-in-time
Accounts payable (including accounts payable of the consolidated variable interest entities ("VIEs") without recourse to the Company of $15,343,859 and $42,326,895 as of December 31, 2011 and 2012, respectively) AccountsPayableCurrent $15.35M USD Point-in-time
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of $7,852,121 and $9,435,188 as of December 31, 2011 and 2012, respectively) AccruedExpensesAndOtherCurrentLiabilities $18.28M USD Point-in-time
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of $7,852,121 and $9,435,188 as of December 31, 2011 and 2012, respectively) AccruedExpensesAndOtherCurrentLiabilities $9.49M USD Point-in-time
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to the Company of $2,796,228 and $3,585,350 as of December 31, 2011 and 2012, respectively) DeferredRevenueCurrent $4.04M USD Point-in-time
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to the Company of $2,796,228 and $3,585,350 as of December 31, 2011 and 2012, respectively) DeferredRevenueCurrent $3.78M USD Point-in-time
Income tax payable (including income tax payable of the consolidated VIEs without recourse to the Company of $nil and $nil as of December 31, 2011 and 2012, respectively) AccruedIncomeTaxesCurrent $6.56M USD Point-in-time
Income tax payable (including income tax payable of the consolidated VIEs without recourse to the Company of $nil and $nil as of December 31, 2011 and 2012, respectively) AccruedIncomeTaxesCurrent $3.65M USD Point-in-time
Total current liabilities LiabilitiesCurrent $71.23M USD Point-in-time
Total current liabilities LiabilitiesCurrent $32.53M USD Point-in-time
Commitments and contingencies (Note 27) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 27) CommitmentsAndContingencies - USD Point-in-time
Convertible senior note, net of discount due to beneficial conversion feature ConvertibleLongTermNotesPayable - USD Point-in-time
Convertible senior note, net of discount due to beneficial conversion feature ConvertibleLongTermNotesPayable $1.27M USD Point-in-time
Non-current deferred tax liability (including non-current deferred tax liability of the consolidated VIEs without recourse to the Company of $271,622 and $10,498 as of December 31, 2011 and 2012, respectively) DeferredTaxLiabilitiesNoncurrent $271.62K USD Point-in-time
Non-current deferred tax liability (including non-current deferred tax liability of the consolidated VIEs without recourse to the Company of $271,622 and $10,498 as of December 31, 2011 and 2012, respectively) DeferredTaxLiabilitiesNoncurrent $10.50K USD Point-in-time
Long-term liabilities (including long-term liabilities of the consolidated VIEs without recourse to the Company of $nil and $18,660,000 as of December 31, 2011 and 2012, respectively) LongTermDebtNoncurrent - USD Point-in-time
Long-term liabilities (including long-term liabilities of the consolidated VIEs without recourse to the Company of $nil and $18,660,000 as of December 31, 2011 and 2012, respectively) LongTermDebtNoncurrent $18.66M USD Point-in-time
Total liabilities Liabilities $34.07M USD Point-in-time
Total liabilities Liabilities $89.90M USD Point-in-time
Ordinary shares ($0.0000005 par value; 1,000,000,000,000 shares authorized, 1,661,939,143 and 1,678,097,663 shares issued and outstanding as of December 31, 2011 and 2012, respectively) CommonStockValue $829.00 USD Point-in-time
Ordinary shares ($0.0000005 par value; 1,000,000,000,000 shares authorized, 1,661,939,143 and 1,678,097,663 shares issued and outstanding as of December 31, 2011 and 2012, respectively) CommonStockValue $832.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $126.79M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $131.14M USD Point-in-time
Warrants WarrantsAndRightsOutstanding $677.33K USD Point-in-time
Warrants WarrantsAndRightsOutstanding $15.57M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $46.19M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $46.62M USD Point-in-time
Statutory reserve RetainedEarningsAppropriated $10.34M USD Point-in-time
Statutory reserve RetainedEarningsAppropriated $10.57M USD Point-in-time
Retained earnings RetainedEarningsUnappropriated $57.83M USD Point-in-time
Retained earnings RetainedEarningsUnappropriated $83.34M USD Point-in-time
Total shareholders' equity StockholdersEquity $246.18M USD Point-in-time
Total shareholders' equity StockholdersEquity $282.88M USD Point-in-time
Total shareholders' equity StockholdersEquity $213.94M USD Point-in-time
Total shareholders' equity StockholdersEquity $173.04M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $280.25M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $372.78M USD Point-in-time
Income Statement 96 line items
Line Item Tag Value Unit Period
Revenues Revenues $186.38M USD Annual
Revenues Revenues $160.01M USD Annual
Revenues Revenues $149.58M USD Annual
Sales tax ExciseAndSalesTaxes $3.83M USD Annual
Sales tax ExciseAndSalesTaxes $5.79M USD Annual
Sales tax ExciseAndSalesTaxes $3.21M USD Annual
Net revenues SalesRevenueGoodsNet $156.18M USD Annual
Net revenues SalesRevenueGoodsNet $146.37M USD Annual
Net revenues SalesRevenueGoodsNet $180.59M USD Annual
Cost of revenues CostOfRevenue $103.13M USD Annual
Cost of revenues CostOfRevenue $91.93M USD Annual
Cost of revenues CostOfRevenue $80.24M USD Annual
Gross profit GrossProfit $64.25M USD Annual
Gross profit GrossProfit $77.46M USD Annual
Gross profit GrossProfit $66.14M USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $4.58M USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $4.46M USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $5.00M USD Annual
Product development (including share-based compensation expense of $1,038,275, $614,780 and $468,232 for 2010, 2011 and 2012, respectively) ResearchAndDevelopmentExpense $23.96M USD Annual
Product development (including share-based compensation expense of $1,038,275, $614,780 and $468,232 for 2010, 2011 and 2012, respectively) ResearchAndDevelopmentExpense $15.42M USD Annual
Product development (including share-based compensation expense of $1,038,275, $614,780 and $468,232 for 2010, 2011 and 2012, respectively) ResearchAndDevelopmentExpense $18.38M USD Annual
Selling and marketing (including share-based compensation expense of $131,396, $121,623 and $227,804 for 2010, 2011 and 2012, respectively) SellingAndMarketingExpense $18.98M USD Annual
Selling and marketing (including share-based compensation expense of $131,396, $121,623 and $227,804 for 2010, 2011 and 2012, respectively) SellingAndMarketingExpense $20.89M USD Annual
Selling and marketing (including share-based compensation expense of $131,396, $121,623 and $227,804 for 2010, 2011 and 2012, respectively) SellingAndMarketingExpense $24.59M USD Annual
General and administrative (including share-based compensation expense of $3,830,585, $3,843,119 and $3,768,461 for 2010, 2011 and 2012, respectively) GeneralAndAdministrativeExpense $11.63M USD Annual
General and administrative (including share-based compensation expense of $3,830,585, $3,843,119 and $3,768,461 for 2010, 2011 and 2012, respectively) GeneralAndAdministrativeExpense $11.58M USD Annual
General and administrative (including share-based compensation expense of $3,830,585, $3,843,119 and $3,768,461 for 2010, 2011 and 2012, respectively) GeneralAndAdministrativeExpense $10.48M USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss $3.00M USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss - USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss $20.26M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $3.93K USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $5.73M USD Annual
Total operating expenses OperatingExpenses $62.15M USD Annual
Total operating expenses OperatingExpenses $68.15M USD Annual
Total operating expenses OperatingExpenses $54.60M USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration - USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration $3.73M USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration $-10.89M USD Annual
Government subsidies OtherNonoperatingIncome $301.36K USD Annual
Government subsidies OtherNonoperatingIncome $337.66K USD Annual
Government subsidies OtherNonoperatingIncome $319.32K USD Annual
Income (loss) from operations OperatingIncomeLoss $15.22M USD Annual
Income (loss) from operations OperatingIncomeLoss $-7.31M USD Annual
Income (loss) from operations OperatingIncomeLoss $23.16M USD Annual
Interest income InvestmentIncomeInterest $2.34M USD Annual
Interest income InvestmentIncomeInterest $3.57M USD Annual
Interest income InvestmentIncomeInterest $5.23M USD Annual
Interest income from loans to third party InterestAndOtherIncome - USD Annual
Interest income from loans to third party InterestAndOtherIncome $453.60K USD Annual
Interest income from loans to third party InterestAndOtherIncome $1.19M USD Annual
Interest expense InterestExpenseDebt $487.76K USD Annual
Interest expense InterestExpenseDebt $262.76K USD Annual
Interest expense InterestExpenseDebt $1.06M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment - USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $1.51M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment - USD Annual
Loss on extinguishment of debt upon prepayment of convertible senior note GainsLossesOnExtinguishmentOfDebt $-1.57M USD Annual
Loss on extinguishment of debt upon prepayment of convertible senior note GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt upon prepayment of convertible senior note GainsLossesOnExtinguishmentOfDebt - USD Annual
Exchange gain ForeignCurrencyTransactionGainLossBeforeTax - USD Annual
Exchange gain ForeignCurrencyTransactionGainLossBeforeTax $387.64K USD Annual
Exchange gain ForeignCurrencyTransactionGainLossBeforeTax - USD Annual
Investment income GainLossOnInvestments $261.47K USD Annual
Investment income GainLossOnInvestments $883.28K USD Annual
Investment income GainLossOnInvestments $85.56K USD Annual
Net income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.52M USD Annual
Net income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $15.87M USD Annual
Net income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $29.23M USD Annual
Income taxes expense IncomeTaxExpenseBenefit $3.49M USD Annual
Income taxes expense IncomeTaxExpenseBenefit $3.14M USD Annual
Income taxes expense IncomeTaxExpenseBenefit $3.95M USD Annual
Net Income (loss) NetIncomeLoss $-7.65M USD Annual
Net Income (loss) NetIncomeLoss $25.74M USD Annual
Net Income (loss) NetIncomeLoss $11.92M USD Annual
Net income (loss) per share, basic EarningsPerShareBasic $0.01 USD Annual
Net income (loss) per share, basic EarningsPerShareBasic - USD Annual
Net income (loss) per share, basic EarningsPerShareBasic $0.02 USD Annual
Net income (loss) per share, diluted EarningsPerShareDiluted $0.01 USD Annual
Net income (loss) per share, diluted EarningsPerShareDiluted $0.01 USD Annual
Net income (loss) per share, diluted EarningsPerShareDiluted - USD Annual
Weighted average shares used in calculating basic net income (loss) per share WeightedAverageNumberOfSharesOutstandingBasic 1.47B shares Annual
Weighted average shares used in calculating basic net income (loss) per share WeightedAverageNumberOfSharesOutstandingBasic 1.66B shares Annual
Weighted average shares used in calculating basic net income (loss) per share WeightedAverageNumberOfSharesOutstandingBasic 1.61B shares Annual
Weighted average shares used in calculating diluted net income (loss) per share WeightedAverageNumberOfDilutedSharesOutstanding 1.55B shares Annual
Weighted average shares used in calculating diluted net income (loss) per share WeightedAverageNumberOfDilutedSharesOutstanding 1.61B shares Annual
Weighted average shares used in calculating diluted net income (loss) per share WeightedAverageNumberOfDilutedSharesOutstanding 1.72B shares Annual
Net income (loss) NetIncomeLoss $-7.65M USD Annual
Net income (loss) NetIncomeLoss $25.74M USD Annual
Net income (loss) NetIncomeLoss $11.92M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $9.04M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $13.87M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $431.99K USD Annual
Comprehensive income OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $26.17M USD Annual
Comprehensive income OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $20.97M USD Annual
Comprehensive income OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $6.22M USD Annual
Cash Flow Statement 143 line items
Line Item Tag Value Unit Period
Acquisition of businesses, cash acquired CashAcquiredFromAcquisition - USD Annual
Acquisition of businesses, cash acquired CashAcquiredFromAcquisition $586.70K USD Annual
Acquisition of businesses, cash acquired CashAcquiredFromAcquisition $2.15M USD Annual
Net income (loss) NetIncomeLoss $-7.65M USD Annual
Net income (loss) NetIncomeLoss $25.74M USD Annual
Net income (loss) NetIncomeLoss $11.92M USD Annual
Depreciation and amortization DepreciationAndAmortization $7.69M USD Annual
Depreciation and amortization DepreciationAndAmortization $7.63M USD Annual
Depreciation and amortization DepreciationAndAmortization $4.44M USD Annual
Loss (gain) on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $6.69K USD Annual
Loss (gain) on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $37.10K USD Annual
Loss (gain) on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-5.04K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $45.86K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $5.63K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $222.01K USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment - USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $1.51M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment - USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss $3.00M USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss - USD Annual
Impairment loss on goodwill GoodwillImpairmentLoss $20.26M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $3.93K USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $5.73M USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration - USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration $3.73M USD Annual
Change in fair value of contingent consideration for business acquisition ChangeInFairValueOfAcquisitionRelatedContingentConsideration $-10.89M USD Annual
Share-based compensation ShareBasedCompensation $5.00M USD Annual
Share-based compensation ShareBasedCompensation $4.58M USD Annual
Share-based compensation ShareBasedCompensation $4.46M USD Annual
Loss on extinguishment of debt upon prepayment of convertible senior note GainsLossesOnExtinguishmentOfDebt $-1.57M USD Annual
Loss on extinguishment of debt upon prepayment of convertible senior note GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt upon prepayment of convertible senior note GainsLossesOnExtinguishmentOfDebt - USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium $36.30K USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium $294.54K USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium $585.63K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-4.86M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.90M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.76M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.75M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $337.87K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $387.52K USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $233.86K USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $-78.31K USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $-98.93K USD Annual
Trading securities IncreaseDecreaseInTradingSecurities $-81.62K USD Annual
Trading securities IncreaseDecreaseInTradingSecurities $8.34M USD Annual
Trading securities IncreaseDecreaseInTradingSecurities $-7.60M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $4.78M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-3.85M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-167.69K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.35M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $2.53M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-266.82K USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $2.55M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-5.50M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $760.16K USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $730.69K USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $3.45M USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $3.56M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $26.01M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $46.66M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $33.43M USD Annual
Acquisition of businesses (net of cash acquired $2,145,792, $nil and $586,701 for 2010, 2011, and 2012) PaymentsToAcquireBusinessesNetOfCashAcquired $8.60M USD Annual
Acquisition of businesses (net of cash acquired $2,145,792, $nil and $586,701 for 2010, 2011, and 2012) PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisition of businesses (net of cash acquired $2,145,792, $nil and $586,701 for 2010, 2011, and 2012) PaymentsToAcquireBusinessesNetOfCashAcquired $8.41M USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets - USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets - USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $13.67M USD Annual
Long-term investments PaymentsForProceedsFromLongtermInvestments - USD Annual
Long-term investments PaymentsForProceedsFromLongtermInvestments $4.00M USD Annual
Long-term investments PaymentsForProceedsFromLongtermInvestments - USD Annual
Loan to third party PaymentsToAcquireLoansReceivable $21.23M USD Annual
Loan to third party PaymentsToAcquireLoansReceivable - USD Annual
Loan to third party PaymentsToAcquireLoansReceivable - USD Annual
Loan repayment from third party ProceedsFromCollectionOfLoansReceivable - USD Annual
Loan repayment from third party ProceedsFromCollectionOfLoansReceivable - USD Annual
Loan repayment from third party ProceedsFromCollectionOfLoansReceivable $22.19M USD Annual
Purchase of held-to-maturity securities PaymentsToAcquireHeldToMaturitySecurities $319.59M USD Annual
Purchase of held-to-maturity securities PaymentsToAcquireHeldToMaturitySecurities $17.20M USD Annual
Purchase of held-to-maturity securities PaymentsToAcquireHeldToMaturitySecurities - USD Annual
Proceeds from disposal of held-to-maturity securities ProceedsFromSaleOfHeldToMaturitySecurities - USD Annual
Proceeds from disposal of held-to-maturity securities ProceedsFromSaleOfHeldToMaturitySecurities - USD Annual
Proceeds from disposal of held-to-maturity securities ProceedsFromSaleOfHeldToMaturitySecurities $319.29M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.72M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.89M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.52M USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $37.10K USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $6.69K USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $6.68K USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash $35.51M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash - USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-10.31M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-41.21M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.28M USD Annual
Payment of contingent consideration for acquisition of business ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Payment of contingent consideration for acquisition of business ProceedsFromPaymentsForOtherFinancingActivities $-14.58M USD Annual
Payment of contingent consideration for acquisition of business ProceedsFromPaymentsForOtherFinancingActivities $-1.16M USD Annual
Repurchase of ordinary shares PaymentsForRepurchaseOfCommonStock $2.75M USD Annual
Repurchase of ordinary shares PaymentsForRepurchaseOfCommonStock $14.59M USD Annual
Repurchase of ordinary shares PaymentsForRepurchaseOfCommonStock - USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $386.52K USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $302.07K USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $277.31K USD Annual
Prepayment of convertible senior note RepaymentsOfConvertibleDebt - USD Annual
Prepayment of convertible senior note RepaymentsOfConvertibleDebt - USD Annual
Prepayment of convertible senior note RepaymentsOfConvertibleDebt $9.31M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-26.33M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-776.54K USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-14.31M USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $2.96M USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $5.53M USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $47.10K USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-27.66M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-8.82M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $17.88M USD Annual
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $120.69M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $157.17M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $139.29M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $120.69M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $157.17M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $139.29M USD Point-in-time
Income taxes paid IncomeTaxesPaid $3.05M USD Annual
Income taxes paid IncomeTaxesPaid $2.56M USD Annual
Income taxes paid IncomeTaxesPaid $647.84K USD Annual
Interest paid InterestPaid $508.15K USD Annual
Interest paid InterestPaid $358.63K USD Annual
Interest paid InterestPaid $26.73K USD Annual
Warrants issued in acquisition of game licenses NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1 - shares Annual
Warrants issued in acquisition of game licenses NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1 14.89M shares Annual
Warrants issued in acquisition of game licenses NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1 - shares Annual
Consideration payable in connection with business acquisition NoncashOrPartNoncashAcquisitionConsiderationPayable $5.88M USD Annual
Consideration payable in connection with business acquisition NoncashOrPartNoncashAcquisitionConsiderationPayable - USD Annual
Consideration payable in connection with business acquisition NoncashOrPartNoncashAcquisitionConsiderationPayable - USD Annual
Contingent consideration in connection with business acquisition BusinessAcquisitionDateContingentConsiderationAtFairValue $40.16M USD Annual
Contingent consideration in connection with business acquisition BusinessAcquisitionDateContingentConsiderationAtFairValue - USD Annual
Contingent consideration in connection with business acquisition BusinessAcquisitionDateContingentConsiderationAtFairValue - USD Annual
Ordinary shares issued for business acquisitions StockIssued1 $29.22M USD Annual
Ordinary shares issued for business acquisitions StockIssued1 $14.55M USD Annual
Ordinary shares issued for business acquisitions StockIssued1 $4.23M USD Annual
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $246.18M USD Point-in-time
Beginning Balance StockholdersEquity $282.88M USD Point-in-time
Beginning Balance StockholdersEquity $213.94M USD Point-in-time
Beginning Balance StockholdersEquity $173.04M USD Point-in-time
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $277.31K USD Annual
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $386.55K USD Annual
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $302.07K USD Annual
Issuance of ordinary shares for acquisition of business StockIssuedDuringPeriodValueAcquisitions $14.55M USD Annual
Issuance of ordinary shares for acquisition of business StockIssuedDuringPeriodValueAcquisitions $4.23M USD Annual
Issuance of ordinary shares for acquisition of business StockIssuedDuringPeriodValueAcquisitions $29.22M USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.46M USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.58M USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.00M USD Annual
Repurchase of ordinary shares StockRepurchasedDuringPeriodValue $14.59M USD Annual
Repurchase of ordinary shares StockRepurchasedDuringPeriodValue $2.75M USD Annual
Conversion of convertible senior note StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.26M USD Annual
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $14.89M USD Annual
Prepayment of convertible senior note AdjustmentsToAdditionalPaidInCapitalOther $-5.33M USD Annual
Provision for statutory reserve TransferToRetainedEarningsAppropriatedForLegalReserve - USD Annual
Provision for statutory reserve TransferToRetainedEarningsAppropriatedForLegalReserve - USD Annual
Provision for statutory reserve TransferToRetainedEarningsAppropriatedForLegalReserve - USD Annual
Other comprehensive income OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $9.04M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $13.87M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $431.99K USD Annual
Net income (loss) NetIncomeLoss $-7.65M USD Annual
Net income (loss) NetIncomeLoss $25.74M USD Annual
Net income (loss) NetIncomeLoss $11.92M USD Annual
Ending Balance StockholdersEquity $246.18M USD Point-in-time
Ending Balance StockholdersEquity $282.88M USD Point-in-time
Ending Balance StockholdersEquity $213.94M USD Point-in-time
Ending Balance StockholdersEquity $173.04M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...