10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-13-036783 |
| Period End Date | 20130331 |
| Filing Date | 20130627 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | moc-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$772.02K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$582.51K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $772,022 and $582,510, respectively |
AccountsReceivableNet
|
$20.61M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $772,022 and $582,510, respectively |
AccountsReceivableNet
|
$28.46M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.08M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.74M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.85M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.66M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.85M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.74M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.40M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.67M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$26.19M | USD | Point-in-time |
| Treasury stock, shares held |
TreasuryStockNumberOfSharesHeld
|
1.07M | shares | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$385.66K | USD | Point-in-time |
| Treasury stock, shares held |
TreasuryStockNumberOfSharesHeld
|
1.75M | shares | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$669.53K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$3.39M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.02K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.09K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.61M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.99M | USD | Point-in-time |
| Total assets |
Assets
|
$33.04M | USD | Point-in-time |
| Total assets |
Assets
|
$38.33M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$884.10K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$2.10M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$6.83M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$8.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$997.61K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$6.52M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$9.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.24M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$604.21K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$576.34K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.81M | USD | Point-in-time |
| Commitments and contingencies (Notes 13 and 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 13 and 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value per share, 1,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value per share, 1,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 10,845,798 and 9,093,598 shares issued and outstanding, respectively, in 2013 and 10,741,498 and 9,666,498 shares issued and outstanding, respectively in 2012 |
CommonStockValue
|
$1.08K | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 10,845,798 and 9,093,598 shares issued and outstanding, respectively, in 2013 and 10,741,498 and 9,666,498 shares issued and outstanding, respectively in 2012 |
CommonStockValue
|
$1.07K | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 and 1,075,000 shares, respectively |
TreasuryStockValue
|
$1.79M | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 and 1,075,000 shares, respectively |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.67M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.84M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.35M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$33.04M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$38.33M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$141.56M | USD | Annual |
| Revenues |
Revenues
|
$150.22M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$130.66M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$124.46M | USD | Annual |
| Gross profit |
GrossProfit
|
$19.56M | USD | Annual |
| Gross profit |
GrossProfit
|
$17.10M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$15.89M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$17.50M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$302.42K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$405.55K | USD | Annual |
| Bad debt recoveries |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
$74.85K | USD | Annual |
| Bad debt recoveries |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
$15.94K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$16.12M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.89M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.67M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$980.09K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$344.00 | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$125.00 | USD | Annual |
| Interest expense |
InterestExpense
|
$261.41K | USD | Annual |
| Interest expense |
InterestExpense
|
$139.38K | USD | Annual |
| Gain on equipment dispositions |
GainLossOnDispositionOfAssets
|
$7.21K | USD | Annual |
| Gain on equipment dispositions |
GainLossOnDispositionOfAssets
|
$4.92K | USD | Annual |
| Loss (gain) on sale of investments |
GainLossOnSaleOfInvestments
|
$-7.00 | USD | Annual |
| Loss (gain) on sale of investments |
GainLossOnSaleOfInvestments
|
$-167.96K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-424.33K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-131.83K | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$555.76K | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.54M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.04M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$415.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$140.76K | USD | Annual |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Unrealized loss on available for sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$6.61K | USD | Annual |
| Unrealized loss on available for sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Reclassification adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-167.96K | USD | Annual |
| Reclassification adjustment |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Net gain recognized in other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Net gain recognized in other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$174.57K | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$496.32K | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$315.33K | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.46M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.61M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.80M | shares | Annual |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$140.76K | USD | Annual |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$676.05K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$824.27K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$160.73K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$191.25K | USD | Annual |
| Rent Expense |
NoncashRentExpense
|
$204.28K | USD | Annual |
| Rent Expense |
NoncashRentExpense
|
- | USD | Annual |
| Provision for doubtful accounts, net of recoveries |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$276.04K | USD | Annual |
| Provision for doubtful accounts, net of recoveries |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$189.51K | USD | Annual |
| Gain on equipment dispositions |
GainLossOnDispositionOfAssets
|
$7.21K | USD | Annual |
| Gain on equipment dispositions |
GainLossOnDispositionOfAssets
|
$4.92K | USD | Annual |
| Loss (gain) on sale of investments |
GainLossOnSaleOfInvestments
|
$-7.00 | USD | Annual |
| Loss (gain) on sale of investments |
GainLossOnSaleOfInvestments
|
$-167.96K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-551.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-390.00K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-143.29K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$27.87K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$53.00 | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$65.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.04M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-827.70K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.66M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.32M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-479.44K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.91M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-390.34K | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.46M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.21M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.76M | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.68K | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$531.56K | USD | Annual |
| Collection of other receivable |
ProceedsFromCollectionOfOtherReceivables
|
- | USD | Annual |
| Collection of other receivable |
ProceedsFromCollectionOfOtherReceivables
|
$258.68K | USD | Annual |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.64K | USD | Annual |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.42K | USD | Annual |
| Return of escrow funds related to prior business acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
$-398.95K | USD | Annual |
| Return of escrow funds related to prior business acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
- | USD | Annual |
| Proceeds from sale of investments, net |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of investments, net |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$73.41K | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$134.48K | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.63K | USD | Annual |
| Net advances (repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$652.61K | USD | Annual |
| Net advances (repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-6.34M | USD | Annual |
| Increase in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$1.21M | USD | Annual |
| Increase in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$349.84K | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfEquity
|
$1.10M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfEquity
|
$2.00M | USD | Annual |
| Proceeds from option exercises |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from option exercises |
ProceedsFromStockOptionsExercised
|
$138.78K | USD | Annual |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$43.23K | USD | Annual |
| Net cash provided (used) by in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.04M | USD | Annual |
| Net cash provided (used) by in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$908.39K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.29M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.17M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$3.46M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Interest |
InterestPaid
|
$270.62K | USD | Annual |
| Interest |
InterestPaid
|
$137.32K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$822.28K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$955.51K | USD | Annual |
| Marketable securities received related to bankruptcy filing of customer |
MarketableSecuritiesReceivedRelatedToBankruptcyFilingOfCustomer
|
$73.90K | USD | Annual |
| Insurance premium financings |
ProceedsFromOtherShortTermDebt
|
$998.77K | USD | Annual |
| Insurance premium financings |
ProceedsFromOtherShortTermDebt
|
$3.64M | USD | Annual |
| Proceeds from the sale of marketable securities received subsequent to year end |
ProceedsDueFromSaleOfMarketableSecurities
|
$261.30K | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Common stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$2.00M | USD | Annual |
| Common stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$1.10M | USD | Annual |
| Options Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$138.78K | USD | Annual |
| Unrealized gain and reclassification adjustment on available for sale securities |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Unrealized gain and reclassification adjustment on available for sale securities |
OtherComprehensiveIncomeLossNetOfTax
|
$174.57K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$160.73K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$191.25K | USD | Annual |
| Net income |
NetIncomeLoss
|
$140.76K | USD | Annual |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Balance |
StockholdersEquity
|
$18.75M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.