10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-13-045375 |
| Period End Date | 20130630 |
| Filing Date | 20130814 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | moc-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$848.39K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$772.02K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.19K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$587.97K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $848,394, and $772,022, respectively |
AccountsReceivableNet
|
$30.49M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $848,394, and $772,022, respectively |
AccountsReceivableNet
|
$28.46M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.08M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$894.43K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.52M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$34.50M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$669.53K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$597.49K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.46M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.09K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.11K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.61M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.61M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.26M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.15M | USD | Point-in-time |
| Total assets |
Assets
|
$38.33M | USD | Point-in-time |
| Total assets |
Assets
|
$40.25M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.50M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$2.10M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$10.64M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$8.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.62M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$8.81M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$9.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.57M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$604.19K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$604.21K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.17M | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.08K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.08K | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.08M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.00M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.88M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.84M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$17.08M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$40.25M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$38.33M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$35.64M | USD | 1 Quarter |
| Revenues |
Revenues
|
$37.96M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$33.35M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$31.02M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.61M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.62M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.04M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.30M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$72.29K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$74.53K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.37M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.11M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$238.84K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$513.78K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$41.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$22.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$54.09K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$34.46K | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
$1.90K | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
$-1.54K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$481.27K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$183.23K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$150.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$250.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$33.23K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$231.27K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Basic |
EarningsPerShareBasic
|
0.00 | AFN | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
0.02 | AFN | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.67M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.09M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.67M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.39M | shares | 1 Quarter |
Cash Flow Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$33.23K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$231.27K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$168.71K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$175.44K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$-13.78K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$74.53K | USD | 1 Quarter |
| Rent Expense |
LeaseAndRentalExpense
|
$49.90K | USD | 1 Quarter |
| Rent Expense |
LeaseAndRentalExpense
|
- | USD | 1 Quarter |
| (Gain)/Loss on Equipment Dispositions |
GainLossOnDispositionOfAssets
|
$1.90K | USD | 1 Quarter |
| (Gain)/Loss on Equipment Dispositions |
GainLossOnDispositionOfAssets
|
$-1.54K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$123.35K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$84.51K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-22.00 | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$174.96K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$228.66K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-161.35K | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$22.00 | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$25.00 | USD | 1 Quarter |
| (Increase) decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-89.33K | USD | 1 Quarter |
| (Increase) decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$1.81M | USD | 1 Quarter |
| Increase (decrease) in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$178.99K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$188.29K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$789.55K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-976.83K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.32K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.23K | USD | 1 Quarter |
| Collections on Other Receivables |
ProceedsFromCollectionOfOtherReceivables
|
$258.68K | USD | 1 Quarter |
| Collections on Other Receivables |
ProceedsFromCollectionOfOtherReceivables
|
- | USD | 1 Quarter |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.12K | USD | 1 Quarter |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.23K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$230.48K | USD | 1 Quarter |
| Net advances (repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-2.10M | USD | 1 Quarter |
| Net advances (repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$2.16M | USD | 1 Quarter |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-90.18K | USD | 1 Quarter |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-596.07K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.56M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.19M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.17M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$579.47K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.19K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$587.97K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.19K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$587.97K | USD | Point-in-time |
| Interest |
InterestPaid
|
$45.00K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$54.45K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$310.56K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$15.95K | USD | 1 Quarter |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.08M | USD | Point-in-time |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$84.51K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$33.23K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$231.27K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.