10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-13-058861 |
| Period End Date | 20130930 |
| Filing Date | 20131105 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | moc-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$772.02K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$880.89K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.46K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$775.76K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $880,890 and $772,022, respectively |
AccountsReceivableNet
|
$28.46M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $880,890 and $772,022, respectively |
AccountsReceivableNet
|
$27.10M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.08M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$114.21K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.85M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.81M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.81M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$669.53K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$599.70K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.36M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.11K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.09K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.61M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.84M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.29M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.26M | USD | Point-in-time |
| Total assets |
Assets
|
$38.33M | USD | Point-in-time |
| Total assets |
Assets
|
$35.69M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$2.10M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$568.49K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$8.48M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$7.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.67M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$9.10M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$7.46M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.77M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$641.37K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$604.21K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.37M | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.10K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.08K | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.00M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$3.51M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.84M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$17.82M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$38.33M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$35.69M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$78.11M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$40.15M | USD | 1 Quarter |
| Revenues |
Revenues
|
$73.81M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$38.16M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$67.64M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$32.69M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$63.71M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$34.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$10.46M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$5.85M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.48M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$10.10M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.75M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.49M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.71M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.79M | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$147.01K | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$73.20K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$147.74K | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$74.73K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.78M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.94M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.56M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.89M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$691.94K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.53M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.21M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.29M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$44.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$85.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$24.00 | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$100.92K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$28.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$46.83K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$62.46K | USD | 2 Qtrs |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
$5.30K | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
$7.20K | USD | 2 Qtrs |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
$-1.54K | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$669.28K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.15M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.43M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.24M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$590.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$610.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$760.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$340.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$666.45K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$633.22K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$329.28K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$560.55K | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.07 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.07 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.06 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.06 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.18M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.14M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.67M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.67M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.67M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.27M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.33M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.67M | shares | 1 Quarter |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$666.45K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$633.22K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$329.28K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$560.55K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$334.67K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$349.62K | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$42.21K | USD | 2 Qtrs |
| Provision for doubtful accounts, net |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$147.74K | USD | 2 Qtrs |
| Rent expense |
LeaseAndRentalExpense
|
- | USD | 2 Qtrs |
| Rent expense |
LeaseAndRentalExpense
|
$97.79K | USD | 2 Qtrs |
| (Gain)/Loss on Asset Dispositions |
GainLossOnDispositionOfAssets
|
$5.30K | USD | 1 Quarter |
| (Gain)/Loss on Asset Dispositions |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| (Gain)/Loss on Asset Dispositions |
GainLossOnDispositionOfAssets
|
$7.20K | USD | 2 Qtrs |
| (Gain)/Loss on Asset Dispositions |
GainLossOnDispositionOfAssets
|
$-1.54K | USD | 2 Qtrs |
| Stock based compensation costs |
ShareBasedCompensation
|
$90.61K | USD | 2 Qtrs |
| Stock based compensation costs |
ShareBasedCompensation
|
$156.45K | USD | 2 Qtrs |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$37.16K | USD | 2 Qtrs |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$324.39K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-291.29K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-108.87K | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$46.00 | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$24.00 | USD | 2 Qtrs |
| (Increase) decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$-1.36M | USD | 2 Qtrs |
| (Increase) decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseAccountsReceivablePrepaidAndOtherAssets
|
$1.93M | USD | 2 Qtrs |
| Increase in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$233.78K | USD | 2 Qtrs |
| Increase in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$580.21K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.22M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-578.61K | USD | 2 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.95K | USD | 2 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$81.90K | USD | 2 Qtrs |
| Collections on other receivables |
ProceedsFromCollectionOfOtherReceivables
|
$258.68K | USD | 2 Qtrs |
| Collections on other receivables |
ProceedsFromCollectionOfOtherReceivables
|
- | USD | 2 Qtrs |
| Return of escrow funds related to prior business acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
- | USD | 2 Qtrs |
| Return of escrow funds related to prior business acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
$-398.95K | USD | 2 Qtrs |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.41K | USD | 2 Qtrs |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-81.90K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$546.09K | USD | 2 Qtrs |
| Net repayments on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-941.64K | USD | 2 Qtrs |
| Net repayments on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-2.13M | USD | 2 Qtrs |
| (Decrease) increase in checks issued in advance of depositss |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$999.31K | USD | 2 Qtrs |
| (Decrease) increase in checks issued in advance of depositss |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-1.53M | USD | 2 Qtrs |
| Proceeds from options exercised, net |
ProceedsFromStockOptionsExercised
|
$101.47K | USD | 2 Qtrs |
| Proceeds from options exercised, net |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.37M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.13M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$767.26K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.17M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.46K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$775.76K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.46K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$775.76K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Interest |
InterestPaid
|
$101.29K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$62.76K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$370.65K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$505.48K | USD | 2 Qtrs |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$17.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$666.45K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$633.22K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$329.28K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$560.55K | USD | 2 Qtrs |
| Balance |
StockholdersEquity
|
$17.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.