10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-14-005109 |
| Period End Date | 20131231 |
| Filing Date | 20140131 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | moc-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.02M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$772.02K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.54K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,020,044 and $772,022, respectively |
AccountsReceivableNet
|
$28.46M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,020,044 and $772,022, respectively |
AccountsReceivableNet
|
$28.73M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.08M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.15M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.85M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.81M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$34.06M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$669.53K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$538.20K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.26M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.56M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.12K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.09K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.83M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.61M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.26M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.17M | USD | Point-in-time |
| Total assets |
Assets
|
$38.33M | USD | Point-in-time |
| Total assets |
Assets
|
$39.78M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$2.10M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$469.89K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$8.48M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$8.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.09M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$9.10M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$9.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.77M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$604.21K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$616.34K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.37M | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.08K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.10K | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.00M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.84M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$4.09M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.52M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$38.33M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$39.78M | USD | Point-in-time |
Income Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$118.55M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$40.44M | USD | 1 Quarter |
| Revenues |
Revenues
|
$38.93M | USD | 1 Quarter |
| Revenues |
Revenues
|
$112.74M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$34.85M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$33.63M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$97.34M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$102.50M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$16.05M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$5.59M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$15.40M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.29M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.48M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.23M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.07M | USD | 3 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$171.25K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$318.99K | USD | 3 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$74.43K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$102.36K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$13.45M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.55M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$13.39M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.46M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.13M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$745.30K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$2.66M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.95M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$35.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$28.00 | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$4.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$120.00 | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$99.15K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$38.12K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$139.04K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$36.69K | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
$7.20K | USD | 3 Qtrs |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
$-1.54K | USD | 3 Qtrs |
| Equipment dispositions |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.86M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.52M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.09M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$708.65K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$510.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$945.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$355.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.27M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$914.19K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$353.65K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.25M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-417.87K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$580.72K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.14 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.10 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.10 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.13 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.18M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.26M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.60M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.48M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.41M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.58M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.57M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.64M | shares | 3 Qtrs |
Cash Flow Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$914.19K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$353.65K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.25M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-417.87K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$580.72K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$503.43K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$515.42K | USD | 3 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$171.25K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$318.99K | USD | 3 Qtrs |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$74.43K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$102.36K | USD | 3 Qtrs |
| Rent expense |
LeaseAndRentalExpense
|
- | USD | 3 Qtrs |
| Rent expense |
LeaseAndRentalExpense
|
$144.86K | USD | 3 Qtrs |
| (Gain)/loss on asset dispositions |
GainLossOnDispositionOfAssets
|
$7.20K | USD | 3 Qtrs |
| (Gain)/loss on asset dispositions |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| (Gain)/loss on asset dispositions |
GainLossOnDispositionOfAssets
|
$-1.54K | USD | 3 Qtrs |
| (Gain)/loss on asset dispositions |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$121.49K | USD | 3 Qtrs |
| Stock based compensation costs |
ShareBasedCompensation
|
$170.90K | USD | 3 Qtrs |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$512.66K | USD | 3 Qtrs |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$12.13K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-109.31K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-464.74K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$28.00 | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$65.00 | USD | 3 Qtrs |
| (Increase) decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-288.05K | USD | 3 Qtrs |
| (Increase) decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$3.21M | USD | 3 Qtrs |
| Increase in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.48M | USD | 3 Qtrs |
| Increase in accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.02M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.56M | USD | 3 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.69K | USD | 3 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$367.21K | USD | 3 Qtrs |
| Collections on other receivables |
ProceedsFromCollectionOfOtherReceivables
|
- | USD | 3 Qtrs |
| Collections on other receivables |
ProceedsFromCollectionOfOtherReceivables
|
$258.68K | USD | 3 Qtrs |
| Return of escrow funds related to prior business acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
- | USD | 3 Qtrs |
| Return of escrow funds related to prior business acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
$-398.95K | USD | 3 Qtrs |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.41K | USD | 3 Qtrs |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-85.69K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$298.83K | USD | 3 Qtrs |
| Net (repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-995.44K | USD | 3 Qtrs |
| Net (repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-684.47K | USD | 3 Qtrs |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-1.63M | USD | 3 Qtrs |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-377.32K | USD | 3 Qtrs |
| Repurchase and retirement of shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase and retirement of shares |
PaymentsForRepurchaseOfCommonStock
|
$1.10M | USD | 3 Qtrs |
| Proceeds from options exercised, net |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from options exercised, net |
ProceedsFromStockOptionsExercised
|
$194.12K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.12M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.47M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.36M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.17M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.54K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.36M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.54K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.36M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Interest |
InterestPaid
|
$97.67K | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$143.11K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$1.24M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$774.55K | USD | 3 Qtrs |
| Short-term premium financing acquired |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
$998.77K | USD | 3 Qtrs |
| Short-term premium financing acquired |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
$1.02M | USD | 3 Qtrs |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$18.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$914.19K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$353.65K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.25M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-417.87K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$580.72K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$18.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.