10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-14-037875 |
| Period End Date | 20140331 |
| Filing Date | 20140616 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | moc-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$627.71K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$772.02K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $627,711 and $772,022, respectively |
AccountsReceivableNet
|
$25.33M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $627,711 and $772,022, respectively |
AccountsReceivableNet
|
$28.46M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.85M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.53M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.08M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.26M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.85M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.51M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$33.51M | USD | Point-in-time |
| Treasury stock, shares held |
TreasuryStockNumberOfSharesHeld
|
1.75M | shares | Point-in-time |
| Treasury stock, shares held |
TreasuryStockNumberOfSharesHeld
|
1.75M | shares | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$478.25K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$669.53K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.16M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.09K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.12K | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.12M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.75M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.61M | USD | Point-in-time |
| Total assets |
Assets
|
$38.33M | USD | Point-in-time |
| Total assets |
Assets
|
$41.11M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.22M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$2.10M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$8.48M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$10.51M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.23M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$9.10M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$8.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.77M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$673.16K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$604.21K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.37M | USD | Point-in-time |
| Commitments and contingencies (Notes 13 and 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 13 and 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value per share |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value per share |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 11,257,369 and 9,505,167 shares issued and outstanding, respectively, in 2014 and 10,845,798 and 9,093,598 shares issued and outstanding, respectively in 2013 |
CommonStockValue
|
$1.13K | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 11,257,369 and 9,505,167 shares issued and outstanding, respectively, in 2014 and 10,845,798 and 9,093,598 shares issued and outstanding, respectively in 2013 |
CommonStockValue
|
$1.08K | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 and 1,752,200 shares, respectively |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 and 1,752,200 shares, respectively |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.69M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.84M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$3.95M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$38.33M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$41.11M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$150.22M | USD | Annual |
| Revenues |
Revenues
|
$156.71M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$135.85M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$129.97M | USD | Annual |
| Gross profit |
GrossProfit
|
$20.25M | USD | Annual |
| Gross profit |
GrossProfit
|
$20.86M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.86M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.19M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$392.62K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$405.55K | USD | Annual |
| Bad debt recoveries |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
$17.87K | USD | Annual |
| Bad debt recoveries |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
$15.94K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.58M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.24M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.67M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$2.62M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$31.00 | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$344.00 | USD | Annual |
| Interest expense |
InterestExpense
|
$215.55K | USD | Annual |
| Interest expense |
InterestExpense
|
$139.38K | USD | Annual |
| Other |
OtherNonoperatingIncome
|
$-1.54K | USD | Annual |
| Other |
OtherNonoperatingIncome
|
$7.20K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.54M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.40M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.29M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.04M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.11M | USD | Annual |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.12 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.12 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.46M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.23M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.49M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.61M | shares | Annual |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.11M | USD | Annual |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$675.60K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$676.05K | USD | Annual |
| Provision for doubtful accounts, net |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$374.75K | USD | Annual |
| Provision for doubtful accounts, net |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$189.51K | USD | Annual |
| Rent expense |
NoncashRentExpense
|
$204.28K | USD | Annual |
| Rent expense |
NoncashRentExpense
|
$225.37K | USD | Annual |
| (Gain)/loss on asset dispositions |
GainLossOnDispositionOfAssets
|
$7.21K | USD | Annual |
| (Gain)/loss on asset dispositions |
GainLossOnDispositionOfAssets
|
$-1.54K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$191.25K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$152.36K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$68.95K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$27.87K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$550.53K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.43K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$30.00 | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$65.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.76M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.04M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-565.99K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.66M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$460.99K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-479.44K | USD | Annual |
| Increase (decrease) in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.46M | USD | Annual |
| Increase (decrease) in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-468.19K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.21M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.00M | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.69K | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$531.56K | USD | Annual |
| Collections on other receivables |
ProceedsFromCollectionOfOtherReceivables
|
- | USD | Annual |
| Collections on other receivables |
ProceedsFromCollectionOfOtherReceivables
|
$258.68K | USD | Annual |
| Return of escrow funds related to prior business acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
- | USD | Annual |
| Return of escrow funds related to prior business acquisition |
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
$-398.95K | USD | Annual |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.42K | USD | Annual |
| Minority investment in unconsolidated affiliate |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | Annual |
| Minority investment in unconsolidated affiliate |
ProceedsFromPaymentsToMinorityShareholders
|
$-2.12M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$134.48K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.21M | USD | Annual |
| Net advances/(repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$1.01M | USD | Annual |
| Net advances/(repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$652.61K | USD | Annual |
| Increase/(decrease) in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$1.21M | USD | Annual |
| Increase/(decrease) in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-878.26K | USD | Annual |
| Repurchase and retirement of shares |
PaymentsForRepurchaseOfEquity
|
$1.10M | USD | Annual |
| Repurchase and retirement of shares |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$534.95K | USD | Annual |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$138.78K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$908.39K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$667.63K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.46M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.17M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18M | USD | Point-in-time |
| Interest |
InterestPaid
|
$219.95K | USD | Annual |
| Interest |
InterestPaid
|
$137.32K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$822.28K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.96M | USD | Annual |
| Insurance premium financings |
ProceedsFromOtherShortTermDebt
|
$1.02M | USD | Annual |
| Insurance premium financings |
ProceedsFromOtherShortTermDebt
|
$998.77K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$138.78K | USD | Annual |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$534.95K | USD | Annual |
| Common stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$1.10M | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$191.25K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$152.36K | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.11M | USD | Annual |
| Net income |
NetIncomeLoss
|
$496.32K | USD | Annual |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.