10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-14-058374 |
| Period End Date | 20140630 |
| Filing Date | 20140929 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | rsss-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade receivables, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$321.70K | USD | Point-in-time |
| Trade receivables, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$211.74K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.51M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.09M | USD | Point-in-time |
| Intangible Assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$308.25K | USD | Point-in-time |
| Intangible Assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$430.70K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.08M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.70M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Trade receivables, net of allowance of $321,698 and $211,743, respectively |
AccountsReceivableNetCurrent
|
$4.97M | USD | Point-in-time |
| Trade receivables, net of allowance of $321,698 and $211,743, respectively |
AccountsReceivableNetCurrent
|
$4.74M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Due from factor |
OtherReceivablesNetCurrent
|
$116.76K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Due from factor |
OtherReceivablesNetCurrent
|
$165.97K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$171.68K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17,844.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$192.25K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.60M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.97M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.97M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$327.53K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.60M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$317.26K | USD | Point-in-time |
| Prepaid royalties |
PrepaidRoyalties
|
$552.69K | USD | Point-in-time |
| Prepaid royalties |
PrepaidRoyalties
|
$351.85K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.68M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $1,511,229 and $1,094,953, respectively |
PropertyPlantAndEquipmentNet
|
$831.23K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $1,511,229 and $1,094,953, respectively |
PropertyPlantAndEquipmentNet
|
$527.37K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $430,704 and $308,245, respectively |
FiniteLivedIntangibleAssetsNet
|
$55.23K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $430,704 and $308,245, respectively |
FiniteLivedIntangibleAssetsNet
|
$123.48K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$286.07K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$463.46K | USD | Point-in-time |
| Total assets |
Assets
|
$8.92M | USD | Point-in-time |
| Total assets |
Assets
|
$9.04M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.71M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.53M | USD | Point-in-time |
| Capital lease obligations, current |
CapitalLeaseObligationsCurrent
|
$324.80K | USD | Point-in-time |
| Capital lease obligations, current |
CapitalLeaseObligationsCurrent
|
$221.46K | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$55.29K | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$11.60K | USD | Point-in-time |
| Due to factor |
DueToFactorCurrent
|
$246.22K | USD | Point-in-time |
| Due to factor |
DueToFactorCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$53.22K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$158.36K | USD | Point-in-time |
| Other liability |
OtherLiabilitiesCurrent
|
$143.30K | USD | Point-in-time |
| Other liability |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.11M | USD | Point-in-time |
| Notes payable, long term |
LongTermNotesPayable
|
$11.06K | USD | Point-in-time |
| Notes payable, long term |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Capital lease obligations, long term |
CapitalLeaseObligationsNoncurrent
|
$493.05K | USD | Point-in-time |
| Capital lease obligations, long term |
CapitalLeaseObligationsNoncurrent
|
$113.42K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.61M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 20,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 17,600,242 and 16,970,465 shares issued and outstanding, respectively |
CommonStockValue
|
$17.60K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 17,600,242 and 16,970,465 shares issued and outstanding, respectively |
CommonStockValue
|
$16.97K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$14.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$15.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.99M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$76.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$16.10K | USD | Point-in-time |
| Total stockholders' equity (deficiency) |
StockholdersEquity
|
$314.18K | USD | Point-in-time |
| Total stockholders' equity (deficiency) |
StockholdersEquity
|
$-434.56K | USD | Point-in-time |
| Total stockholders' equity (deficiency) |
StockholdersEquity
|
$-418.93K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficiency) |
LiabilitiesAndStockholdersEquity
|
$8.92M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficiency) |
LiabilitiesAndStockholdersEquity
|
$9.04M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$36.55M | USD | Annual |
| Revenue |
SalesRevenueNet
|
$45.50M | USD | Annual |
| Cost of revenue |
CostOfGoodsSold
|
$35.95M | USD | Annual |
| Cost of revenue |
CostOfGoodsSold
|
$28.20M | USD | Annual |
| Gross profit |
GrossProfit
|
$9.55M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.35M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.84M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.62M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$590.92K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$507.68K | USD | Annual |
| Loss on facility sublease |
LossOnFacilitySublease
|
$233.01K | USD | Annual |
| Loss on facility sublease |
LossOnFacilitySublease
|
- | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$476.90K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$10.13M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$9.19M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.78M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$363.69K | USD | Annual |
| Interest expense |
InterestExpense
|
$89.41K | USD | Annual |
| Interest expense |
InterestExpense
|
$55.92K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-84.02K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-15.56K | USD | Annual |
| Total other expense |
OtherExpenses
|
$71.48K | USD | Annual |
| Total other expense |
OtherExpenses
|
$173.43K | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.85M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$190.25K | USD | Annual |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$16.10K | USD | Annual |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-1.67K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.87M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$191.92K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-59.91K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$15.35K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$207.27K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-1.93M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.11 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.12M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.23M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.23M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.26M | shares | Annual |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-1.87M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$191.92K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$507.68K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$617.90K | USD | Annual |
| Fair value of vested stock options |
StockOptionPlanExpense
|
$323.78K | USD | Annual |
| Fair value of vested stock options |
StockOptionPlanExpense
|
$247.38K | USD | Annual |
| Fair value of common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$-62.79K | USD | Annual |
| Fair value of common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$-107.83K | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$476.90K | USD | Annual |
| Loss on facility sublease |
LossOnFacilitySublease
|
$233.01K | USD | Annual |
| Loss on facility sublease |
LossOnFacilitySublease
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-225.04K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.13M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$20.56K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-191.96K | USD | Annual |
| Due from factor |
IncreaseDecreaseInOtherReceivables
|
$-31.07K | USD | Annual |
| Due from factor |
IncreaseDecreaseInOtherReceivables
|
$-49.21K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$152.31K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-10.27K | USD | Annual |
| Prepaid royalties |
IncreaseDecreaseInPrepaidRoyalties
|
$-63.49K | USD | Annual |
| Prepaid royalties |
IncreaseDecreaseInPrepaidRoyalties
|
$200.84K | USD | Annual |
| Deposits and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$41.87K | USD | Annual |
| Deposits and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$177.39K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.18M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.26M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-15.69K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$105.14K | USD | Annual |
| Other liability |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | Annual |
| Other liability |
IncreaseDecreaseInOtherCurrentLiabilities
|
$143.30K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$310.70K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-95.84K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$190.27K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$101.03K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$54.21K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$21.53K | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$573.57K | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$143.30K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.18K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$451.02K | USD | Annual |
| Advances (payments) to factor |
PaymentsToFactor
|
$10.41K | USD | Annual |
| Advances (payments) to factor |
PaymentsToFactor
|
$246.22K | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$54.75K | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$40.55K | USD | Annual |
| Payment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$276.29K | USD | Annual |
| Payment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$738.78K | USD | Annual |
| Advances (payments) under line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Advances (payments) under line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-1.00M | USD | Annual |
| Issuance of shares upon exercise of warrants for cash |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Issuance of shares upon exercise of warrants for cash |
ProceedsFromIssuanceOrSaleOfEquity
|
$838.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$260.74K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.79M | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-16.44K | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-94.30K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$375.96K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.45M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.08M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.15M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.70M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.08M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.15M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.70M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$16.10K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$-1.67K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$89.41K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$55.92K | USD | Annual |
| Acquisition of customer list through the issuance of common shares |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$154.91K | USD | Annual |
| Acquisition of customer list through the issuance of common shares |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$314.18K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-434.56K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-418.93K | USD | Point-in-time |
| Fair value of vested stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$323.78K | USD | Annual |
| Fair value of vested stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$247.38K | USD | Annual |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Fair value of common stock issued for customer list |
StockIssuedDuringPeriodValueCustomers
|
$154.91K | USD | Annual |
| Common stock retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Fair value of common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$-62.79K | USD | Annual |
| Fair value of common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$-107.83K | USD | Annual |
| Common stock issued upon exercise of warrants |
SharesIssuedDuringPeriodExerciseOfWarrants
|
$838.00K | USD | Annual |
| Net income (loss) for the period |
NetIncomeLoss
|
$-1.87M | USD | Annual |
| Net income (loss) for the period |
NetIncomeLoss
|
$191.92K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-59.91K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$15.35K | USD | Annual |
| Balance |
StockholdersEquity
|
$314.18K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-434.56K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-418.93K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.