10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-15-001995 |
| Period End Date | 20140930 |
| Filing Date | 20150113 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | nxfi-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loan orgination costs due to related parties |
LoanOrginationCostsDueToRelatedParties
|
$50.00K | USD | Point-in-time |
| Loan orgination costs due to related parties |
LoanOrginationCostsDueToRelatedParties
|
$50.00K | USD | Point-in-time |
| Cash |
Cash
|
$1.02M | USD | Point-in-time |
| Cash |
Cash
|
$192.04K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$12.02K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$15.29K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Security Deposit |
DepositsAssetsCurrent
|
$75.35K | USD | Point-in-time |
| Security Deposit |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$279.41K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.04M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$19.40K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$624.52K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Intangibles (Notes 1(G) and 2(B)) |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangibles (Notes 1(G) and 2(B)) |
FiniteLivedIntangibleAssetsNet
|
$295.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.17M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25,000.00 | shares | Point-in-time |
| Lease Acquisition Costs, net |
DeferredCostsLeasingNet
|
$145.83K | USD | Point-in-time |
| Security Deposit |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.17M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.00M | shares | Point-in-time |
| Security Deposit |
DepositsAssetsNoncurrent
|
$75.07K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.34M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.13M | USD | Point-in-time |
| Accounts payable and accrued expenses - continuing operations |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$27.63K | USD | Point-in-time |
| Accounts payable and accrued expenses - continuing operations |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$88.61K | USD | Point-in-time |
| Accounts payable and accrued expenses - discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses - discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
|
$23.18K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
DueToRelatedPartiesCurrent
|
$32.10K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
DueToRelatedPartiesCurrent
|
$17.59K | USD | Point-in-time |
| Accrued Lease origination costs, including $50,000 due to a related party |
LoanOrginationCostsCurrent
|
- | USD | Point-in-time |
| Accrued Lease origination costs, including $50,000 due to a related party |
LoanOrginationCostsCurrent
|
$150.00K | USD | Point-in-time |
| Accrued stock award due to an executive officer |
AccruedStockAwardDueToExecutiveOfficer
|
$525.00K | USD | Point-in-time |
| Accrued stock award due to an executive officer |
AccruedStockAwardDueToExecutiveOfficer
|
- | USD | Point-in-time |
| Current portion of lease payable (Note 5) |
CapitalLeaseObligationsCurrent
|
$48.65K | USD | Point-in-time |
| Current portion of lease payable (Note 5) |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$68.41K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$844.37K | USD | Point-in-time |
| Lease Payable (Note 5) |
CapitalLeaseObligationsNoncurrent
|
$101.35K | USD | Point-in-time |
| Lease Payable (Note 5) |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$68.41K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$945.72K | USD | Point-in-time |
| Commitments and Contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 13,997,500 and 11,172,500 issued and outstanding as of September 30, 2014 and 2013, respectively |
CommonStockValue
|
$1.12K | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 13,997,500 and 11,172,500 issued and outstanding as of September 30, 2014 and 2013, respectively |
CommonStockValue
|
$1.40K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.19M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$399.05K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.15M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$1.34M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| Professional fees |
ProfessionalFees
|
$2.60M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$412.04K | USD | Annual |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$1.56K | USD | Annual |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$8.33K | USD | Annual |
| Salary Expense |
SalariesAndWages
|
$511.02K | USD | Annual |
| Salary Expense |
SalariesAndWages
|
$836.43K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$905.41K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.23M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$4.35M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$2.16M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.16M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-4.35M | USD | Annual |
| Interest Income |
InvestmentIncomeInterest
|
$3.06K | USD | Annual |
| Interest Income |
InvestmentIncomeInterest
|
$551.00 | USD | Annual |
| Interest Expense |
InterestAndDebtExpense
|
$926.00 | USD | Annual |
| Interest Expense |
InterestAndDebtExpense
|
- | USD | Annual |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$3.06K | USD | Annual |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-375.00 | USD | Annual |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.16M | USD | Annual |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.35M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-146.87K | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-598.47K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-2.76M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-4.49M | USD | Annual |
| Continuing Operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.38 | USD | Annual |
| Continuing Operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.20 | USD | Annual |
| Discontinued Operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Discontinued Operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.05 | USD | Annual |
| Net Loss (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.39 | USD | Annual |
| Net Loss (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.25 | USD | Annual |
| Weighted average number of shares outstanding during the year - Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.38M | shares | Annual |
| Weighted average number of shares outstanding during the year - Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.08M | shares | Annual |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payments to acquire productive assets |
PaymentsToAcquireProductiveAssets
|
$800.00K | USD | Annual |
| Net Loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.16M | USD | Annual |
| Noncash or part noncash accquisition, fixed assets acquired |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$150.00K | USD | Annual |
| Net Loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.35M | USD | Annual |
| Net Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-146.87K | USD | Annual |
| Stock issued during period, shares, purchase of assets |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
300,000.00 | shares | Annual |
| Net Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-598.47K | USD | Annual |
| Stock issued during period, value, purchase of assets |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$150.00K | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$44.85K | USD | Annual |
| Payments to acquire equipment on lease |
PaymentsToAcquireEquipmentOnLease
|
$650.00K | USD | Annual |
| Payments to acquire equipment on lease |
PaymentsToAcquireEquipmentOnLease
|
- | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$2.70M | USD | Annual |
| Warrants issued for services |
AdjustmentOfWarrantsGrantedForServices
|
$260.44K | USD | Annual |
| Warrants issued for services |
AdjustmentOfWarrantsGrantedForServices
|
- | USD | Annual |
| Share based compensation - stock options |
StockOptionPlanExpense
|
$398.78K | USD | Annual |
| Share based compensation - stock options |
StockOptionPlanExpense
|
$570.07K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$25.05K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$5.95K | USD | Annual |
| Decrease (increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-3.28K | USD | Annual |
| Decrease (increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-16.17K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.87K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$60.98K | USD | Annual |
| (Decrease) increase in accounts payable - related parties |
ProceedsFromRelatedPartyDebt
|
$-2.34K | USD | Annual |
| (Decrease) increase in accounts payable - related parties |
ProceedsFromRelatedPartyDebt
|
$14.52K | USD | Annual |
| Cash flows from operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$44.30K | USD | Annual |
| Cash flows from operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-23.18K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.06M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.06M | USD | Annual |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.15K | USD | Annual |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$121.00K | USD | Annual |
| Security deposit |
DepositOnEquipment
|
$-283.00 | USD | Annual |
| Security deposit |
DepositOnEquipment
|
$-75.07K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-121.28K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.21K | USD | Annual |
| Payment on equipment financing |
PaymentsToAcquireEquipmentOnLease
|
$650.00K | USD | Annual |
| Payment on equipment financing |
PaymentsToAcquireEquipmentOnLease
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$1.00M | USD | Annual |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$55.50K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$55.50K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$350.00K | USD | Annual |
| Net Decrease in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-829.90K | USD | Annual |
| Net Decrease in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.09M | USD | Annual |
| Cash at Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$3.11M | USD | Point-in-time |
| Cash at Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$192.04K | USD | Point-in-time |
| Cash at Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$1.02M | USD | Point-in-time |
| Cash at End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$3.11M | USD | Point-in-time |
| Cash at End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$192.04K | USD | Point-in-time |
| Cash at End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$1.02M | USD | Point-in-time |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$399.05K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$2.17M | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.85K | USD | Annual |
| Share based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$570.07K | USD | Annual |
| Share based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$398.78K | USD | Annual |
| Exercise of warrants |
StockholdersEquityOther
|
$55.50K | USD | Annual |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.00M | USD | Annual |
| Cancelation of common stock |
CancelationOfTreasurySharesValue
|
- | USD | Annual |
| Warrants issued for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$260.44K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.76M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.49M | USD | Annual |
| Balance |
StockholdersEquity
|
$399.05K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.