◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

20-F Filing

KONGZHONG CORP CIK: 1285137 FY 2014
Filing Information
Form Type 20-F
Accession Number 0001144204-15-023272
Period End Date 20141231
Filing Date 20150416
Fiscal Year 2014
Fiscal Period FY
XBRL Instance kz-20141231.xml
Balance Sheet 93 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $120.69M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $105.09M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $123.43M USD Point-in-time
Term deposits OtherShortTermInvestments $4.45M USD Point-in-time
Term deposits OtherShortTermInvestments $16.91M USD Point-in-time
Available-for-sale securities AvailableForSaleSecuritiesCurrent - USD Point-in-time
Available-for-sale securities AvailableForSaleSecuritiesCurrent $20.01M USD Point-in-time
Held-to-maturity securities HeldToMaturitySecuritiesCurrent $24.36M USD Point-in-time
Accounts receivables, allowance AllowanceForDoubtfulAccountsReceivableCurrent $342.44K USD Point-in-time
Held-to-maturity securities HeldToMaturitySecuritiesCurrent $51.87M USD Point-in-time
Accounts receivables, allowance AllowanceForDoubtfulAccountsReceivableCurrent $316.97K USD Point-in-time
Accounts receivables, net of allowance of $342,442 and $316,966 as of December 31, 2013 and 2014 AccountsReceivableNetCurrent $17.23M USD Point-in-time
Accounts payable AccountsPayableCurrent $31.60M USD Point-in-time
Accounts payable AccountsPayableCurrent $39.51M USD Point-in-time
Accounts receivables, net of allowance of $342,442 and $316,966 as of December 31, 2013 and 2014 AccountsReceivableNetCurrent $30.24M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $16.58M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $7.76M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $19.22M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.07M USD Point-in-time
Short-term bank loan ShortTermBankLoansAndNotesPayable $42.43M USD Point-in-time
Short-term bank loan ShortTermBankLoansAndNotesPayable - USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $53.38M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue 260.00M CNY Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Short-term bank loan ShortTermBankLoansAndNotesPayable 260.00M CNY Point-in-time
Total current assets AssetsCurrent $204.74M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $2.26M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $4.65M USD Point-in-time
Total current assets AssetsCurrent $269.06M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $6.37M USD Point-in-time
Rental deposits DepositsAssetsNoncurrent $1.44M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $5.53M USD Point-in-time
Rental deposits DepositsAssetsNoncurrent $797.37K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.84M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.66M USD Point-in-time
Non-current deferred tax liability DeferredTaxLiabilitiesNoncurrent - USD Point-in-time
Long-term liabilities LongTermDebtNoncurrent $9.86M USD Point-in-time
Long-term investments LongTermInvestments $2.00M USD Point-in-time
Long-term investments LongTermInvestments - USD Point-in-time
Long-term liabilities LongTermDebtNoncurrent $19.26M USD Point-in-time
Ordinary shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Goodwill Goodwill $90.27M USD Point-in-time
Goodwill Goodwill $90.02M USD Point-in-time
Acquired intangible assets, net IntangibleAssetsNetExcludingGoodwill $78.73M USD Point-in-time
Ordinary shares, shares authorized CommonStockSharesAuthorized 1,000.00B shares Point-in-time
Acquired intangible assets, net IntangibleAssetsNetExcludingGoodwill $55.51M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $10.89M USD Point-in-time
Ordinary shares, shares issued CommonStockSharesIssued 1.83B shares Point-in-time
Ordinary shares, shares issued CommonStockSharesIssued 1.88B shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $36.87M USD Point-in-time
Total assets Assets $419.24M USD Point-in-time
Ordinary shares, shares outstanding CommonStockSharesOutstanding 1.83B shares Point-in-time
Total assets Assets $432.58M USD Point-in-time
Ordinary shares, shares outstanding CommonStockSharesOutstanding 1.88B shares Point-in-time
Accounts payable (including accounts payable of the consolidated variable interest entities ("VIEs") without recourse to the Company of $39,488,204 and $31,546,430 as of December 31, 2013 and 2014, respectively) AccountsPayableCurrent $31.60M USD Point-in-time
Accounts payable (including accounts payable of the consolidated variable interest entities ("VIEs") without recourse to the Company of $39,488,204 and $31,546,430 as of December 31, 2013 and 2014, respectively) AccountsPayableCurrent $39.51M USD Point-in-time
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of $15,437,141 and $13,469,803 as of December 31, 2013 and 2014, respectively) AccruedExpensesAndOtherCurrentLiabilities $16.58M USD Point-in-time
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of $15,437,141 and $13,469,803 as of December 31, 2013 and 2014, respectively) AccruedExpensesAndOtherCurrentLiabilities $19.22M USD Point-in-time
Short-term bank loan (including short-term bank loan of the consolidated VIEs without recourse to the Company of $nil and $nil as of December 31, 2013 and 2014, respectively) ShortTermBankLoansAndNotesPayable $42.43M USD Point-in-time
Short-term bank loan (including short-term bank loan of the consolidated VIEs without recourse to the Company of $nil and $nil as of December 31, 2013 and 2014, respectively) ShortTermBankLoansAndNotesPayable - USD Point-in-time
Short-term bank loan (including short-term bank loan of the consolidated VIEs without recourse to the Company of $nil and $nil as of December 31, 2013 and 2014, respectively) ShortTermBankLoansAndNotesPayable 260.00M CNY Point-in-time
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to the Company of $2,262,223 and $4,622,404 as of December 31, 2013 and 2014, respectively) DeferredRevenueCurrent $2.26M USD Point-in-time
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to the Company of $2,262,223 and $4,622,404 as of December 31, 2013 and 2014, respectively) DeferredRevenueCurrent $4.65M USD Point-in-time
Income tax payable (including income tax payable of the consolidated VIEs without recourse to the Company of $322,714 and $1,223,526 as of December 31, 2013 and 2014, respectively) AccruedIncomeTaxesCurrent $6.37M USD Point-in-time
Income tax payable (including income tax payable of the consolidated VIEs without recourse to the Company of $322,714 and $1,223,526 as of December 31, 2013 and 2014, respectively) AccruedIncomeTaxesCurrent $5.53M USD Point-in-time
Total current liabilities LiabilitiesCurrent $67.37M USD Point-in-time
Total current liabilities LiabilitiesCurrent $100.79M USD Point-in-time
Commitments and contingencies (Note 30) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 30) CommitmentsAndContingencies - USD Point-in-time
Long-term liabilities (including long-term liabilities of the consolidated VIEs without recourse to the Company of $19,260,000 and $9,860,000 as of December 31, 2013 and 2014, respectively) LongTermDebtNoncurrent $9.86M USD Point-in-time
Long-term liabilities (including long-term liabilities of the consolidated VIEs without recourse to the Company of $19,260,000 and $9,860,000 as of December 31, 2013 and 2014, respectively) LongTermDebtNoncurrent $19.26M USD Point-in-time
Total liabilities Liabilities $86.63M USD Point-in-time
Total liabilities Liabilities $110.65M USD Point-in-time
Ordinary shares ($0.0000005 par value; 1,000,000,000,000 shares authorized, 1,834,883,063 and 1,882,073,063 shares issued and outstanding as of December 31, 2013 and 2014, respectively) CommonStockValue $918.00 USD Point-in-time
Ordinary shares ($0.0000005 par value; 1,000,000,000,000 shares authorized, 1,834,883,063 and 1,882,073,063 shares issued and outstanding as of December 31, 2013 and 2014, respectively) CommonStockValue $942.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $162.69M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $152.05M USD Point-in-time
Warrants WarrantsAndRightsOutstanding $5.55M USD Point-in-time
Warrants WarrantsAndRightsOutstanding $10.42M USD Point-in-time
Warrants WarrantsAndRightsOutstanding $14.89M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $55.56M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $57.53M USD Point-in-time
Statutory reserves RetainedEarningsAppropriated $11.47M USD Point-in-time
Statutory reserves RetainedEarningsAppropriated $10.72M USD Point-in-time
Retained earnings RetainedEarningsUnappropriated $84.70M USD Point-in-time
Retained earnings RetainedEarningsUnappropriated $103.85M USD Point-in-time
Total shareholders' equity StockholdersEquity $246.18M USD Point-in-time
Total shareholders' equity StockholdersEquity $282.88M USD Point-in-time
Total shareholders' equity StockholdersEquity $321.93M USD Point-in-time
Total shareholders' equity StockholdersEquity $332.61M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $419.24M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $432.58M USD Point-in-time
Income Statement 84 line items
Line Item Tag Value Unit Period
Revenues SalesRevenueNetOfSalesAndExciseTaxes $173.65M USD Annual
Revenues SalesRevenueNetOfSalesAndExciseTaxes $227.60M USD Annual
Revenues SalesRevenueNetOfSalesAndExciseTaxes $180.59M USD Annual
Cost of revenues (including impairment on intangible assets of $nil, $250,553 and $nil for 2012, 2013 and 2014, respectively) CostOfRevenue $103.13M USD Annual
Cost of revenues (including impairment on intangible assets of $nil, $250,553 and $nil for 2012, 2013 and 2014, respectively) CostOfRevenue $129.28M USD Annual
Cost of revenues (including impairment on intangible assets of $nil, $250,553 and $nil for 2012, 2013 and 2014, respectively) CostOfRevenue $96.40M USD Annual
Gross profit GrossProfit $77.25M USD Annual
Gross profit GrossProfit $77.46M USD Annual
Gross profit GrossProfit $98.32M USD Annual
Product development (including share-based compensation expense of $468,232, $305,385 and $545,060 for 2012, 2013 and 2014, respectively) ResearchAndDevelopmentExpense $18.38M USD Annual
Product development (including share-based compensation expense of $468,232, $305,385 and $545,060 for 2012, 2013 and 2014, respectively) ResearchAndDevelopmentExpense $26.40M USD Annual
Product development (including share-based compensation expense of $468,232, $305,385 and $545,060 for 2012, 2013 and 2014, respectively) ResearchAndDevelopmentExpense $25.11M USD Annual
Selling and marketing (including share-based compensation expense of $227,804, $111,198 and $nil for 2012, 2013 and 2014, respectively) SellingAndMarketingExpense $42.52M USD Annual
Selling and marketing (including share-based compensation expense of $227,804, $111,198 and $nil for 2012, 2013 and 2014, respectively) SellingAndMarketingExpense $26.67M USD Annual
Selling and marketing (including share-based compensation expense of $227,804, $111,198 and $nil for 2012, 2013 and 2014, respectively) SellingAndMarketingExpense $24.59M USD Annual
General and administrative (including share-based compensation expense of $3,768,461, $1,157,146 and $1,002,720 for 2012, 2013 and 2014, respectively) GeneralAndAdministrativeExpense $8.98M USD Annual
General and administrative (including share-based compensation expense of $3,768,461, $1,157,146 and $1,002,720 for 2012, 2013 and 2014, respectively) GeneralAndAdministrativeExpense $12.56M USD Annual
General and administrative (including share-based compensation expense of $3,768,461, $1,157,146 and $1,002,720 for 2012, 2013 and 2014, respectively) GeneralAndAdministrativeExpense $11.63M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsFinitelived $1.32M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsFinitelived $1.56M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Total operating expenses OperatingExpenses $54.60M USD Annual
Total operating expenses OperatingExpenses $63.61M USD Annual
Total operating expenses OperatingExpenses $81.52M USD Annual
Government subsidies OtherOperatingIncome $1.14M USD Annual
Government subsidies OtherOperatingIncome $301.36K USD Annual
Government subsidies OtherOperatingIncome $2.18M USD Annual
Income from operations OperatingIncomeLoss $17.94M USD Annual
Income from operations OperatingIncomeLoss $23.16M USD Annual
Income from operations OperatingIncomeLoss $15.82M USD Annual
Interest income InvestmentIncomeInterest $5.23M USD Annual
Interest income InvestmentIncomeInterest $8.86M USD Annual
Interest income InvestmentIncomeInterest $6.76M USD Annual
Interest income from loans to third party InterestIncomeOther - USD Annual
Interest income from loans to third party InterestIncomeOther $453.60K USD Annual
Interest income from loans to third party InterestIncomeOther - USD Annual
Interest expense InterestExpenseDebt $262.76K USD Annual
Interest expense InterestExpenseDebt $895.06K USD Annual
Interest expense InterestExpenseDebt $693.28K USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $2.00M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $2.00M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment - USD Annual
Exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $387.64K USD Annual
Exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-271.67K USD Annual
Exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $1.49M USD Annual
Investment income GainLossOnInvestments - USD Annual
Investment income GainLossOnInvestments $261.47K USD Annual
Investment income GainLossOnInvestments - USD Annual
Net Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $21.37M USD Annual
Net Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $23.64M USD Annual
Net Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $29.23M USD Annual
Income taxes expense IncomeTaxExpenseBenefit $1.05M USD Annual
Income taxes expense IncomeTaxExpenseBenefit $712.40K USD Annual
Income taxes expense IncomeTaxExpenseBenefit $3.49M USD Annual
Net income NetIncomeLoss $20.66M USD Annual
Net income NetIncomeLoss $22.59M USD Annual
Net income NetIncomeLoss $25.74M USD Annual
Net income per share, basic EarningsPerShareBasic $0.02 USD Annual
Net income per share, basic EarningsPerShareBasic $0.01 USD Annual
Net income per share, basic EarningsPerShareBasic $0.01 USD Annual
Net income per share, diluted EarningsPerShareDiluted $0.01 USD Annual
Net income per share, diluted EarningsPerShareDiluted $0.01 USD Annual
Net income per share, diluted EarningsPerShareDiluted $0.01 USD Annual
Weighted average shares used in calculating basic net income per share WeightedAverageNumberOfSharesOutstandingBasic 1.66B shares Annual
Weighted average shares used in calculating basic net income per share WeightedAverageNumberOfSharesOutstandingBasic 1.83B shares Annual
Weighted average shares used in calculating basic net income per share WeightedAverageNumberOfSharesOutstandingBasic 1.71B shares Annual
Weighted average shares used in calculating diluted net income per share WeightedAverageNumberOfDilutedSharesOutstanding 1.75B shares Annual
Weighted average shares used in calculating diluted net income per share WeightedAverageNumberOfDilutedSharesOutstanding 1.88B shares Annual
Weighted average shares used in calculating diluted net income per share WeightedAverageNumberOfDilutedSharesOutstanding 1.72B shares Annual
Net income NetIncomeLoss $20.66M USD Annual
Net income NetIncomeLoss $22.59M USD Annual
Net income NetIncomeLoss $25.74M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.67M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $431.99K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $8.94M USD Annual
Unrealized gain on available-for-sale securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $3.63M USD Annual
Unrealized gain on available-for-sale securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent - USD Annual
Unrealized gain on available-for-sale securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent - USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $431.99K USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $8.94M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.97M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $24.56M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $29.61M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $26.17M USD Annual
Cash Flow Statement 158 line items
Line Item Tag Value Unit Period
Acquisition of businesses, cash acquired CashAcquiredFromAcquisition - USD Annual
Acquisition of businesses, cash acquired CashAcquiredFromAcquisition $586.70K USD Annual
Acquisition of businesses, cash acquired CashAcquiredFromAcquisition - USD Annual
Net income NetIncomeLoss $20.66M USD Annual
Net income NetIncomeLoss $22.59M USD Annual
Net income NetIncomeLoss $25.74M USD Annual
Depreciation and amortization DepreciationAndAmortization $21.52M USD Annual
Depreciation and amortization DepreciationAndAmortization $4.99M USD Annual
Depreciation and amortization DepreciationAndAmortization $7.63M USD Annual
(Gain) loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-30.71K USD Annual
(Gain) loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $6.69K USD Annual
(Gain) loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $6.81K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $342.44K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $316.97K USD Annual
Provision of bad debt ProvisionForDoubtfulAccounts $5.63K USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $2.00M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment $2.00M USD Annual
Impairment loss on cost method investment CostmethodInvestmentsOtherThanTemporaryImpairment - USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $1.32M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $1.81M USD Annual
Impairment loss on intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD Annual
Share-based compensation ShareBasedCompensation $1.55M USD Annual
Share-based compensation ShareBasedCompensation $1.57M USD Annual
Share-based compensation ShareBasedCompensation $4.46M USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium $36.30K USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization of the debt discount AmortizationOfDebtDiscountPremium - USD Annual
Imputed interest on long-term liabilities OtherNoncashExpense - USD Annual
Imputed interest on long-term liabilities OtherNoncashExpense $600.00K USD Annual
Imputed interest on long-term liabilities OtherNoncashExpense $600.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $13.32M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-6.72M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.76M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.04M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $387.52K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $11.20M USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $233.86K USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $647.74K USD Annual
Rental deposits IncreaseDecreaseInDepositsOutstanding $29.70K USD Annual
Trading securities IncreaseDecreaseInTradingSecurities - USD Annual
Trading securities IncreaseDecreaseInTradingSecurities - USD Annual
Trading securities IncreaseDecreaseInTradingSecurities $-7.60M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-167.69K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $4.48M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-2.76M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $2.37M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-266.82K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.62M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $2.55M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $320.30K USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $4.51M USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-821.05K USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $3.45M USD Annual
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-70.32K USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $46.66M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $35.73M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $31.07M USD Annual
Acquisition of businesses (net of cash acquired $586,701, $ nil and $nil for 2012, 2013, and 2014, respectively) PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisition of businesses (net of cash acquired $586,701, $ nil and $nil for 2012, 2013, and 2014, respectively) PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisition of businesses (net of cash acquired $586,701, $ nil and $nil for 2012, 2013, and 2014, respectively) PaymentsToAcquireBusinessesNetOfCashAcquired $8.41M USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $98.09K USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $13.67M USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $1.57M USD Annual
Long-term investments PaymentsForProceedsFromLongtermInvestments - USD Annual
Long-term investments PaymentsForProceedsFromLongtermInvestments $4.00M USD Annual
Long-term investments PaymentsForProceedsFromLongtermInvestments $16.38M USD Annual
Loan repayment from third party ProceedsFromCollectionOfLoansReceivable - USD Annual
Loan repayment from third party ProceedsFromCollectionOfLoansReceivable $22.19M USD Annual
Loan repayment from third party ProceedsFromCollectionOfLoansReceivable - USD Annual
Purchase of term deposits PaymentsToAcquireShortTermInvestments - USD Annual
Purchase of term deposits PaymentsToAcquireShortTermInvestments $20.82M USD Annual
Purchase of term deposits PaymentsToAcquireShortTermInvestments $18.52M USD Annual
Proceeds from disposal of term deposits ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments $6.08M USD Annual
Proceeds from disposal of term deposits ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments $16.71M USD Annual
Proceeds from disposal of term deposits ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments - USD Annual
Purchase of held-to-maturity securities PaymentsToAcquireHeldToMaturitySecurities $191.04M USD Annual
Purchase of held-to-maturity securities PaymentsToAcquireHeldToMaturitySecurities $259.54M USD Annual
Purchase of held-to-maturity securities PaymentsToAcquireHeldToMaturitySecurities $319.59M USD Annual
Proceeds from disposal of held-to-maturity securities ProceedsFromSaleOfHeldToMaturitySecurities $226.24M USD Annual
Proceeds from disposal of held-to-maturity securities ProceedsFromSaleOfHeldToMaturitySecurities $319.29M USD Annual
Proceeds from disposal of held-to-maturity securities ProceedsFromSaleOfHeldToMaturitySecurities $218.36M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.12M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.97M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.52M USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $6.69K USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $6.81K USD Annual
Release of restricted cash DecreaseInRestrictedCash - USD Annual
Release of restricted cash DecreaseInRestrictedCash $15.00M USD Annual
Release of restricted cash DecreaseInRestrictedCash - USD Annual
Addition of restricted cash IncreaseInRestrictedCash $35.51M USD Annual
Addition of restricted cash IncreaseInRestrictedCash - USD Annual
Addition of restricted cash IncreaseInRestrictedCash $42.40M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-43.94M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-32.12M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-41.21M USD Annual
Deferred payment for acquisition of business ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Deferred payment for acquisition of business ProceedsFromPaymentsForOtherFinancingActivities $-2.88M USD Annual
Deferred payment for acquisition of business ProceedsFromPaymentsForOtherFinancingActivities $-3.00M USD Annual
Repurchase of ordinary shares PaymentsForRepurchaseOfCommonStock $12.41K USD Annual
Repurchase of ordinary shares PaymentsForRepurchaseOfCommonStock $10.12M USD Annual
Repurchase of ordinary shares PaymentsForRepurchaseOfCommonStock $14.59M USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $849.04K USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $436.62K USD Annual
Proceeds from exercise of employee stock options ProceedsFromStockOptionsExercised $277.31K USD Annual
Deferred payments for intangible assets RepaymentsOfLongtermLoansFromVendors $6.59M USD Annual
Deferred payments for intangible assets RepaymentsOfLongtermLoansFromVendors $21.83M USD Annual
Deferred payments for intangible assets RepaymentsOfLongtermLoansFromVendors - USD Annual
Proceeds from bank borrowing ProceedsFromBankDebt $42.43M USD Annual
Proceeds from bank borrowing ProceedsFromBankDebt - USD Annual
Proceeds from bank borrowing ProceedsFromBankDebt $9.00M USD Annual
Repayment of bank borrowing RepaymentsOfBankDebt $9.00M USD Annual
Repayment of bank borrowing RepaymentsOfBankDebt - USD Annual
Repayment of bank borrowing RepaymentsOfBankDebt - USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $27.82M USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $5.94M USD Annual
Dividends paid to shareholders PaymentsOfDividendsCommonStock $41.00M USD Annual
Dividends paid to shareholders PaymentsOfDividendsCommonStock - USD Annual
Dividends paid to shareholders PaymentsOfDividendsCommonStock - USD Annual
Net cash (used in)provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-14.31M USD Annual
Net cash (used in)provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-16.91M USD Annual
Net cash (used in)provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $8.96M USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $47.10K USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $1.99M USD Annual
Effect of foreign exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $-371.46K USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-18.33M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $2.73M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-8.82M USD Annual
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $120.69M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $105.09M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $123.43M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $120.69M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $105.09M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $129.51M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $123.43M USD Point-in-time
Income taxes paid IncomeTaxesPaid $909.50K USD Annual
Income taxes paid IncomeTaxesPaid $647.84K USD Annual
Income taxes paid IncomeTaxesPaid $1.89M USD Annual
Interest paid InterestPaid $93.28K USD Annual
Interest paid InterestPaid $26.73K USD Annual
Interest paid InterestPaid $119.40K USD Annual
Warrants issued in acquisition of game licenses NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1 - shares Annual
Warrants issued in acquisition of game licenses NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1 - shares Annual
Warrants issued in acquisition of game licenses NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1 14.89M shares Annual
Warrants forfeited NoncashFinancingActivitiesWarrantsForfeited - USD Annual
Warrants forfeited NoncashFinancingActivitiesWarrantsForfeited - USD Annual
Warrants forfeited NoncashFinancingActivitiesWarrantsForfeited $2.15M USD Annual
Consideration payable in connection with business acquisition NoncashOrPartNoncashAcquisitionConsiderationPayable - USD Annual
Consideration payable in connection with business acquisition NoncashOrPartNoncashAcquisitionConsiderationPayable - USD Annual
Consideration payable in connection with business acquisition NoncashOrPartNoncashAcquisitionConsiderationPayable $5.88M USD Annual
Ordinary shares issued for business acquisitions StockIssued1 - USD Annual
Ordinary shares issued for business acquisitions StockIssued1 $4.23M USD Annual
Ordinary shares issued for business acquisitions StockIssued1 - USD Annual
Consideration payable in connection with purchase of intangible assets NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 $4.78M USD Annual
Consideration payable in connection with purchase of intangible assets NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 $196.11K USD Annual
Consideration payable in connection with purchase of intangible assets NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 $47.17M USD Annual
Stockholders Equity 36 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $246.18M USD Point-in-time
Balance StockholdersEquity $282.88M USD Point-in-time
Balance StockholdersEquity $321.93M USD Point-in-time
Balance StockholdersEquity $332.61M USD Point-in-time
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $849.04K USD Annual
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $436.62K USD Annual
Issuance of ordinary shares for share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $277.31K USD Annual
Issuance of ordinary shares for acquisition of business StockIssuedDuringPeriodValueAcquisitions $4.23M USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.46M USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.57M USD Annual
Share-based compensation recognized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.55M USD Annual
Repurchase of ordinary shares StockRepurchasedDuringPeriodValue $14.59M USD Annual
Repurchase of ordinary shares StockRepurchasedDuringPeriodValue $12.41K USD Annual
Repurchase of ordinary shares StockRepurchasedDuringPeriodValue $10.12M USD Annual
Conversion of convertible senior note StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.26M USD Annual
Warrants exercised StockIssuedDuringPeriodValueExerciseOfWarrants $27.82M USD Annual
Warrants exercised StockIssuedDuringPeriodValueExerciseOfWarrants $5.94M USD Annual
Warrants exercised, (in shares) StockIssuedDuringPeriodSharesExerciseOfWarrants 200.00M shares Annual
Warrants exercised, (in shares) StockIssuedDuringPeriodSharesExerciseOfWarrants 40.00M shares Annual
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $14.89M USD Annual
Warrants forfeited AdjustmentsToAdditionalPaidInCapitalWarrantsForfeited $2.15M USD Annual
Provision for statutory reserves TransferToRetainedEarningsAppropriatedForLegalReserve - USD Annual
Provision for statutory reserves TransferToRetainedEarningsAppropriatedForLegalReserve - USD Annual
Provision for statutory reserves TransferToRetainedEarningsAppropriatedForLegalReserve - USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $431.99K USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $8.94M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.97M USD Annual
Dividends to shareholders DividendsCommonStock $41.00M USD Point-in-time
Dividends to shareholders DividendsCommonStock $41.00M USD Annual
Net income NetIncomeLoss $20.66M USD Annual
Net income NetIncomeLoss $22.59M USD Annual
Net income NetIncomeLoss $25.74M USD Annual
Balance StockholdersEquity $246.18M USD Point-in-time
Balance StockholdersEquity $282.88M USD Point-in-time
Balance StockholdersEquity $321.93M USD Point-in-time
Balance StockholdersEquity $332.61M USD Point-in-time
Comprehensive Income 6 line items
Line Item Tag Value Unit Period
Cost of revenues, impairment on intangible assets ProductionRelatedImpairmentsOrCharges - USD Annual
Cost of revenues, impairment on intangible assets ProductionRelatedImpairmentsOrCharges $250.55K USD Annual
Cost of revenues, impairment on intangible assets ProductionRelatedImpairmentsOrCharges - USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $4.46M USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $1.57M USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $1.55M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...