20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001144204-15-023272 |
| Period End Date | 20141231 |
| Filing Date | 20150416 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | kz-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$105.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$129.51M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Term deposits |
OtherShortTermInvestments
|
$4.45M | USD | Point-in-time |
| Term deposits |
OtherShortTermInvestments
|
$16.91M | USD | Point-in-time |
| Available-for-sale securities |
AvailableForSaleSecuritiesCurrent
|
- | USD | Point-in-time |
| Available-for-sale securities |
AvailableForSaleSecuritiesCurrent
|
$20.01M | USD | Point-in-time |
| Held-to-maturity securities |
HeldToMaturitySecuritiesCurrent
|
$24.36M | USD | Point-in-time |
| Accounts receivables, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$342.44K | USD | Point-in-time |
| Held-to-maturity securities |
HeldToMaturitySecuritiesCurrent
|
$51.87M | USD | Point-in-time |
| Accounts receivables, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$316.97K | USD | Point-in-time |
| Accounts receivables, net of allowance of $342,442 and $316,966 as of December 31, 2013 and 2014 |
AccountsReceivableNetCurrent
|
$17.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.51M | USD | Point-in-time |
| Accounts receivables, net of allowance of $342,442 and $316,966 as of December 31, 2013 and 2014 |
AccountsReceivableNetCurrent
|
$30.24M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$16.58M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.76M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$19.22M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.07M | USD | Point-in-time |
| Short-term bank loan |
ShortTermBankLoansAndNotesPayable
|
$42.43M | USD | Point-in-time |
| Short-term bank loan |
ShortTermBankLoansAndNotesPayable
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$53.38M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
260.00M | CNY | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Short-term bank loan |
ShortTermBankLoansAndNotesPayable
|
260.00M | CNY | Point-in-time |
| Total current assets |
AssetsCurrent
|
$204.74M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$2.26M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.65M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$269.06M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$6.37M | USD | Point-in-time |
| Rental deposits |
DepositsAssetsNoncurrent
|
$1.44M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$5.53M | USD | Point-in-time |
| Rental deposits |
DepositsAssetsNoncurrent
|
$797.37K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.84M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.66M | USD | Point-in-time |
| Non-current deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Long-term liabilities |
LongTermDebtNoncurrent
|
$9.86M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$2.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
- | USD | Point-in-time |
| Long-term liabilities |
LongTermDebtNoncurrent
|
$19.26M | USD | Point-in-time |
| Ordinary shares, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$90.27M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$90.02M | USD | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$78.73M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
1,000.00B | shares | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$55.51M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$10.89M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
1.83B | shares | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
1.88B | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$36.87M | USD | Point-in-time |
| Total assets |
Assets
|
$419.24M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
1.83B | shares | Point-in-time |
| Total assets |
Assets
|
$432.58M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
1.88B | shares | Point-in-time |
| Accounts payable (including accounts payable of the consolidated variable interest entities ("VIEs") without recourse to the Company of $39,488,204 and $31,546,430 as of December 31, 2013 and 2014, respectively) |
AccountsPayableCurrent
|
$31.60M | USD | Point-in-time |
| Accounts payable (including accounts payable of the consolidated variable interest entities ("VIEs") without recourse to the Company of $39,488,204 and $31,546,430 as of December 31, 2013 and 2014, respectively) |
AccountsPayableCurrent
|
$39.51M | USD | Point-in-time |
| Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of $15,437,141 and $13,469,803 as of December 31, 2013 and 2014, respectively) |
AccruedExpensesAndOtherCurrentLiabilities
|
$16.58M | USD | Point-in-time |
| Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Company of $15,437,141 and $13,469,803 as of December 31, 2013 and 2014, respectively) |
AccruedExpensesAndOtherCurrentLiabilities
|
$19.22M | USD | Point-in-time |
| Short-term bank loan (including short-term bank loan of the consolidated VIEs without recourse to the Company of $nil and $nil as of December 31, 2013 and 2014, respectively) |
ShortTermBankLoansAndNotesPayable
|
$42.43M | USD | Point-in-time |
| Short-term bank loan (including short-term bank loan of the consolidated VIEs without recourse to the Company of $nil and $nil as of December 31, 2013 and 2014, respectively) |
ShortTermBankLoansAndNotesPayable
|
- | USD | Point-in-time |
| Short-term bank loan (including short-term bank loan of the consolidated VIEs without recourse to the Company of $nil and $nil as of December 31, 2013 and 2014, respectively) |
ShortTermBankLoansAndNotesPayable
|
260.00M | CNY | Point-in-time |
| Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to the Company of $2,262,223 and $4,622,404 as of December 31, 2013 and 2014, respectively) |
DeferredRevenueCurrent
|
$2.26M | USD | Point-in-time |
| Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to the Company of $2,262,223 and $4,622,404 as of December 31, 2013 and 2014, respectively) |
DeferredRevenueCurrent
|
$4.65M | USD | Point-in-time |
| Income tax payable (including income tax payable of the consolidated VIEs without recourse to the Company of $322,714 and $1,223,526 as of December 31, 2013 and 2014, respectively) |
AccruedIncomeTaxesCurrent
|
$6.37M | USD | Point-in-time |
| Income tax payable (including income tax payable of the consolidated VIEs without recourse to the Company of $322,714 and $1,223,526 as of December 31, 2013 and 2014, respectively) |
AccruedIncomeTaxesCurrent
|
$5.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$67.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$100.79M | USD | Point-in-time |
| Commitments and contingencies (Note 30) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 30) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Long-term liabilities (including long-term liabilities of the consolidated VIEs without recourse to the Company of $19,260,000 and $9,860,000 as of December 31, 2013 and 2014, respectively) |
LongTermDebtNoncurrent
|
$9.86M | USD | Point-in-time |
| Long-term liabilities (including long-term liabilities of the consolidated VIEs without recourse to the Company of $19,260,000 and $9,860,000 as of December 31, 2013 and 2014, respectively) |
LongTermDebtNoncurrent
|
$19.26M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$86.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$110.65M | USD | Point-in-time |
| Ordinary shares ($0.0000005 par value; 1,000,000,000,000 shares authorized, 1,834,883,063 and 1,882,073,063 shares issued and outstanding as of December 31, 2013 and 2014, respectively) |
CommonStockValue
|
$918.00 | USD | Point-in-time |
| Ordinary shares ($0.0000005 par value; 1,000,000,000,000 shares authorized, 1,834,883,063 and 1,882,073,063 shares issued and outstanding as of December 31, 2013 and 2014, respectively) |
CommonStockValue
|
$942.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$162.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$152.05M | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$5.55M | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$10.42M | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$14.89M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$55.56M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$57.53M | USD | Point-in-time |
| Statutory reserves |
RetainedEarningsAppropriated
|
$11.47M | USD | Point-in-time |
| Statutory reserves |
RetainedEarningsAppropriated
|
$10.72M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsUnappropriated
|
$84.70M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsUnappropriated
|
$103.85M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$246.18M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$282.88M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$321.93M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$332.61M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$419.24M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$432.58M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNetOfSalesAndExciseTaxes
|
$173.65M | USD | Annual |
| Revenues |
SalesRevenueNetOfSalesAndExciseTaxes
|
$227.60M | USD | Annual |
| Revenues |
SalesRevenueNetOfSalesAndExciseTaxes
|
$180.59M | USD | Annual |
| Cost of revenues (including impairment on intangible assets of $nil, $250,553 and $nil for 2012, 2013 and 2014, respectively) |
CostOfRevenue
|
$103.13M | USD | Annual |
| Cost of revenues (including impairment on intangible assets of $nil, $250,553 and $nil for 2012, 2013 and 2014, respectively) |
CostOfRevenue
|
$129.28M | USD | Annual |
| Cost of revenues (including impairment on intangible assets of $nil, $250,553 and $nil for 2012, 2013 and 2014, respectively) |
CostOfRevenue
|
$96.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$77.25M | USD | Annual |
| Gross profit |
GrossProfit
|
$77.46M | USD | Annual |
| Gross profit |
GrossProfit
|
$98.32M | USD | Annual |
| Product development (including share-based compensation expense of $468,232, $305,385 and $545,060 for 2012, 2013 and 2014, respectively) |
ResearchAndDevelopmentExpense
|
$18.38M | USD | Annual |
| Product development (including share-based compensation expense of $468,232, $305,385 and $545,060 for 2012, 2013 and 2014, respectively) |
ResearchAndDevelopmentExpense
|
$26.40M | USD | Annual |
| Product development (including share-based compensation expense of $468,232, $305,385 and $545,060 for 2012, 2013 and 2014, respectively) |
ResearchAndDevelopmentExpense
|
$25.11M | USD | Annual |
| Selling and marketing (including share-based compensation expense of $227,804, $111,198 and $nil for 2012, 2013 and 2014, respectively) |
SellingAndMarketingExpense
|
$42.52M | USD | Annual |
| Selling and marketing (including share-based compensation expense of $227,804, $111,198 and $nil for 2012, 2013 and 2014, respectively) |
SellingAndMarketingExpense
|
$26.67M | USD | Annual |
| Selling and marketing (including share-based compensation expense of $227,804, $111,198 and $nil for 2012, 2013 and 2014, respectively) |
SellingAndMarketingExpense
|
$24.59M | USD | Annual |
| General and administrative (including share-based compensation expense of $3,768,461, $1,157,146 and $1,002,720 for 2012, 2013 and 2014, respectively) |
GeneralAndAdministrativeExpense
|
$8.98M | USD | Annual |
| General and administrative (including share-based compensation expense of $3,768,461, $1,157,146 and $1,002,720 for 2012, 2013 and 2014, respectively) |
GeneralAndAdministrativeExpense
|
$12.56M | USD | Annual |
| General and administrative (including share-based compensation expense of $3,768,461, $1,157,146 and $1,002,720 for 2012, 2013 and 2014, respectively) |
GeneralAndAdministrativeExpense
|
$11.63M | USD | Annual |
| Impairment loss on intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$1.32M | USD | Annual |
| Impairment loss on intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$1.56M | USD | Annual |
| Impairment loss on intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$54.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$63.61M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$81.52M | USD | Annual |
| Government subsidies |
OtherOperatingIncome
|
$1.14M | USD | Annual |
| Government subsidies |
OtherOperatingIncome
|
$301.36K | USD | Annual |
| Government subsidies |
OtherOperatingIncome
|
$2.18M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$17.94M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$23.16M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$15.82M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$5.23M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$8.86M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$6.76M | USD | Annual |
| Interest income from loans to third party |
InterestIncomeOther
|
- | USD | Annual |
| Interest income from loans to third party |
InterestIncomeOther
|
$453.60K | USD | Annual |
| Interest income from loans to third party |
InterestIncomeOther
|
- | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$262.76K | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$895.06K | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$693.28K | USD | Annual |
| Impairment loss on cost method investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
$2.00M | USD | Annual |
| Impairment loss on cost method investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
$2.00M | USD | Annual |
| Impairment loss on cost method investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
- | USD | Annual |
| Exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$387.64K | USD | Annual |
| Exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-271.67K | USD | Annual |
| Exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.49M | USD | Annual |
| Investment income |
GainLossOnInvestments
|
- | USD | Annual |
| Investment income |
GainLossOnInvestments
|
$261.47K | USD | Annual |
| Investment income |
GainLossOnInvestments
|
- | USD | Annual |
| Net Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$21.37M | USD | Annual |
| Net Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$23.64M | USD | Annual |
| Net Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$29.23M | USD | Annual |
| Income taxes expense |
IncomeTaxExpenseBenefit
|
$1.05M | USD | Annual |
| Income taxes expense |
IncomeTaxExpenseBenefit
|
$712.40K | USD | Annual |
| Income taxes expense |
IncomeTaxExpenseBenefit
|
$3.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$20.66M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.59M | USD | Annual |
| Net income |
NetIncomeLoss
|
$25.74M | USD | Annual |
| Net income per share, basic |
EarningsPerShareBasic
|
$0.02 | USD | Annual |
| Net income per share, basic |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Net income per share, basic |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Net income per share, diluted |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Net income per share, diluted |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Net income per share, diluted |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Weighted average shares used in calculating basic net income per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.66B | shares | Annual |
| Weighted average shares used in calculating basic net income per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.83B | shares | Annual |
| Weighted average shares used in calculating basic net income per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.71B | shares | Annual |
| Weighted average shares used in calculating diluted net income per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.75B | shares | Annual |
| Weighted average shares used in calculating diluted net income per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.88B | shares | Annual |
| Weighted average shares used in calculating diluted net income per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.72B | shares | Annual |
| Net income |
NetIncomeLoss
|
$20.66M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.59M | USD | Annual |
| Net income |
NetIncomeLoss
|
$25.74M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.67M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$431.99K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$8.94M | USD | Annual |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$3.63M | USD | Annual |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$431.99K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.94M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.97M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$24.56M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$29.61M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$26.17M | USD | Annual |
Cash Flow Statement
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Acquisition of businesses, cash acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Acquisition of businesses, cash acquired |
CashAcquiredFromAcquisition
|
$586.70K | USD | Annual |
| Acquisition of businesses, cash acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Net income |
NetIncomeLoss
|
$20.66M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.59M | USD | Annual |
| Net income |
NetIncomeLoss
|
$25.74M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.52M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.99M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$7.63M | USD | Annual |
| (Gain) loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-30.71K | USD | Annual |
| (Gain) loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$6.69K | USD | Annual |
| (Gain) loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$6.81K | USD | Annual |
| Provision of bad debt |
ProvisionForDoubtfulAccounts
|
$342.44K | USD | Annual |
| Provision of bad debt |
ProvisionForDoubtfulAccounts
|
$316.97K | USD | Annual |
| Provision of bad debt |
ProvisionForDoubtfulAccounts
|
$5.63K | USD | Annual |
| Impairment loss on cost method investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
$2.00M | USD | Annual |
| Impairment loss on cost method investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
$2.00M | USD | Annual |
| Impairment loss on cost method investment |
CostmethodInvestmentsOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment loss on intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.32M | USD | Annual |
| Impairment loss on intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.81M | USD | Annual |
| Impairment loss on intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.55M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.57M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$4.46M | USD | Annual |
| Amortization of the debt discount |
AmortizationOfDebtDiscountPremium
|
$36.30K | USD | Annual |
| Amortization of the debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of the debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Imputed interest on long-term liabilities |
OtherNoncashExpense
|
- | USD | Annual |
| Imputed interest on long-term liabilities |
OtherNoncashExpense
|
$600.00K | USD | Annual |
| Imputed interest on long-term liabilities |
OtherNoncashExpense
|
$600.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.32M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.72M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.76M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.04M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$387.52K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.20M | USD | Annual |
| Rental deposits |
IncreaseDecreaseInDepositsOutstanding
|
$233.86K | USD | Annual |
| Rental deposits |
IncreaseDecreaseInDepositsOutstanding
|
$647.74K | USD | Annual |
| Rental deposits |
IncreaseDecreaseInDepositsOutstanding
|
$29.70K | USD | Annual |
| Trading securities |
IncreaseDecreaseInTradingSecurities
|
- | USD | Annual |
| Trading securities |
IncreaseDecreaseInTradingSecurities
|
- | USD | Annual |
| Trading securities |
IncreaseDecreaseInTradingSecurities
|
$-7.60M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-167.69K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.48M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.76M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.37M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-266.82K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.62M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.55M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$320.30K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$4.51M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-821.05K | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$3.45M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-70.32K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$46.66M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$35.73M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$31.07M | USD | Annual |
| Acquisition of businesses (net of cash acquired $586,701, $ nil and $nil for 2012, 2013, and 2014, respectively) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of businesses (net of cash acquired $586,701, $ nil and $nil for 2012, 2013, and 2014, respectively) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of businesses (net of cash acquired $586,701, $ nil and $nil for 2012, 2013, and 2014, respectively) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$8.41M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$98.09K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$13.67M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.57M | USD | Annual |
| Long-term investments |
PaymentsForProceedsFromLongtermInvestments
|
- | USD | Annual |
| Long-term investments |
PaymentsForProceedsFromLongtermInvestments
|
$4.00M | USD | Annual |
| Long-term investments |
PaymentsForProceedsFromLongtermInvestments
|
$16.38M | USD | Annual |
| Loan repayment from third party |
ProceedsFromCollectionOfLoansReceivable
|
- | USD | Annual |
| Loan repayment from third party |
ProceedsFromCollectionOfLoansReceivable
|
$22.19M | USD | Annual |
| Loan repayment from third party |
ProceedsFromCollectionOfLoansReceivable
|
- | USD | Annual |
| Purchase of term deposits |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchase of term deposits |
PaymentsToAcquireShortTermInvestments
|
$20.82M | USD | Annual |
| Purchase of term deposits |
PaymentsToAcquireShortTermInvestments
|
$18.52M | USD | Annual |
| Proceeds from disposal of term deposits |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$6.08M | USD | Annual |
| Proceeds from disposal of term deposits |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$16.71M | USD | Annual |
| Proceeds from disposal of term deposits |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
- | USD | Annual |
| Purchase of held-to-maturity securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$191.04M | USD | Annual |
| Purchase of held-to-maturity securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$259.54M | USD | Annual |
| Purchase of held-to-maturity securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$319.59M | USD | Annual |
| Proceeds from disposal of held-to-maturity securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$226.24M | USD | Annual |
| Proceeds from disposal of held-to-maturity securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$319.29M | USD | Annual |
| Proceeds from disposal of held-to-maturity securities |
ProceedsFromSaleOfHeldToMaturitySecurities
|
$218.36M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.12M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.97M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.52M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.69K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.81K | USD | Annual |
| Release of restricted cash |
DecreaseInRestrictedCash
|
- | USD | Annual |
| Release of restricted cash |
DecreaseInRestrictedCash
|
$15.00M | USD | Annual |
| Release of restricted cash |
DecreaseInRestrictedCash
|
- | USD | Annual |
| Addition of restricted cash |
IncreaseInRestrictedCash
|
$35.51M | USD | Annual |
| Addition of restricted cash |
IncreaseInRestrictedCash
|
- | USD | Annual |
| Addition of restricted cash |
IncreaseInRestrictedCash
|
$42.40M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-43.94M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-32.12M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-41.21M | USD | Annual |
| Deferred payment for acquisition of business |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Deferred payment for acquisition of business |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.88M | USD | Annual |
| Deferred payment for acquisition of business |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.00M | USD | Annual |
| Repurchase of ordinary shares |
PaymentsForRepurchaseOfCommonStock
|
$12.41K | USD | Annual |
| Repurchase of ordinary shares |
PaymentsForRepurchaseOfCommonStock
|
$10.12M | USD | Annual |
| Repurchase of ordinary shares |
PaymentsForRepurchaseOfCommonStock
|
$14.59M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$849.04K | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$436.62K | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$277.31K | USD | Annual |
| Deferred payments for intangible assets |
RepaymentsOfLongtermLoansFromVendors
|
$6.59M | USD | Annual |
| Deferred payments for intangible assets |
RepaymentsOfLongtermLoansFromVendors
|
$21.83M | USD | Annual |
| Deferred payments for intangible assets |
RepaymentsOfLongtermLoansFromVendors
|
- | USD | Annual |
| Proceeds from bank borrowing |
ProceedsFromBankDebt
|
$42.43M | USD | Annual |
| Proceeds from bank borrowing |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from bank borrowing |
ProceedsFromBankDebt
|
$9.00M | USD | Annual |
| Repayment of bank borrowing |
RepaymentsOfBankDebt
|
$9.00M | USD | Annual |
| Repayment of bank borrowing |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Repayment of bank borrowing |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$27.82M | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$5.94M | USD | Annual |
| Dividends paid to shareholders |
PaymentsOfDividendsCommonStock
|
$41.00M | USD | Annual |
| Dividends paid to shareholders |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Dividends paid to shareholders |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Net cash (used in)provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-14.31M | USD | Annual |
| Net cash (used in)provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-16.91M | USD | Annual |
| Net cash (used in)provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$8.96M | USD | Annual |
| Effect of foreign exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$47.10K | USD | Annual |
| Effect of foreign exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.99M | USD | Annual |
| Effect of foreign exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-371.46K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-18.33M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.73M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.82M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$120.69M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$105.09M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$129.51M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$120.69M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$105.09M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$129.51M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$123.43M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$909.50K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$647.84K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$1.89M | USD | Annual |
| Interest paid |
InterestPaid
|
$93.28K | USD | Annual |
| Interest paid |
InterestPaid
|
$26.73K | USD | Annual |
| Interest paid |
InterestPaid
|
$119.40K | USD | Annual |
| Warrants issued in acquisition of game licenses |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
|
- | shares | Annual |
| Warrants issued in acquisition of game licenses |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
|
- | shares | Annual |
| Warrants issued in acquisition of game licenses |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
|
14.89M | shares | Annual |
| Warrants forfeited |
NoncashFinancingActivitiesWarrantsForfeited
|
- | USD | Annual |
| Warrants forfeited |
NoncashFinancingActivitiesWarrantsForfeited
|
- | USD | Annual |
| Warrants forfeited |
NoncashFinancingActivitiesWarrantsForfeited
|
$2.15M | USD | Annual |
| Consideration payable in connection with business acquisition |
NoncashOrPartNoncashAcquisitionConsiderationPayable
|
- | USD | Annual |
| Consideration payable in connection with business acquisition |
NoncashOrPartNoncashAcquisitionConsiderationPayable
|
- | USD | Annual |
| Consideration payable in connection with business acquisition |
NoncashOrPartNoncashAcquisitionConsiderationPayable
|
$5.88M | USD | Annual |
| Ordinary shares issued for business acquisitions |
StockIssued1
|
- | USD | Annual |
| Ordinary shares issued for business acquisitions |
StockIssued1
|
$4.23M | USD | Annual |
| Ordinary shares issued for business acquisitions |
StockIssued1
|
- | USD | Annual |
| Consideration payable in connection with purchase of intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$4.78M | USD | Annual |
| Consideration payable in connection with purchase of intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$196.11K | USD | Annual |
| Consideration payable in connection with purchase of intangible assets |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$47.17M | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$246.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$282.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$321.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$332.61M | USD | Point-in-time |
| Issuance of ordinary shares for share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$849.04K | USD | Annual |
| Issuance of ordinary shares for share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$436.62K | USD | Annual |
| Issuance of ordinary shares for share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$277.31K | USD | Annual |
| Issuance of ordinary shares for acquisition of business |
StockIssuedDuringPeriodValueAcquisitions
|
$4.23M | USD | Annual |
| Share-based compensation recognized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.46M | USD | Annual |
| Share-based compensation recognized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.57M | USD | Annual |
| Share-based compensation recognized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.55M | USD | Annual |
| Repurchase of ordinary shares |
StockRepurchasedDuringPeriodValue
|
$14.59M | USD | Annual |
| Repurchase of ordinary shares |
StockRepurchasedDuringPeriodValue
|
$12.41K | USD | Annual |
| Repurchase of ordinary shares |
StockRepurchasedDuringPeriodValue
|
$10.12M | USD | Annual |
| Conversion of convertible senior note |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.26M | USD | Annual |
| Warrants exercised |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$27.82M | USD | Annual |
| Warrants exercised |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$5.94M | USD | Annual |
| Warrants exercised, (in shares) |
StockIssuedDuringPeriodSharesExerciseOfWarrants
|
200.00M | shares | Annual |
| Warrants exercised, (in shares) |
StockIssuedDuringPeriodSharesExerciseOfWarrants
|
40.00M | shares | Annual |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$14.89M | USD | Annual |
| Warrants forfeited |
AdjustmentsToAdditionalPaidInCapitalWarrantsForfeited
|
$2.15M | USD | Annual |
| Provision for statutory reserves |
TransferToRetainedEarningsAppropriatedForLegalReserve
|
- | USD | Annual |
| Provision for statutory reserves |
TransferToRetainedEarningsAppropriatedForLegalReserve
|
- | USD | Annual |
| Provision for statutory reserves |
TransferToRetainedEarningsAppropriatedForLegalReserve
|
- | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$431.99K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.94M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.97M | USD | Annual |
| Dividends to shareholders |
DividendsCommonStock
|
$41.00M | USD | Point-in-time |
| Dividends to shareholders |
DividendsCommonStock
|
$41.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$20.66M | USD | Annual |
| Net income |
NetIncomeLoss
|
$22.59M | USD | Annual |
| Net income |
NetIncomeLoss
|
$25.74M | USD | Annual |
| Balance |
StockholdersEquity
|
$246.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$282.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$321.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$332.61M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cost of revenues, impairment on intangible assets |
ProductionRelatedImpairmentsOrCharges
|
- | USD | Annual |
| Cost of revenues, impairment on intangible assets |
ProductionRelatedImpairmentsOrCharges
|
$250.55K | USD | Annual |
| Cost of revenues, impairment on intangible assets |
ProductionRelatedImpairmentsOrCharges
|
- | USD | Annual |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$4.46M | USD | Annual |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$1.57M | USD | Annual |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$1.55M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.