10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-15-027958 |
| Period End Date | 20150331 |
| Filing Date | 20150506 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | myrg-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.18M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.03M | USD | Point-in-time |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$155.91M | USD | Point-in-time |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$147.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$76.45M | USD | Point-in-time |
| Finite-Lived Intangible Assets, Accumulated Amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$77.64M | USD | Point-in-time |
| Finite-Lived Intangible Assets, Accumulated Amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.23M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowances of $1,028 and $1,179, respectively |
AccountsReceivableNetCurrent
|
$158.10M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowances of $1,028 and $1,179, respectively |
AccountsReceivableNetCurrent
|
$156.92M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$64.69M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$44.61M | USD | Point-in-time |
| Deferred income tax assets |
DeferredTaxAssetsNetCurrent
|
$11.90M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred income tax assets |
DeferredTaxAssetsNetCurrent
|
$11.94M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Receivable for insurance claims in excess of deductibles |
InsuranceSettlementsReceivable
|
$12.26M | USD | Point-in-time |
| Receivable for insurance claims in excess of deductibles |
InsuranceSettlementsReceivable
|
$12.31M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$2.06M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.88M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.78M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
20.79M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
20.90M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$314.42M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$313.50M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
20.90M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $155,911 and $147,956, respectively |
PropertyPlantAndEquipmentNet
|
$148.65M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $155,911 and $147,956, respectively |
PropertyPlantAndEquipmentNet
|
$155.99M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
20.79M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$46.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$46.60M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $3,310 and $3,227, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$9.78M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $3,310 and $3,227, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$9.87M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.43M | USD | Point-in-time |
| Total assets |
Assets
|
$528.22M | USD | Point-in-time |
| Total assets |
Assets
|
$520.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$67.33M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$62.25M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCostCurrent
|
$33.04M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCostCurrent
|
$38.12M | USD | Point-in-time |
| Accrued self insurance |
SelfInsuranceReserveCurrent
|
$38.53M | USD | Point-in-time |
| Accrued self insurance |
SelfInsuranceReserveCurrent
|
$39.48M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$571.00K | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$33.55M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$31.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$173.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$171.59M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$24.73M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$24.73M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.22M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$197.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$198.97M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock?$0.01 par value per share; 4,000,000 authorized shares; none issued and outstanding at March 31, 2015 and December 31, 2014 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock?$0.01 par value per share; 4,000,000 authorized shares; none issued and outstanding at March 31, 2015 and December 31, 2014 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock?$0.01 par value per share; 100,000,000 authorized shares; 20,898,110 and 20,791,623 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$206.00K | USD | Point-in-time |
| Common stock?$0.01 par value per share; 100,000,000 authorized shares; 20,898,110 and 20,791,623 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$207.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$151.12M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$150.65M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$171.22M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$178.40M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$322.55M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$329.25M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$520.09M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$528.22M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contract revenues |
SalesRevenueServicesNet
|
$244.15M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$215.64M | USD | 1 Quarter |
| Contract costs |
CostOfServices
|
$214.77M | USD | 1 Quarter |
| Contract costs |
CostOfServices
|
$188.56M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$29.37M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$27.08M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.88M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$18.59M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$84.00K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$83.00K | USD | 1 Quarter |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$11.00K | USD | 1 Quarter |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$898.00K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$10.13M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$11.60M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$7.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$178.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$179.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$54.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-58.00K | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$11.37M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.01M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.20M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.74M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.27M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.17M | USD | 1 Quarter |
| ? Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.35 | USD | 1 Quarter |
| ? Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.30 | USD | 1 Quarter |
| ? Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| ? Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.29 | USD | 1 Quarter |
| ? Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.56M | shares | 1 Quarter |
| ? Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
21.04M | shares | 1 Quarter |
| ? Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.05M | shares | 1 Quarter |
| ? Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.51M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$6.27M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.17M | USD | 1 Quarter |
| Depreciation and amortization of property and equipment |
Depreciation
|
$7.95M | USD | 1 Quarter |
| Depreciation and amortization of property and equipment |
Depreciation
|
$8.88M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$84.00K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$83.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.05M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$833.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-30.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$11.00K | USD | 1 Quarter |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$898.00K | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashExpense
|
$62.00K | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashExpense
|
$35.00K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-1.39M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-124.00K | USD | 1 Quarter |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInUnbilledReceivables
|
$7.12M | USD | 1 Quarter |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInUnbilledReceivables
|
$20.08M | USD | 1 Quarter |
| Receivable for insurance claims in excess of deductibles |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$-50.00K | USD | 1 Quarter |
| Receivable for insurance claims in excess of deductibles |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$695.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.16M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.08M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.19M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-14.20M | USD | 1 Quarter |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-5.08M | USD | 1 Quarter |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-4.20M | USD | 1 Quarter |
| Accrued self insurance |
IncreaseDecreaseInSelfInsuranceReserve
|
$-951.00K | USD | 1 Quarter |
| Accrued self insurance |
IncreaseDecreaseInSelfInsuranceReserve
|
$623.00K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$255.00K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$2.38M | USD | 1 Quarter |
| Net cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.37M | USD | 1 Quarter |
| Net cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-8.97M | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$42.00K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$938.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.44M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.36M | USD | 1 Quarter |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-15.42M | USD | 1 Quarter |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-12.40M | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$378.00K | USD | 1 Quarter |
| Excess tax benefit from stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.01M | USD | 1 Quarter |
| Excess tax benefit from stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$111.00K | USD | 1 Quarter |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$3.14M | USD | 1 Quarter |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$824.00K | USD | 1 Quarter |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-713.00K | USD | 1 Quarter |
| Net cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.75M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-15.81M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-22.08M | USD | 1 Quarter |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.38M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$61.83M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$76.45M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$77.64M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.38M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$61.83M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$76.45M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$77.64M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.