10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-15-039213 |
| Period End Date | 20150331 |
| Filing Date | 20150626 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | moc-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$627.71K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$614.11K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $614,105 and $627,711, respectively |
AccountsReceivableNet
|
$25.33M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $614,105 and $627,711, respectively |
AccountsReceivableNet
|
$21.71M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.65M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.26M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.48M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.53M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.73M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.18M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.28M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.51M | shares | Point-in-time |
| Treasury stock, shares held |
TreasuryStockNumberOfSharesHeld
|
1.75M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.08M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$33.51M | USD | Point-in-time |
| Treasury stock, shares held |
TreasuryStockNumberOfSharesHeld
|
1.75M | shares | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$478.25K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$383.86K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$2.16M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.76M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$83.12K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
- | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.12M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.63M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.75M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.73M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$7.12M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$7.12M | USD | Point-in-time |
| Total assets |
Assets
|
$36.59M | USD | Point-in-time |
| Total assets |
Assets
|
$41.11M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.22M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.16M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$6.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$10.51M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$620.28K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$8.71M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$7.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.43M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$673.16K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$584.57K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.01M | USD | Point-in-time |
| Commitments and contingencies (Notes 13 and 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 13 and 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value per share |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value per share |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 11,483,764 and 9,731,564 shares issued and outstanding, respectively, in 2015 and 11,257,369 and 9,505,167 shares issued and outstanding, respectively in 2014 |
CommonStockValue
|
$1.13K | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 11,483,764 and 9,731,564 shares issued and outstanding, respectively, in 2015 and 11,257,369 and 9,505,167 shares issued and outstanding, respectively in 2014 |
CommonStockValue
|
$1.15K | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 and 1,752,200 shares, respectively |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 and 1,752,200 shares, respectively |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.69M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$5.21M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$3.95M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$41.11M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$36.59M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$139.19M | USD | Annual |
| Revenues |
Revenues
|
$156.71M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$135.85M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$119.91M | USD | Annual |
| Gross profit |
GrossProfit
|
$20.86M | USD | Annual |
| Gross profit |
GrossProfit
|
$19.28M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.52M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.86M | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$374.75K | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-130.06K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.39M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.24M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.89M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$2.62M | USD | Annual |
| Interest expense |
InterestExpense
|
$217.06K | USD | Annual |
| Interest expense |
InterestExpense
|
$155.07K | USD | Annual |
| Income before income taxes and equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.40M | USD | Annual |
| Income before income taxes and equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.73M | USD | Annual |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$505.00K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.40M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.24M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.12 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.13 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.13 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.12 | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$980.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.29M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.26M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.11M | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.23M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.64M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.49M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.92M | shares | Annual |
Cash Flow Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.26M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$642.70K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$675.60K | USD | Annual |
| Provision for doubtful accounts, net |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$-130.06K | USD | Annual |
| Provision for doubtful accounts, net |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$374.75K | USD | Annual |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$505.00K | USD | Annual |
| Rent expense |
NoncashRentExpense
|
$-21.04K | USD | Annual |
| Rent expense |
NoncashRentExpense
|
$225.37K | USD | Annual |
| Gain/(loss) on asset dispositions |
GainLossOnDispositionOfAssets
|
$-1.54K | USD | Annual |
| Gain/(loss) on asset dispositions |
GainLossOnDispositionOfAssets
|
$3.10K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$152.36K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$203.22K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-88.59K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$68.95K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.43K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-37.23K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-83.12K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$30.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.75M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.76M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$44.11K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-565.99K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$122.20K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$460.99K | USD | Annual |
| Decrease in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.66M | USD | Annual |
| Decrease in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-468.19K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.40M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.00M | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$145.87K | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.69K | USD | Annual |
| Minority investment in unconsolidated affiliate |
ProceedsFromPaymentsToMinorityShareholders
|
$-2.12M | USD | Annual |
| Minority investment in unconsolidated affiliate |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-145.87K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.21M | USD | Annual |
| Net advances/(repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-4.51M | USD | Annual |
| Net advances/(repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$1.01M | USD | Annual |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-58.89K | USD | Annual |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-878.26K | USD | Annual |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$280.92K | USD | Annual |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$534.95K | USD | Annual |
| Net cash (used in)/provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.29M | USD | Annual |
| Net cash (used in)/provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$667.63K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.46M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.03M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.50K | USD | Point-in-time |
| Interest |
InterestPaid
|
$161.55K | USD | Annual |
| Interest |
InterestPaid
|
$219.95K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.96M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.06M | USD | Annual |
| Insurance premium financings |
ProceedsFromOtherShortTermDebt
|
$1.02M | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$534.95K | USD | Annual |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$280.92K | USD | Annual |
| Stock based compensation tax benefits |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
$75.82K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$203.22K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$152.36K | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.26M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.11M | USD | Annual |
| Balance |
StockholdersEquity
|
$16.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.