10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-15-046728 |
| Period End Date | 20150630 |
| Filing Date | 20150806 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | moc-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$714.80K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$614.11K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.58M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $714,799 and $614,105, respectively |
AccountsReceivableNet
|
$22.36M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $714,799 and $614,105, respectively |
AccountsReceivableNet
|
$21.71M | USD | Point-in-time |
| Treasury stock, shares held |
TreasuryStockNumberOfSharesHeld
|
1.75M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.18M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.65M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.28M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.82M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$28.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.08M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$383.86K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$379.97K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.66M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.76M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.12M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.63M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.69M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.73M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.68M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$7.12M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$7.04M | USD | Point-in-time |
| Total assets |
Assets
|
$35.92M | USD | Point-in-time |
| Total assets |
Assets
|
$36.59M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$386.30K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.16M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$6.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$4.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$623.37K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$620.28K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$7.65M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$9.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.43M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$584.57K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$637.07K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.99M | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.15K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.15K | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.27M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.25M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$5.21M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$5.54M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$19.51M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.92M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$35.92M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$36.59M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$33.66M | USD | 1 Quarter |
| Revenues |
Revenues
|
$37.61M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$32.14M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$28.84M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.47M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.82M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.32M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.11M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$160.64K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-16.24K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.28M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.30M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.17M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$543.70K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$32.05K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$49.87K | USD | 1 Quarter |
| Income before income taxes and equity earnings in minority interest of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.12M | USD | 1 Quarter |
| Income before income taxes and equity earnings in minority interest of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$511.65K | USD | 1 Quarter |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$117.00K | USD | 1 Quarter |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$61.50K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.24M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$573.15K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$245.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$545.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$567.19K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$328.15K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$691.08K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.07 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.73M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.51M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.98M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.75M | shares | 1 Quarter |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$567.19K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$328.15K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$691.08K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$162.13K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$156.71K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$160.64K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-16.24K | USD | 1 Quarter |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$117.00K | USD | 1 Quarter |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$61.50K | USD | 1 Quarter |
| Rent expense |
LeaseAndRentalExpense
|
$-6.67K | USD | 1 Quarter |
| Rent expense |
LeaseAndRentalExpense
|
$-12.95K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$35.91K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$30.88K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$52.50K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$17.51K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$392.00 | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-14.56K | USD | 1 Quarter |
| (Increase)/decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInReceivablesPrepaidExpensesAndOtherCurrentAssets
|
$821.06K | USD | 1 Quarter |
| (Increase)/decrease in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInReceivablesPrepaidExpensesAndOtherCurrentAssets
|
$-249.49K | USD | 1 Quarter |
| Increase/(decrease) in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.49M | USD | 1 Quarter |
| Increase/(decrease) in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-303.69K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$681.22K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.34M | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.00K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.74K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-11.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-58.74K | USD | 1 Quarter |
| Net repayments on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-2.59M | USD | 1 Quarter |
| Net repayments on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-1.77M | USD | 1 Quarter |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-2.85K | USD | 1 Quarter |
| Decrease in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-774.72K | USD | 1 Quarter |
| Repurchase of stock options |
PaymentsForRepurchaseOfCommonStock
|
$14.03K | USD | 1 Quarter |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$28.59K | USD | 1 Quarter |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.56M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.57M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.90M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.29M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.58M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.58M | USD | Point-in-time |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$28.59K | USD | 1 Quarter |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$252.33K | USD | 3 Qtrs |
| Stock based compensation tax benefits |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$75.82K | USD | 3 Qtrs |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.91K | USD | 1 Quarter |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.88K | USD | 1 Quarter |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$172.34K | USD | 3 Qtrs |
| Repurchase of stock options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-14.03K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$567.19K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$328.15K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$691.08K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.