10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-16-109887 |
| Period End Date | 20160331 |
| Filing Date | 20160627 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | moc-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$650.23K | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$614.11K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts accounts of $650,226 and $614,105, respectively |
AccountsReceivableNetCurrent
|
$21.89M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts accounts of $650,226 and $614,105, respectively |
AccountsReceivableNetCurrent
|
$21.71M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
11.54M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
11.48M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.65M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.85M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
9.79M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.28M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.18M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
9.73M | shares | Point-in-time |
| Treasury Stock, Number of Shares Held |
TreasuryStockNumberOfSharesHeld
|
1.75M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.08M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.42M | USD | Point-in-time |
| Treasury Stock, Number of Shares Held |
TreasuryStockNumberOfSharesHeld
|
1.75M | shares | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$258.16K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$383.86K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.76M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.36M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.63M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.70M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$4.41M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$2.73M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$7.12M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$8.47M | USD | Point-in-time |
| Total assets |
Assets
|
$36.15M | USD | Point-in-time |
| Total assets |
Assets
|
$36.59M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$471.94K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.16M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$6.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$7.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$620.28K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$945.71K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$7.65M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$8.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.75M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$612.46K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$584.57K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$700.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.01M | USD | Point-in-time |
| Commitments and contingencies (Notes 12 and 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 12 and 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 11,544,818 and 9,792,618 shares issued and outstanding, respectively, at March 31, 2016 and 11,483,764 and 9,731,564 shares issued and outstanding, respectively, at March 31, 2015 |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 11,544,818 and 9,792,618 shares issued and outstanding, respectively, at March 31, 2016 and 11,483,764 and 9,731,564 shares issued and outstanding, respectively, at March 31, 2015 |
CommonStockValue
|
$1.15K | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.41M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$5.21M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.56M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$36.15M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$36.59M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$139.19M | USD | Annual |
| Revenues |
Revenues
|
$133.10M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$118.20M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$119.91M | USD | Annual |
| Gross profit |
GrossProfit
|
$14.90M | USD | Annual |
| Gross profit |
GrossProfit
|
$19.28M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.52M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.28M | USD | Annual |
| Litigation settlement |
LitigationSettlementExpense
|
- | USD | Annual |
| Litigation settlement |
LitigationSettlementExpense
|
$1.40M | USD | Annual |
| Litigation settlement |
LitigationSettlementExpense
|
$1.40M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-130.06K | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$426.75K | USD | Annual |
| Operating Expenses, Total |
OperatingExpenses
|
$19.10M | USD | Annual |
| Operating Expenses, Total |
OperatingExpenses
|
$17.39M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.89M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.20M | USD | Annual |
| Other expenses |
OtherExpenses
|
- | USD | Annual |
| Other expenses |
OtherExpenses
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$160.87K | USD | Annual |
| Interest expense |
InterestExpense
|
$155.07K | USD | Annual |
| Income (loss) before income taxes and equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.73M | USD | Annual |
| Income (loss) before income taxes and equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.36M | USD | Annual |
| Equity earnings from minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$65.29K | USD | Annual |
| Equity earnings from minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$71.01K | USD | 2 Qtrs |
| Equity earnings from minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$505.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.24M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.30M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-1.64M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$980.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.26M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-2.66M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.27 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.13 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.27 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.13 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.77M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.64M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.77M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.92M | shares | Annual |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$1.26M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-2.66M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$642.70K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$577.02K | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-130.06K | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$426.75K | USD | Annual |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$65.29K | USD | Annual |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$71.01K | USD | 2 Qtrs |
| Equity earnings in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$505.00K | USD | Annual |
| Rent expense |
PaymentsForRent
|
$15.04K | USD | Annual |
| Rent expense |
PaymentsForRent
|
$21.04K | USD | Annual |
| (Gain) loss on asset dispositions |
GainLossOnDispositionOfAssets
|
$-3.63K | USD | Annual |
| (Gain) loss on asset dispositions |
GainLossOnDispositionOfAssets
|
$3.10K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$103.79K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$203.22K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$27.89K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-88.59K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.91M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$37.23K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
- | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-83.12K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.75M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$605.34K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$200.06K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$44.11K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.33M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$122.20K | USD | Annual |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.66M | USD | Annual |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.01M | USD | Annual |
| Change in other long term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$700.00K | USD | Annual |
| Change in other long term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.40M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.28M | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.53K | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$145.87K | USD | Annual |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.42K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-56.12K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-145.87K | USD | Annual |
| Net (repayments)/advances on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$1.01M | USD | Annual |
| Net (repayments)/advances on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-4.51M | USD | Annual |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-689.08K | USD | Annual |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-58.89K | USD | Annual |
| Repurchase of stock options |
PaymentsForRepurchaseOfCommonStock
|
$14.03K | USD | Annual |
| Repurchase of stock options |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$75.09K | USD | Annual |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$280.92K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$383.72K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-4.29M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.03M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-948.99K | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Interest |
InterestPaid
|
$152.49K | USD | Annual |
| Interest |
InterestPaid
|
$161.55K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$535.62K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.06M | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$75.09K | USD | Annual |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$280.92K | USD | Annual |
| Repurchase of stock options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-14.03K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$203.22K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$103.79K | USD | Annual |
| Stock based compensation tax benefits |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$75.82K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.26M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-2.66M | USD | Annual |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.76M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.