10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-16-118930 |
| Period End Date | 20160630 |
| Filing Date | 20160815 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | moc-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$650.23K | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$564.43K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$507.62K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts accounts of $564,426 and $650,226, respectively |
AccountsReceivableNetCurrent
|
$21.89M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
1.75M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts accounts of $564,426 and $650,226, respectively |
AccountsReceivableNetCurrent
|
$25.67M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$2.03M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.85M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.18M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$30.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.42M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$258.16K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$239.64K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.36M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.27M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.60M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.70M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$3.88M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$4.41M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$8.47M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$7.74M | USD | Point-in-time |
| Total assets |
Assets
|
$36.15M | USD | Point-in-time |
| Total assets |
Assets
|
$38.56M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$638.24K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$471.94K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$8.82M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$7.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.07M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$945.71K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$8.51M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$8.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.75M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$574.96K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$612.46K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$700.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$700.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.06M | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.41M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.41M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.56M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.72M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$18.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$20.92M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$36.15M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$38.56M | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$36.34M | USD | 1 Quarter |
| Revenues |
Revenues
|
$33.66M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$31.79M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$28.84M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.82M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.55M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.11M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.09M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-74.86K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$160.64K | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.02M | USD | 1 Quarter |
| Operating Expenses, Total |
OperatingExpenses
|
$4.28M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$543.70K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$528.96K | USD | 1 Quarter |
| Other expenses |
OtherExpenses
|
- | USD | 1 Quarter |
| Other expenses |
OtherExpenses
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$32.05K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$53.98K | USD | 1 Quarter |
| Income before income taxes and equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$511.65K | USD | 1 Quarter |
| Income before income taxes and equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$474.97K | USD | 1 Quarter |
| Equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$61.50K | USD | 1 Quarter |
| Equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-100.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$374.97K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$573.15K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$214.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$245.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$160.97K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$328.15K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-2.98M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.79M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.73M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.16M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.98M | shares | 1 Quarter |
Cash Flow Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$160.97K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$328.15K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-2.98M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$162.13K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$132.85K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-74.86K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$160.64K | USD | 1 Quarter |
| Equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$61.50K | USD | 1 Quarter |
| Equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-100.00K | USD | 1 Quarter |
| Rent expense |
PaymentsForRent
|
$3.96K | USD | 1 Quarter |
| Rent expense |
PaymentsForRent
|
$6.67K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$35.91K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$4.05K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$52.50K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-37.51K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$392.00 | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$555.79K | USD | 1 Quarter |
| Change in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInReceivablesPrepaidExpensesAndOtherCurrentAssets
|
$821.06K | USD | 1 Quarter |
| Change in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInReceivablesPrepaidExpensesAndOtherCurrentAssets
|
$4.09M | USD | 1 Quarter |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$318.34K | USD | 1 Quarter |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.49M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.94M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.34M | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.62K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.74K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-58.74K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-14.62K | USD | 1 Quarter |
| Net (repayments)/advances on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-1.77M | USD | 1 Quarter |
| Net (repayments)/advances on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$1.80M | USD | 1 Quarter |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-774.72K | USD | 1 Quarter |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$166.30K | USD | 1 Quarter |
| Repurchase of stock options |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Repurchase of stock options |
PaymentsForRepurchaseOfCommonStock
|
$14.03K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.97M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-2.56M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-979.23K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.29M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$507.62K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$507.62K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Interest |
InterestPaid
|
$50.64K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$23.79K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$5.45K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
$6.39K | USD | 1 Quarter |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$18.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$75.09K | USD | 3 Qtrs |
| Repurchase of stock options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-14.03K | USD | 1 Quarter |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$67.89K | USD | 3 Qtrs |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.91K | USD | 1 Quarter |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.05K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$160.97K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$328.15K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.98M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$18.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.