10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144879-25-000021 |
| Period End Date | 20250531 |
| Filing Date | 20250730 |
| Fiscal Year | 2025 |
| Fiscal Period | FY |
| XBRL Instance | apld-20250531_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
144.08M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
144.08M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
234.20M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
234.20M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.34M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.34M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
224.91M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
224.91M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Funds for construction |
RestrictedCashConstructionFunds
|
$41.03M | USD | Point-in-time |
| Funds for construction |
RestrictedCashConstructionFunds
|
$41.03M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Funds for construction |
RestrictedCashConstructionFunds
|
- | USD | Point-in-time |
| Funds for construction |
RestrictedCashConstructionFunds
|
- | USD | Point-in-time |
| Letters of credit |
RestrictedCashLineOfCredit
|
$31.34M | USD | Point-in-time |
| Letters of credit |
RestrictedCashLineOfCredit
|
$31.34M | USD | Point-in-time |
| Letters of credit |
RestrictedCashLineOfCredit
|
$21.35M | USD | Point-in-time |
| Letters of credit |
RestrictedCashLineOfCredit
|
$21.35M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.04M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.04M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.85M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.85M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.01M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.01M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.43M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.43M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$304.20M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$304.20M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$374.60M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$374.60M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$404.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$404.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$430.59M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$430.59M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$329.10M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$329.10M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.28B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.28B | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.52M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.52M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$960.00K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$960.00K | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$17.82M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$17.82M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$8.75M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$8.75M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$144.88M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$144.88M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$19.35M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$19.35M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.87B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.87B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$762.87M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$762.87M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$104.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$104.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$247.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$247.53M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$24.70M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$24.70M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$29.55M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$29.55M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$692.00K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$692.00K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$604.00K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$604.00K | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$5.28M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$5.28M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$13.63M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$13.63M | USD | Point-in-time |
| Current portion of debt |
NotesPayableCurrent
|
$10.33M | USD | Point-in-time |
| Current portion of debt |
NotesPayableCurrent
|
$10.33M | USD | Point-in-time |
| Current portion of debt |
NotesPayableCurrent
|
$10.08M | USD | Point-in-time |
| Current portion of debt |
NotesPayableCurrent
|
$10.08M | USD | Point-in-time |
| Current portion of debt, at fair value |
NotesPayableFairValueDisclosure
|
$35.84M | USD | Point-in-time |
| Current portion of debt, at fair value |
NotesPayableFairValueDisclosure
|
$35.84M | USD | Point-in-time |
| Current portion of debt, at fair value |
NotesPayableFairValueDisclosure
|
- | USD | Point-in-time |
| Current portion of debt, at fair value |
NotesPayableFairValueDisclosure
|
- | USD | Point-in-time |
| Due to customer |
ContractWithCustomerPayableCurrent
|
$4.81M | USD | Point-in-time |
| Due to customer |
ContractWithCustomerPayableCurrent
|
$4.81M | USD | Point-in-time |
| Due to customer |
ContractWithCustomerPayableCurrent
|
$13.00M | USD | Point-in-time |
| Due to customer |
ContractWithCustomerPayableCurrent
|
$13.00M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$336.42M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$336.42M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$216.05M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$216.05M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$19.43M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$19.43M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$96.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$96.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$558.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$558.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$554.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$554.11M | USD | Point-in-time |
| Long-term portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.07M | USD | Point-in-time |
| Long-term portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.07M | USD | Point-in-time |
| Long-term portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$381.00K | USD | Point-in-time |
| Long-term portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$381.00K | USD | Point-in-time |
| Long-term portion of finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$3.38M | USD | Point-in-time |
| Long-term portion of finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$3.38M | USD | Point-in-time |
| Long-term portion of finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$15.00K | USD | Point-in-time |
| Long-term portion of finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$15.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$638.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$638.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.24B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.24B | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 234,200,868 shares issued and 224,909,669 shares outstanding at May 31, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 |
CommonStockValue
|
$144.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 234,200,868 shares issued and 224,909,669 shares outstanding at May 31, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 |
CommonStockValue
|
$144.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 234,200,868 shares issued and 224,909,669 shares outstanding at May 31, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 |
CommonStockValue
|
$230.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 234,200,868 shares issued and 224,909,669 shares outstanding at May 31, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 |
CommonStockValue
|
$230.00K | USD | Point-in-time |
| Treasury stock, 9,291,199 shares at May 31, 2025 and 5,032,802 shares at May 31, 2024, at cost |
TreasuryStockCommonValue
|
$31.40M | USD | Point-in-time |
| Treasury stock, 9,291,199 shares at May 31, 2025 and 5,032,802 shares at May 31, 2024, at cost |
TreasuryStockCommonValue
|
$31.40M | USD | Point-in-time |
| Treasury stock, 9,291,199 shares at May 31, 2025 and 5,032,802 shares at May 31, 2024, at cost |
TreasuryStockCommonValue
|
$62.00K | USD | Point-in-time |
| Treasury stock, 9,291,199 shares at May 31, 2025 and 5,032,802 shares at May 31, 2024, at cost |
TreasuryStockCommonValue
|
$62.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$374.74M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$374.74M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.01B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.01B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-481.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-481.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-249.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-249.99M | USD | Point-in-time |
| Total stockholders equity attributable to Applied Digital Corporation |
StockholdersEquity
|
$124.83M | USD | Point-in-time |
| Total stockholders equity attributable to Applied Digital Corporation |
StockholdersEquity
|
$124.83M | USD | Point-in-time |
| Total stockholders equity attributable to Applied Digital Corporation |
StockholdersEquity
|
$497.69M | USD | Point-in-time |
| Total stockholders equity attributable to Applied Digital Corporation |
StockholdersEquity
|
$497.69M | USD | Point-in-time |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$762.87M | USD | Point-in-time |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$762.87M | USD | Point-in-time |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.87B | USD | Point-in-time |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.87B | USD | Point-in-time |
Income Statement
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$136.62M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$136.62M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$144.19M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$144.19M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$55.39M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$55.39M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$106.65M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$106.65M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$101.45M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$101.45M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$44.39M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$44.39M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$53.91M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$53.91M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$83.06M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$83.06M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$45.02M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$45.02M | USD | Annual |
| (Gain) loss on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$24.62M | USD | Annual |
| (Gain) loss on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$24.62M | USD | Annual |
| (Gain) loss on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-15.42M | USD | Annual |
| (Gain) loss on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-15.42M | USD | Annual |
| (Gain) loss on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| (Gain) loss on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
$-1.14M | USD | Annual |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
$-1.14M | USD | Annual |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss from legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss from legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss from legal settlement |
GainLossRelatedToLitigationSettlement
|
$-2.38M | USD | Annual |
| Loss from legal settlement |
GainLossRelatedToLitigationSettlement
|
$-2.38M | USD | Annual |
| Loss from legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss from legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$161.04M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$161.04M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$98.30M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$98.30M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$169.47M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$169.47M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-16.84M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-16.84M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-32.85M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-32.85M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-42.91M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-42.91M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.01M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.01M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$17.71M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$17.71M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$14.74M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$14.74M | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
$-33.61M | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
$-33.61M | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-85.44M | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-85.44M | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-7.40M | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-7.40M | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-8.12M | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-8.12M | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Net loss from continuing operations before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-74.28M | USD | Annual |
| Net loss from continuing operations before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-74.28M | USD | Annual |
| Net loss from continuing operations before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-45.01M | USD | Annual |
| Net loss from continuing operations before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-45.01M | USD | Annual |
| Net loss from continuing operations before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-158.23M | USD | Annual |
| Net loss from continuing operations before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-158.23M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$96.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$96.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-523.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-523.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$102.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$102.00K | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-74.38M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-74.38M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-158.34M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-158.34M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-44.49M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-44.49M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-72.73M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-72.73M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-75.30M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-75.30M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.12M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.12M | USD | Annual |
| Net loss |
ProfitLoss
|
$-149.67M | USD | Annual |
| Net loss |
ProfitLoss
|
$-149.67M | USD | Annual |
| Net loss |
ProfitLoss
|
$-231.06M | USD | Annual |
| Net loss |
ProfitLoss
|
$-231.06M | USD | Annual |
| Net loss |
ProfitLoss
|
$-45.61M | USD | Annual |
| Net loss |
ProfitLoss
|
$-45.61M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-960.00K | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-960.00K | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-397.00K | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-397.00K | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.62M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.62M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-149.27M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-149.27M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-233.68M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-233.68M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-44.65M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-44.65M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$-43.53M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$-43.53M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$-160.95M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$-160.95M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$-73.98M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$-73.98M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.12M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.12M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-72.73M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-72.73M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-75.30M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-75.30M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-149.27M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-149.27M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-233.68M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-233.68M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-44.65M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-44.65M | USD | Annual |
| Continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.80 | USD | Annual |
| Continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.80 | USD | Annual |
| Continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.46 | USD | Annual |
| Continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.46 | USD | Annual |
| Continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.65 | USD | Annual |
| Continuing operations, basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.65 | USD | Annual |
| Continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.46 | USD | Annual |
| Continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.46 | USD | Annual |
| Continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.80 | USD | Annual |
| Continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.80 | USD | Annual |
| Continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.65 | USD | Annual |
| Continuing operations, diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.65 | USD | Annual |
| Discontinued operations, basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Discontinued operations, basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Discontinued operations, basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.36 | USD | Annual |
| Discontinued operations, basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.36 | USD | Annual |
| Discontinued operations, basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.66 | USD | Annual |
| Discontinued operations, basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.66 | USD | Annual |
| Discontinued operations, diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.66 | USD | Annual |
| Discontinued operations, diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.66 | USD | Annual |
| Discontinued operations, diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.36 | USD | Annual |
| Discontinued operations, diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.36 | USD | Annual |
| Discontinued operations, diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| Discontinued operations, diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.16 | USD | Annual |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.16 | USD | Annual |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.47 | USD | Annual |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.47 | USD | Annual |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.31 | USD | Annual |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.31 | USD | Annual |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-1.31 | USD | Annual |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-1.31 | USD | Annual |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.47 | USD | Annual |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.47 | USD | Annual |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-1.16 | USD | Annual |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-1.16 | USD | Annual |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
201.19M | shares | Annual |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
201.19M | shares | Annual |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.98M | shares | Annual |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.98M | shares | Annual |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
114.06M | shares | Annual |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
114.06M | shares | Annual |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
201.19M | shares | Annual |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
201.19M | shares | Annual |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.98M | shares | Annual |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.98M | shares | Annual |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
114.06M | shares | Annual |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
114.06M | shares | Annual |
Cash Flow Statement
358 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-149.67M | USD | Annual |
| Net loss |
ProfitLoss
|
$-149.67M | USD | Annual |
| Net loss |
ProfitLoss
|
$-231.06M | USD | Annual |
| Net loss |
ProfitLoss
|
$-231.06M | USD | Annual |
| Net loss |
ProfitLoss
|
$-45.61M | USD | Annual |
| Net loss |
ProfitLoss
|
$-45.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$97.94M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$97.94M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$7.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$7.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$79.36M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$79.36M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$32.07M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$32.07M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.70M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.70M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$17.36M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$17.36M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$31.66M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$31.66M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$53.91M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$53.91M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$83.06M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$83.06M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$13.94M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$13.94M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
- | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$45.02M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$45.02M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-540.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-540.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Loss (gain) on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$24.62M | USD | Annual |
| Loss (gain) on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$24.62M | USD | Annual |
| Loss (gain) on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-15.42M | USD | Annual |
| Loss (gain) on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-15.42M | USD | Annual |
| Loss (gain) on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Loss (gain) on classification as held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.01M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.01M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$17.71M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$17.71M | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-2.38M | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-2.38M | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$14.74M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$14.74M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$5.21M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$5.21M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$410.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$410.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$9.56M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$9.56M | USD | Annual |
| (Gain) loss on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| (Gain) loss on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| (Gain) loss on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-15.42M | USD | Annual |
| (Gain) loss on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-15.42M | USD | Annual |
| (Gain) loss on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$24.62M | USD | Annual |
| (Gain) loss on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$24.62M | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
$-33.61M | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
$-33.61M | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | Annual |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-85.44M | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-85.44M | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-7.40M | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-7.40M | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtAndWarrantsFairValueAdjustment
|
$-13.81M | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtAndWarrantsFairValueAdjustment
|
$-13.81M | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtAndWarrantsFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtAndWarrantsFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtAndWarrantsFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of related party debt |
RelatedPartyDebtAndWarrantsFairValueAdjustment
|
- | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
- | USD | Annual |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
- | USD | Annual |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
$-1.14M | USD | Annual |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
$-1.14M | USD | Annual |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
- | USD | Annual |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.93M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.93M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-145.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-145.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.77M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.77M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.31M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.31M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-899.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-899.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$766.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$766.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-364.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-364.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.98M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.98M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-327.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-327.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$41.84M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$41.84M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-13.75M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-13.75M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-78.26M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-78.26M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.49M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.49M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-12.13M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-12.13M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$21.60M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$21.60M | USD | Annual |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
$13.00M | USD | Annual |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
$13.00M | USD | Annual |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
- | USD | Annual |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
- | USD | Annual |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
$-8.20M | USD | Annual |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
$-8.20M | USD | Annual |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-47.48M | USD | Annual |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-47.48M | USD | Annual |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-446.00K | USD | Annual |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-446.00K | USD | Annual |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-7.52M | USD | Annual |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-7.52M | USD | Annual |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$13.79M | USD | Annual |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$13.79M | USD | Annual |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$58.73M | USD | Annual |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$58.73M | USD | Annual |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-115.40M | USD | Annual |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-115.40M | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$681.60M | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$681.60M | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$141.81M | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$141.81M | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$131.28M | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$131.28M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$25.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$25.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$19.85M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$19.85M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
$50.09M | USD | Annual |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
$50.09M | USD | Annual |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
$6.18M | USD | Annual |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
$6.18M | USD | Annual |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
- | USD | Annual |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
- | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$810.00K | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$810.00K | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$4.87M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$4.87M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$391.00K | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$391.00K | USD | Annual |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-667.65M | USD | Annual |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-667.65M | USD | Annual |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-132.09M | USD | Annual |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-132.09M | USD | Annual |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-172.44M | USD | Annual |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-172.44M | USD | Annual |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$3.35M | USD | Annual |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$3.35M | USD | Annual |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$125.07M | USD | Annual |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$125.07M | USD | Annual |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$59.97M | USD | Annual |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$59.97M | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.12M | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.12M | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$861.00K | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$861.00K | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$168.00K | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$168.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$191.59M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$191.59M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$130.85M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$130.85M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$10.30M | USD | Annual |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$10.30M | USD | Annual |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$284.00K | USD | Annual |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$284.00K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$198.21M | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$198.21M | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
$13.81M | USD | Annual |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
$13.81M | USD | Annual |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
- | USD | Annual |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
- | USD | Annual |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
- | USD | Annual |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
- | USD | Annual |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.62M | USD | Annual |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.62M | USD | Annual |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
- | USD | Annual |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
- | USD | Annual |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
$12.00M | USD | Annual |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
$12.00M | USD | Annual |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
- | USD | Annual |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
- | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$31.34M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$31.34M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$450.00M | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$450.00M | USD | Annual |
| Purchase of capped call options |
PaymentsForCappedCall
|
- | USD | Annual |
| Purchase of capped call options |
PaymentsForCappedCall
|
- | USD | Annual |
| Purchase of capped call options |
PaymentsForCappedCall
|
- | USD | Annual |
| Purchase of capped call options |
PaymentsForCappedCall
|
- | USD | Annual |
| Purchase of capped call options |
PaymentsForCappedCall
|
$51.75M | USD | Annual |
| Purchase of capped call options |
PaymentsForCappedCall
|
$51.75M | USD | Annual |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
$52.74M | USD | Annual |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
$52.74M | USD | Annual |
| Noncontrolling interest contributions |
ProceedsFromMinorityShareholders
|
$4.15M | USD | Annual |
| Noncontrolling interest contributions |
ProceedsFromMinorityShareholders
|
$4.15M | USD | Annual |
| Noncontrolling interest contributions |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Noncontrolling interest contributions |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Noncontrolling interest contributions |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Noncontrolling interest contributions |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$146.76M | USD | Annual |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$146.76M | USD | Annual |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$874.69M | USD | Annual |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$874.69M | USD | Annual |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$70.63M | USD | Annual |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$70.63M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$91.63M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$91.63M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.73M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.73M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.89M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.89M | USD | Annual |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$123.32M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$123.32M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.30M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.30M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$123.32M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$123.32M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.30M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.30M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$31.69M | USD | Point-in-time |
| Less: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$2.40M | USD | Point-in-time |
| Less: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$2.40M | USD | Point-in-time |
| Less: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM CONTINUING OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM CONTINUING OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM CONTINUING OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM CONTINUING OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM CONTINUING OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.92M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM CONTINUING OPERATIONS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.92M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$17.78M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$17.78M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$62.71M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$62.71M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.12M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.12M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$5.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$5.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$105.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$105.00K | USD | Annual |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$20.28M | USD | Annual |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$20.28M | USD | Annual |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$159.15M | USD | Annual |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$159.15M | USD | Annual |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$113.67M | USD | Annual |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$113.67M | USD | Annual |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$227.05M | USD | Annual |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$227.05M | USD | Annual |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$8.69M | USD | Annual |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$8.69M | USD | Annual |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$246.47M | USD | Annual |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$246.47M | USD | Annual |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$85.02M | USD | Annual |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$85.02M | USD | Annual |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$9.38M | USD | Annual |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$9.38M | USD | Annual |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
$9.77M | USD | Annual |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
$9.77M | USD | Annual |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
- | USD | Annual |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
- | USD | Annual |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
- | USD | Annual |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
- | USD | Annual |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
$104.94M | USD | Annual |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
$104.94M | USD | Annual |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
$52.06M | USD | Annual |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
$52.06M | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
$48.35M | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
$48.35M | USD | Annual |
| Loss on legal settlement |
LitigationSettlementLoss
|
- | USD | Annual |
| Loss on legal settlement |
LitigationSettlementLoss
|
- | USD | Annual |
| Loss on legal settlement |
LitigationSettlementLoss
|
$2.38M | USD | Annual |
| Loss on legal settlement |
LitigationSettlementLoss
|
$2.38M | USD | Annual |
| Loss on legal settlement |
LitigationSettlementLoss
|
- | USD | Annual |
| Loss on legal settlement |
LitigationSettlementLoss
|
- | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$5.70M | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$5.70M | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$136.29M | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$136.29M | USD | Annual |
| Conversion of warrants |
ConversionOfWarrants
|
- | USD | Annual |
| Conversion of warrants |
ConversionOfWarrants
|
- | USD | Annual |
| Conversion of warrants |
ConversionOfWarrants
|
$5.00K | USD | Annual |
| Conversion of warrants |
ConversionOfWarrants
|
$5.00K | USD | Annual |
| Conversion of warrants |
ConversionOfWarrants
|
- | USD | Annual |
| Conversion of warrants |
ConversionOfWarrants
|
- | USD | Annual |
Stockholders Equity
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
224.91M | shares | Point-in-time |
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
224.91M | shares | Point-in-time |
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Beginning balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$497.69M | USD | Point-in-time |
| Beginning balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$497.69M | USD | Point-in-time |
| Beginning balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.68M | USD | Point-in-time |
| Beginning balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.68M | USD | Point-in-time |
| Beginning balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.23M | USD | Point-in-time |
| Beginning balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.23M | USD | Point-in-time |
| Beginning balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.83M | USD | Point-in-time |
| Beginning balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.83M | USD | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$180.77M | USD | Annual |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$180.77M | USD | Annual |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$130.85M | USD | Annual |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$130.85M | USD | Annual |
| Issuance of common stock from stock compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Issuance of common stock from stock compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Issuance of common stock from stock compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Issuance of common stock from stock compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Issuance of common stock from stock compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Issuance of common stock from stock compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$168.00K | USD | Annual |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$168.00K | USD | Annual |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$861.00K | USD | Annual |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$861.00K | USD | Annual |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.12M | USD | Annual |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.12M | USD | Annual |
| Issuance of other common stock/ Preferred Stock, net of costs |
StockIssuedDuringPeriodValueOther
|
$519.00K | USD | Annual |
| Issuance of other common stock/ Preferred Stock, net of costs |
StockIssuedDuringPeriodValueOther
|
$519.00K | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$5.70M | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$5.70M | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$136.29M | USD | Annual |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$136.29M | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
- | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
- | USD | Annual |
| Preferred Stock Dividends |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$2.62M | USD | Annual |
| Preferred Stock Dividends |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$2.62M | USD | Annual |
| Capital contribution to noncontrolling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$4.15M | USD | Annual |
| Capital contribution to noncontrolling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$4.15M | USD | Annual |
| Common stock forfeited and share cancellations (in shares) |
StockRepurchasedAndRetiredDuringPeriodShares
|
4.30M | shares | Point-in-time |
| Common stock forfeited and share cancellations (in shares) |
StockRepurchasedAndRetiredDuringPeriodShares
|
4.30M | shares | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$32.07M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$32.07M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.70M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.70M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.36M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.36M | USD | Annual |
| Common stock issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$284.00K | USD | Annual |
| Common stock issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$284.00K | USD | Annual |
| Share repurchase |
StockRepurchasedDuringPeriodValue
|
$31.30M | USD | Point-in-time |
| Share repurchase |
StockRepurchasedDuringPeriodValue
|
$31.30M | USD | Point-in-time |
| Share repurchase |
StockRepurchasedDuringPeriodValue
|
$31.34M | USD | Annual |
| Share repurchase |
StockRepurchasedDuringPeriodValue
|
$31.34M | USD | Annual |
| Purchase of capped call options |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfCappedCallTransactions
|
$51.75M | USD | Annual |
| Purchase of capped call options |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfCappedCallTransactions
|
$51.75M | USD | Annual |
| Purchase of prepaid forward contract |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfPrepaidForwardContract
|
$52.74M | USD | Annual |
| Purchase of prepaid forward contract |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfPrepaidForwardContract
|
$52.74M | USD | Annual |
| Reclass of debt conversion option |
AdjustmentsToAdditionalPaidInCapitalReclassOfDebtConversionOption
|
$252.90M | USD | Annual |
| Reclass of debt conversion option |
AdjustmentsToAdditionalPaidInCapitalReclassOfDebtConversionOption
|
$252.90M | USD | Annual |
| Net loss |
ProfitLoss
|
$-149.67M | USD | Annual |
| Net loss |
ProfitLoss
|
$-149.67M | USD | Annual |
| Net loss |
ProfitLoss
|
$-231.06M | USD | Annual |
| Net loss |
ProfitLoss
|
$-231.06M | USD | Annual |
| Net loss |
ProfitLoss
|
$-45.61M | USD | Annual |
| Net loss |
ProfitLoss
|
$-45.61M | USD | Annual |
| Extinguishment of noncontrolling interest |
StockIssuedDuringPeriodValueDecreaseInNoncontrollingInterestFromExtinguishment
|
- | USD | Annual |
| Extinguishment of noncontrolling interest |
StockIssuedDuringPeriodValueDecreaseInNoncontrollingInterestFromExtinguishment
|
- | USD | Annual |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
224.91M | shares | Point-in-time |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
224.91M | shares | Point-in-time |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Ending balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$497.69M | USD | Point-in-time |
| Ending balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$497.69M | USD | Point-in-time |
| Ending balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.68M | USD | Point-in-time |
| Ending balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.68M | USD | Point-in-time |
| Ending balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.23M | USD | Point-in-time |
| Ending balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.23M | USD | Point-in-time |
| Ending balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.83M | USD | Point-in-time |
| Ending balance, common stock |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.83M | USD | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Redemption of preferred stock (in shares) |
TemporaryEquityRedemptionOfPreferredStockShares
|
15.00 | shares | Annual |
| Redemption of preferred stock (in shares) |
TemporaryEquityRedemptionOfPreferredStockShares
|
15.00 | shares | Annual |
| Redemption of preferred stock |
TemporaryEquityRedemptionOfPreferredStockValue
|
$15.00K | USD | Annual |
| Redemption of preferred stock |
TemporaryEquityRedemptionOfPreferredStockValue
|
$15.00K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.