10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001158172-21-000021 |
| Period End Date | 20201231 |
| Filing Date | 20210310 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | scor-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.59M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$6.10M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$20.18M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$19.61M | USD | Point-in-time |
| Accounts receivable, net of allowances of $2,757 and $1,919, respectively ($4,045 and $2,698 of accounts receivable attributable to related parties, respectively) |
AccountsReceivableNetCurrent
|
$71.85M | USD | Point-in-time |
| Accounts receivable, net of allowances of $2,757 and $1,919, respectively ($4,045 and $2,698 of accounts receivable attributable to related parties, respectively) |
AccountsReceivableNetCurrent
|
$69.38M | USD | Point-in-time |
| Prepaid expenses and other current assets ($1,496 and $1,180 attributable to related parties, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.36M | USD | Point-in-time |
| Prepaid expenses and other current assets ($1,496 and $1,180 attributable to related parties, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.91M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$137.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$153.98M | USD | Point-in-time |
| Allowance for accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$1.60M | USD | Point-in-time |
| Allowance for accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$2.76M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$30.97M | USD | Point-in-time |
| Allowance for accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$1.92M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$31.69M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$28.96M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$36.69M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$641.19M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$418.33M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.91M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$416.42M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$79.56M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$52.34M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$2.74M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$2.37M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$7.60M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.98M | USD | Point-in-time |
| Total assets |
Assets
|
$723.70M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$48.38M | USD | Point-in-time |
| Total assets |
Assets
|
$677.97M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$55.51M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$58.16M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$58.53M | USD | Point-in-time |
| Non-current liabilities |
OtherLiabilitiesNoncurrent
|
$19.60M | USD | Point-in-time |
| Non-current liabilities |
OtherLiabilitiesNoncurrent
|
$13.28M | USD | Point-in-time |
| Accounts payable ($2,817 and $2,510 attributable to related parties, respectively) |
AccountsPayableCurrent
|
$44.80M | USD | Point-in-time |
| Accounts payable ($2,817 and $2,510 attributable to related parties, respectively) |
AccountsPayableCurrent
|
$36.64M | USD | Point-in-time |
| Accrued expenses ($835 and $6,902 attributable to related parties, respectively) |
AccruedLiabilitiesCurrent
|
$48.38M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accrued expenses ($835 and $6,902 attributable to related parties, respectively) |
AccruedLiabilitiesCurrent
|
$55.51M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Contract liabilities ($3,538 and $1,519 attributable to related parties, respectively) |
ContractWithCustomerLiabilityCurrent
|
$58.16M | USD | Point-in-time |
| Contract liabilities ($3,538 and $1,519 attributable to related parties, respectively) |
ContractWithCustomerLiabilityCurrent
|
$58.53M | USD | Point-in-time |
| Customer advances |
ContractWithCustomerLiabilityCustomerAdvancesCurrent
|
$9.89M | USD | Point-in-time |
| Customer advances |
ContractWithCustomerLiabilityCustomerAdvancesCurrent
|
$12.48M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Current portion of secured term note |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current portion of secured term note |
NotesPayableCurrent
|
$12.64M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$6.76M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$7.02M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Warrants liability |
WarrantsAndRightsOutstanding
|
$2.83M | USD | Point-in-time |
| Warrants liability |
WarrantsAndRightsOutstanding
|
$10.80M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Warrants liability |
WarrantsAndRightsOutstanding
|
$7.72M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.75M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
76.83M | shares | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$7.39M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
79.70M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
70.07M | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$184.28M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
72.94M | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$190.24M | USD | Point-in-time |
| Senior secured convertible notes (related party) |
ConvertibleDebtNoncurrent
|
$184.07M | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
6.76M | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
6.76M | shares | Point-in-time |
| Senior secured convertible notes (related party) |
ConvertibleDebtNoncurrent
|
$192.90M | USD | Point-in-time |
| Financing derivatives (related party) |
DerivativeLiabilitiesNoncurrent
|
$11.30M | USD | Point-in-time |
| Financing derivatives (related party) |
DerivativeLiabilitiesNoncurrent
|
$21.59M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$42.50M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$36.13M | USD | Point-in-time |
| Non-current contract liabilities |
ContractWithCustomerLiabilityNoncurrent
|
$4.16M | USD | Point-in-time |
| Non-current contract liabilities |
ContractWithCustomerLiabilityNoncurrent
|
$291.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$287.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$627.00K | USD | Point-in-time |
| Non-current portion of secured term note |
LongTermNotesPayable
|
$12.46M | USD | Point-in-time |
| Non-current portion of secured term note |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$19.60M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$13.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$448.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$464.72M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value per share; 5,000,000 shares authorized at December 31, 2020 and 2019; no shares issued or outstanding as of December 31, 2020 or 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value per share; 5,000,000 shares authorized at December 31, 2020 and 2019; no shares issued or outstanding as of December 31, 2020 or 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value per share; 150,000,000 shares authorized as of December 31, 2020 and 2019; 79,703,342 shares issued and 72,938,546 shares outstanding as of December 31, 2020, and 76,829,926 shares issued and 70,065,130 shares outstanding as of December 31, 2019 |
CommonStockValue
|
$73.00K | USD | Point-in-time |
| Common stock, $0.001 par value per share; 150,000,000 shares authorized as of December 31, 2020 and 2019; 79,703,342 shares issued and 72,938,546 shares outstanding as of December 31, 2020, and 76,829,926 shares issued and 70,065,130 shares outstanding as of December 31, 2019 |
CommonStockValue
|
$70.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.61B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.62B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.33M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.11B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.16B | USD | Point-in-time |
| Treasury stock, at cost, and 6,764,796 shares as of December 31, 2020 and 2019 |
TreasuryStockValue
|
$229.98M | USD | Point-in-time |
| Treasury stock, at cost, and 6,764,796 shares as of December 31, 2020 and 2019 |
TreasuryStockValue
|
$229.98M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$258.97M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$228.99M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$656.49M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$551.57M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$677.97M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$723.70M | USD | Point-in-time |
Income Statement
239 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$94.30M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$89.53M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$102.29M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$88.57M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$95.16M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$89.99M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$388.64M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$419.48M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$96.89M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$87.95M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$356.04M | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$200.22M | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$53.41M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$43.50M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$47.39M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$199.62M | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$46.47M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$51.99M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$44.95M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$45.80M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$180.71M | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$46.83M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$20.55M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$89.14M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$17.13M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$23.33M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$19.21M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$70.22M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$20.42M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$17.87M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$16.01M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$108.39M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$24.84M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.30M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$12.64M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.06M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$18.22M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$38.71M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.50M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$10.14M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$76.98M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$61.80M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.88M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.77M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.88M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.36M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.78M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$66.42M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.74M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.14M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.93M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.54M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.06M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$19.55M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$84.53M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$30.08M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.71M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.97M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$32.86M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.85M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$27.22M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.75M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.92M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$8.11M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.92M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$8.08M | USD | 1 Quarter |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | Annual |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | 1 Quarter |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | 1 Quarter |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
$4.67M | USD | 1 Quarter |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
$4.67M | USD | Annual |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | Annual |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$224.27M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$224.27M | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
$17.31M | USD | Annual |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
$17.31M | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Investigation and audit related |
RestatementandInvestigationExpense
|
- | USD | Annual |
| Investigation and audit related |
RestatementandInvestigationExpense
|
$980.00K | USD | 1 Quarter |
| Investigation and audit related |
RestatementandInvestigationExpense
|
$4.30M | USD | Annual |
| Investigation and audit related |
RestatementandInvestigationExpense
|
$129.00K | USD | 1 Quarter |
| Investigation and audit related |
RestatementandInvestigationExpense
|
$2.35M | USD | 1 Quarter |
| Investigation and audit related |
RestatementandInvestigationExpense
|
$842.00K | USD | 1 Quarter |
| Investigation and audit related |
RestatementandInvestigationExpense
|
$38.34M | USD | Annual |
| Restructuring |
RestructuringCharges
|
$11.84M | USD | Annual |
| Restructuring |
RestructuringCharges
|
- | USD | Annual |
| Restructuring |
RestructuringCharges
|
$-1.89M | USD | 1 Quarter |
| Restructuring |
RestructuringCharges
|
$2.27M | USD | 1 Quarter |
| Restructuring |
RestructuringCharges
|
$2.95M | USD | 1 Quarter |
| Restructuring |
RestructuringCharges
|
$3.26M | USD | Annual |
| Restructuring |
RestructuringCharges
|
$-70.00K | USD | 1 Quarter |
| Settlement of litigation, net |
GainLossRelatedToLitigationSettlement
|
$-5.00M | USD | 1 Quarter |
| Settlement of litigation, net |
GainLossRelatedToLitigationSettlement
|
$-5.25M | USD | Annual |
| Settlement of litigation, net |
GainLossRelatedToLitigationSettlement
|
$-2.90M | USD | Annual |
| Settlement of litigation, net |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Settlement of litigation, net |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Settlement of litigation, net |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Settlement of litigation, net |
GainLossRelatedToLitigationSettlement
|
$2.10M | USD | 1 Quarter |
| Total expenses from operations |
CostsAndExpenses
|
$377.31M | USD | Annual |
| Total expenses from operations |
CostsAndExpenses
|
$558.42M | USD | Annual |
| Total expenses from operations |
CostsAndExpenses
|
$699.11M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.03M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-272.21M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.75M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-22.59M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-138.94M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.74M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-12.75M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-21.27M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.91M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-9.76M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-310.47M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-9.03M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-16.46M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-31.53M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-8.18M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-8.24M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-6.76M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-8.85M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-9.08M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-8.35M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-35.80M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-8.86M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.69M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$6.73M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.48M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$2.97M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$14.55M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$7.19M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-4.97M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.08M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.65M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.19M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.46M | USD | Annual |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$336.00K | USD | Annual |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.01M | USD | 1 Quarter |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-464.00K | USD | 1 Quarter |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-432.00K | USD | 1 Quarter |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-944.00K | USD | 1 Quarter |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.49M | USD | Annual |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$38.00K | USD | 1 Quarter |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.30M | USD | Annual |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.19M | USD | 1 Quarter |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.34M | USD | 1 Quarter |
| (Loss) gain from foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$804.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$2.54M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.60M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.47M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$16.56M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$2.66M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$2.52M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$6.95M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.06M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$37.62M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$4.04M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.88M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$3.14M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-340.00M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$2.35M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.66M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$10.07M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.34M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-155.56M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-284.00M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.02M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.01M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$2.42M | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$902.00K | USD | Annual |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$-1.01M | USD | Annual |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$-415.00K | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$1.17M | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$-664.00K | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$241.00K | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$1.74M | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$-4.46M | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$3.71M | USD | Annual |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$552.00K | USD | 1 Quarter |
| Income tax (provision) benefit |
IncomeTaxExpenseBenefit
|
$1.73M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-279.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-339.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-159.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.21M | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-4.61 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-5.33 | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.31 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.18 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.67 | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.15 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.19 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-2.76 | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.46 | USD | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
60.70M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70.13M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
59.96M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63.59M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.70M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
71.18M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
71.22M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
69.64M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
72.81M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70.55M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64.16M | shares | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-279.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-339.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-159.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.21M | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.40M | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.71M | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.30M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-163.66M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-42.62M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-340.71M | USD | Annual |
Cash Flow Statement
218 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-11.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-279.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-339.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-159.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.21M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$30.08M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.71M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.97M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$32.86M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.85M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$27.22M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.75M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.92M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$8.11M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.92M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$8.08M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$12.78M | USD | Annual |
| Depreciation |
Depreciation
|
$17.26M | USD | Annual |
| Depreciation |
Depreciation
|
$14.06M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$23.79M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$4.08M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$37.62M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$8.14M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$16.56M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$10.07M | USD | Annual |
| Non-cash interest expense on senior secured convertible notes (related party) |
NoncashExpenseInterestExpenseOnConvertibleDebt
|
- | USD | Annual |
| Non-cash interest expense on senior secured convertible notes (related party) |
NoncashExpenseInterestExpenseOnConvertibleDebt
|
$9.18M | USD | Annual |
| Non-cash interest expense on senior secured convertible notes (related party) |
NoncashExpenseInterestExpenseOnConvertibleDebt
|
$17.37M | USD | Annual |
| Accretion of debt discount |
AmortizationOfDebtDiscountPremium
|
$7.57M | USD | Annual |
| Accretion of debt discount |
AmortizationOfDebtDiscountPremium
|
$4.81M | USD | Annual |
| Accretion of debt discount |
AmortizationOfDebtDiscountPremium
|
$6.24M | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$5.37M | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$5.55M | USD | Annual |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | Annual |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | 1 Quarter |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | 1 Quarter |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
$4.67M | USD | 1 Quarter |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
$4.67M | USD | Annual |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | Annual |
| Impairment of right-of-use and long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets
|
- | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.69M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$966.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$727.00K | USD | Annual |
| Amortization expense of finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
$2.41M | USD | Annual |
| Amortization expense of finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
$1.65M | USD | Annual |
| Amortization expense of finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$955.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.08M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.56M | USD | Annual |
| Change in fair value of interest make-whole derivative |
ChangeInFairValueOfInterestMakeWholeDerivative
|
- | USD | Annual |
| Change in fair value of interest make-whole derivative |
ChangeInFairValueOfInterestMakeWholeDerivative
|
$871.00K | USD | Annual |
| Change in fair value of interest make-whole derivative |
ChangeInFairValueOfInterestMakeWholeDerivative
|
- | USD | Annual |
| Deferred tax provision (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$2.02M | USD | Annual |
| Deferred tax provision (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-3.73M | USD | Annual |
| Deferred tax provision (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$10.00K | USD | Annual |
| Change in fair value of financing derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$10.29M | USD | Annual |
| Change in fair value of financing derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$5.10M | USD | Annual |
| Change in fair value of financing derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-14.23M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.41M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-4.89M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Point-in-time |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$224.27M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$224.27M | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
$17.31M | USD | Annual |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
$17.31M | USD | 1 Quarter |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Change in fair value of investment in equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
- | USD | Annual |
| Change in fair value of investment in equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
$-2.32M | USD | Annual |
| Change in fair value of investment in equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
$1.44M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-37.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-568.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.71M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.02M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.74M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.89M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.28M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.20M | USD | Annual |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$10.44M | USD | Annual |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.96M | USD | Annual |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-17.09M | USD | Annual |
| Contract liability and customer advances |
IncreaseDecreaseinContractwithCustomerLiabilityandCustomerAdvances
|
$-30.01M | USD | Annual |
| Contract liability and customer advances |
IncreaseDecreaseinContractwithCustomerLiabilityandCustomerAdvances
|
$7.34M | USD | Annual |
| Contract liability and customer advances |
IncreaseDecreaseinContractwithCustomerLiabilityandCustomerAdvances
|
$-3.48M | USD | Annual |
| Current operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-6.33M | USD | Annual |
| Current operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
- | USD | Annual |
| Current operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-7.64M | USD | Annual |
| Insurance recoverable on litigation settlements |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
$-10.00M | USD | Annual |
| Insurance recoverable on litigation settlements |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
- | USD | Annual |
| Insurance recoverable on litigation settlements |
IncreaseDecreaseInInsuranceSettlementsReceivable
|
- | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.64M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$717.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-72.58M | USD | Annual |
| Capitalized internal-use software costs |
PaymentsForSoftware
|
$15.08M | USD | Annual |
| Capitalized internal-use software costs |
PaymentsForSoftware
|
$9.61M | USD | Annual |
| Capitalized internal-use software costs |
PaymentsForSoftware
|
$11.50M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.74M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.21M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$477.00K | USD | Annual |
| Proceeds from sale of investment in equity securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$3.78M | USD | Annual |
| Proceeds from sale of investment in equity securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from sale of investment in equity securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.46M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.81M | USD | Annual |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$1.75M | USD | Annual |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Principal payments on finance leases |
FinanceLeasePrincipalPayments
|
$2.54M | USD | Annual |
| Principal payments on capital lease and software license arrangements |
CapitalLeaseAndSoftwareLicenseArrangementsPrincipalPayments
|
$2.07M | USD | Annual |
| Principal payments on capital lease and software license arrangements |
CapitalLeaseAndSoftwareLicenseArrangementsPrincipalPayments
|
$9.01M | USD | Annual |
| Principal payments on capital lease and software license arrangements |
CapitalLeaseAndSoftwareLicenseArrangementsPrincipalPayments
|
$367.00K | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.27M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.26M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$117.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.19M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.85M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$142.00K | USD | Annual |
| Proceeds from private placement, net of issuance costs paid |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from private placement, net of issuance costs paid |
ProceedsFromIssuanceOfPrivatePlacement
|
$19.75M | USD | Annual |
| Proceeds from private placement, net of issuance costs paid |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from secured term note |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from secured term note |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from secured term note |
ProceedsFromNotesPayable
|
$13.00M | USD | Annual |
| Secured term note issuance costs |
PaymentsOfOtherDebtIssuanceCosts
|
- | USD | Annual |
| Secured term note issuance costs |
PaymentsOfOtherDebtIssuanceCosts
|
$350.00K | USD | Annual |
| Secured term note issuance costs |
PaymentsOfOtherDebtIssuanceCosts
|
- | USD | Annual |
| Proceeds from sale-leaseback financing transaction |
SaleLeasebackTransactionProceedsFinancingActivities
|
- | USD | Annual |
| Proceeds from sale-leaseback financing transaction |
SaleLeasebackTransactionProceedsFinancingActivities
|
$4.25M | USD | Annual |
| Proceeds from sale-leaseback financing transaction |
SaleLeasebackTransactionProceedsFinancingActivities
|
- | USD | Annual |
| Proceeds from borrowings on senior secured convertible notes (related party) |
ProceedsFromRelatedPartyDebt
|
$100.00M | USD | Annual |
| Proceeds from borrowings on senior secured convertible notes (related party) |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from borrowings on senior secured convertible notes (related party) |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Senior secured convertible notes issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Senior secured convertible notes issuance costs |
PaymentsOfDebtIssuanceCosts
|
$5.15M | USD | Annual |
| Senior secured convertible notes issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Financing proceeds received on subscription receivable (related party) |
ProceedsfromSubscriptionReceivableRelatedParty
|
$9.68M | USD | Annual |
| Financing proceeds received on subscription receivable (related party) |
ProceedsfromSubscriptionReceivableRelatedParty
|
- | USD | Annual |
| Financing proceeds received on subscription receivable (related party) |
ProceedsfromSubscriptionReceivableRelatedParty
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.10M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$31.97M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$93.12M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-302.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$902.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.66M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$16.57M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-16.03M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.07M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.74M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.20M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.74M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.20M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.77M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.74M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.12M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.20M | USD | Point-in-time |
| Interest paid ($21,420, $3,046 and $7,484 of interest paid in 2020, 2019, and 2018 attributable to related party, respectively) |
InterestPaidNet
|
$23.79M | USD | Annual |
| Interest paid ($21,420, $3,046 and $7,484 of interest paid in 2020, 2019, and 2018 attributable to related party, respectively) |
InterestPaidNet
|
$4.08M | USD | Annual |
| Interest paid ($21,420, $3,046 and $7,484 of interest paid in 2020, 2019, and 2018 attributable to related party, respectively) |
InterestPaidNet
|
$8.14M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$1.18M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$1.19M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$1.26M | USD | Annual |
| Settlement of restricted stock unit liability |
SettlementofShareBasedCompensationLiabilitiesThroughIssuanceofSharesAmount
|
$4.61M | USD | Annual |
| Settlement of restricted stock unit liability |
SettlementofShareBasedCompensationLiabilitiesThroughIssuanceofSharesAmount
|
$3.06M | USD | Annual |
| Settlement of restricted stock unit liability |
SettlementofShareBasedCompensationLiabilitiesThroughIssuanceofSharesAmount
|
$15.82M | USD | Annual |
| Assets acquired through finance leases and software obligations |
CapitalLeaseObligationsIncurred
|
$1.74M | USD | Annual |
| Assets acquired through finance leases and software obligations |
CapitalLeaseObligationsIncurred
|
$4.28M | USD | Annual |
| Assets acquired through finance leases and software obligations |
CapitalLeaseObligationsIncurred
|
$1.11M | USD | Annual |
| Capital Expenditures Incurred but Not yet Paid |
CapitalExpendituresIncurredButNotYetPaid
|
$395.00K | USD | Annual |
| Capital Expenditures Incurred but Not yet Paid |
CapitalExpendituresIncurredButNotYetPaid
|
$456.00K | USD | Annual |
| Capital Expenditures Incurred but Not yet Paid |
CapitalExpendituresIncurredButNotYetPaid
|
$1.15M | USD | Annual |
| Leasehold improvements acquired through lease incentives |
LeaseholdImprovementsAcquiredThroughLeaseIncentives
|
$2.05M | USD | Annual |
| Leasehold improvements acquired through lease incentives |
LeaseholdImprovementsAcquiredThroughLeaseIncentives
|
- | USD | Annual |
| Leasehold improvements acquired through lease incentives |
LeaseholdImprovementsAcquiredThroughLeaseIncentives
|
$394.00K | USD | Annual |
| Fair value of warrants issued in private placement |
WarrantsIssued
|
$10.80M | USD | Annual |
| Fair value of warrants issued in private placement |
WarrantsIssued
|
- | USD | Annual |
| Fair value of warrants issued in private placement |
WarrantsIssued
|
- | USD | Annual |
| Repurchase of Common Stock in exchange for senior secured convertible notes |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Repurchase of Common Stock in exchange for senior secured convertible notes |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Repurchase of Common Stock in exchange for senior secured convertible notes |
ConversionOfStockAmountConverted1
|
$94.02M | USD | Annual |
| Shares issued in connection with settlement of litigation |
StockIssuedDuringPeriodValueLitigationSettlement
|
- | USD | Annual |
| Shares issued in connection with settlement of litigation |
StockIssuedDuringPeriodValueLitigationSettlement
|
- | USD | Annual |
| Shares issued in connection with settlement of litigation |
StockIssuedDuringPeriodValueLitigationSettlement
|
$90.77M | USD | Annual |
| Insurance recovery on litigation settlement |
NoncashorPartNoncashLitigationSettlement
|
- | USD | Annual |
| Insurance recovery on litigation settlement |
NoncashorPartNoncashLitigationSettlement
|
$27.23M | USD | Annual |
| Insurance recovery on litigation settlement |
NoncashorPartNoncashLitigationSettlement
|
- | USD | Annual |
| Fair value of financing derivatives issued with senior secured convertible notes |
LiabilitiesAssumed1
|
$17.57M | USD | Annual |
| Fair value of financing derivatives issued with senior secured convertible notes |
LiabilitiesAssumed1
|
- | USD | Annual |
| Fair value of financing derivatives issued with senior secured convertible notes |
LiabilitiesAssumed1
|
- | USD | Annual |
| Common Stock warrants issued with senior secured convertible notes |
StockIssued1
|
$5.73M | USD | Annual |
| Common Stock warrants issued with senior secured convertible notes |
StockIssued1
|
- | USD | Annual |
| Common Stock warrants issued with senior secured convertible notes |
StockIssued1
|
- | USD | Annual |
| Notes Option derivative liability settlement |
NoteOptionDerivativeLiabilitySettlement
|
- | USD | Annual |
| Notes Option derivative liability settlement |
NoteOptionDerivativeLiabilitySettlement
|
$5.70M | USD | Annual |
| Notes Option derivative liability settlement |
NoteOptionDerivativeLiabilitySettlement
|
- | USD | Annual |
| Modification of debt in consideration for the reduction of the senior secured convertible note minimum cash balance requirement |
NotesIssued1
|
- | USD | Annual |
| Modification of debt in consideration for the reduction of the senior secured convertible note minimum cash balance requirement |
NotesIssued1
|
$4.00M | USD | Annual |
| Modification of debt in consideration for the reduction of the senior secured convertible note minimum cash balance requirement |
NotesIssued1
|
- | USD | Annual |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$258.97M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$228.99M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$656.49M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$551.57M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-11.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-279.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-339.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-159.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.21M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.40M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.71M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.30M | USD | Annual |
| Subscription Receivable |
AdjustmentsToAdditionalPaidInCapitalSubscriptionReceivable
|
$10.25M | USD | Annual |
| Issuance of Common Stock - CVI |
StockIssuedDuringPeriodValueNewIssues
|
$8.16M | USD | Annual |
| Common Stock warrants exercised (in shares) |
StockIssuedDuringPeriodSharesWarrantsExercised
|
2.73M | shares | Point-in-time |
| Common Stock warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$5.54M | USD | Annual |
| Exercise of Common Stock options, net (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
75,000.00 | shares | Annual |
| Exercise of Common Stock options, net (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
68,259.00 | shares | Annual |
| Exercise of Common Stock options, net (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
347,752.00 | shares | Annual |
| Exercise of Common Stock options, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$143.00K | USD | Annual |
| Exercise of Common Stock options, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.85M | USD | Annual |
| Exercise of Common Stock options, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.19M | USD | Annual |
| Shares issued in connection with settlement of litigation |
StockIssuedDuringPeriodValueLitigationSettlement
|
- | USD | Annual |
| Shares issued in connection with settlement of litigation |
StockIssuedDuringPeriodValueLitigationSettlement
|
- | USD | Annual |
| Shares issued in connection with settlement of litigation |
StockIssuedDuringPeriodValueLitigationSettlement
|
$90.77M | USD | Annual |
| Interest paid in Common Stock |
StockIssuedDuringPeriodValuePaidInKindInterestOnConvertibleNotes
|
$-17.37M | USD | Annual |
| Interest paid in Common Stock |
StockIssuedDuringPeriodValuePaidInKindInterestOnConvertibleNotes
|
$-3.06M | USD | Annual |
| Repurchase of Common Stock in exchange for senior secured convertible notes |
TreasuryStockValueAcquiredCostMethod
|
$94.02M | USD | Annual |
| Restricted stock units vested |
StockIssuedDuringPeriodValueRestrictedStockAwardVested
|
$15.82M | USD | Annual |
| Restricted stock units vested |
StockIssuedDuringPeriodValueRestrictedStockAwardVested
|
$4.61M | USD | Annual |
| Restricted stock units vested |
StockIssuedDuringPeriodValueRestrictedStockAwardVested
|
$3.06M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.27M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.26M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$117.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.48M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.61M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.52M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$258.97M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$228.99M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$656.49M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$551.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.