◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

COMSCORE, INC. CIK: 1158172 FY 2020
Filing Information
Form Type 10-K
Accession Number 0001158172-21-000021
Period End Date 20201231
Filing Date 20210310
Fiscal Year 2020
Fiscal Period FY
XBRL Instance scor-20201231_htm.xml
Filing Contents
Balance Sheet 112 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.13M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $44.10M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $46.59M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $6.10M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $20.18M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $19.61M USD Point-in-time
Accounts receivable, net of allowances of $2,757 and $1,919, respectively ($4,045 and $2,698 of accounts receivable attributable to related parties, respectively) AccountsReceivableNetCurrent $71.85M USD Point-in-time
Accounts receivable, net of allowances of $2,757 and $1,919, respectively ($4,045 and $2,698 of accounts receivable attributable to related parties, respectively) AccountsReceivableNetCurrent $69.38M USD Point-in-time
Prepaid expenses and other current assets ($1,496 and $1,180 attributable to related parties, respectively) PrepaidExpenseAndOtherAssetsCurrent $15.36M USD Point-in-time
Prepaid expenses and other current assets ($1,496 and $1,180 attributable to related parties, respectively) PrepaidExpenseAndOtherAssetsCurrent $16.91M USD Point-in-time
Total current assets AssetsCurrent $137.03M USD Point-in-time
Total current assets AssetsCurrent $153.98M USD Point-in-time
Allowance for accounts receivable AllowanceForDoubtfulAccountsReceivable $1.60M USD Point-in-time
Allowance for accounts receivable AllowanceForDoubtfulAccountsReceivable $2.76M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $30.97M USD Point-in-time
Allowance for accounts receivable AllowanceForDoubtfulAccountsReceivable $1.92M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $31.69M USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $28.96M USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $36.69M USD Point-in-time
Goodwill Goodwill $641.19M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $15.36M USD Point-in-time
Goodwill Goodwill $418.33M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $16.91M USD Point-in-time
Goodwill Goodwill $416.42M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $79.56M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $52.34M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $2.74M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $2.37M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $7.60M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $2.98M USD Point-in-time
Total assets Assets $723.70M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $48.38M USD Point-in-time
Total assets Assets $677.97M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $55.51M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $58.16M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $58.53M USD Point-in-time
Non-current liabilities OtherLiabilitiesNoncurrent $19.60M USD Point-in-time
Non-current liabilities OtherLiabilitiesNoncurrent $13.28M USD Point-in-time
Accounts payable ($2,817 and $2,510 attributable to related parties, respectively) AccountsPayableCurrent $44.80M USD Point-in-time
Accounts payable ($2,817 and $2,510 attributable to related parties, respectively) AccountsPayableCurrent $36.64M USD Point-in-time
Accrued expenses ($835 and $6,902 attributable to related parties, respectively) AccruedLiabilitiesCurrent $48.38M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accrued expenses ($835 and $6,902 attributable to related parties, respectively) AccruedLiabilitiesCurrent $55.51M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Contract liabilities ($3,538 and $1,519 attributable to related parties, respectively) ContractWithCustomerLiabilityCurrent $58.16M USD Point-in-time
Contract liabilities ($3,538 and $1,519 attributable to related parties, respectively) ContractWithCustomerLiabilityCurrent $58.53M USD Point-in-time
Customer advances ContractWithCustomerLiabilityCustomerAdvancesCurrent $9.89M USD Point-in-time
Customer advances ContractWithCustomerLiabilityCustomerAdvancesCurrent $12.48M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Current portion of secured term note NotesPayableCurrent - USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Current portion of secured term note NotesPayableCurrent $12.64M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $6.76M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $7.02M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Warrants liability WarrantsAndRightsOutstanding $2.83M USD Point-in-time
Warrants liability WarrantsAndRightsOutstanding $10.80M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Warrants liability WarrantsAndRightsOutstanding $7.72M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $5.75M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 76.83M shares Point-in-time
Other current liabilities OtherLiabilitiesCurrent $7.39M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 79.70M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 70.07M shares Point-in-time
Total current liabilities LiabilitiesCurrent $184.28M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 72.94M shares Point-in-time
Total current liabilities LiabilitiesCurrent $190.24M USD Point-in-time
Senior secured convertible notes (related party) ConvertibleDebtNoncurrent $184.07M USD Point-in-time
Treasury stock, at cost (in shares) TreasuryStockShares 6.76M shares Point-in-time
Treasury stock, at cost (in shares) TreasuryStockShares 6.76M shares Point-in-time
Senior secured convertible notes (related party) ConvertibleDebtNoncurrent $192.90M USD Point-in-time
Financing derivatives (related party) DerivativeLiabilitiesNoncurrent $11.30M USD Point-in-time
Financing derivatives (related party) DerivativeLiabilitiesNoncurrent $21.59M USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $42.50M USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $36.13M USD Point-in-time
Non-current contract liabilities ContractWithCustomerLiabilityNoncurrent $4.16M USD Point-in-time
Non-current contract liabilities ContractWithCustomerLiabilityNoncurrent $291.00K USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $287.00K USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $627.00K USD Point-in-time
Non-current portion of secured term note LongTermNotesPayable $12.46M USD Point-in-time
Non-current portion of secured term note LongTermNotesPayable - USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $19.60M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $13.28M USD Point-in-time
Total liabilities Liabilities $448.98M USD Point-in-time
Total liabilities Liabilities $464.72M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value per share; 5,000,000 shares authorized at December 31, 2020 and 2019; no shares issued or outstanding as of December 31, 2020 or 2019 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value per share; 5,000,000 shares authorized at December 31, 2020 and 2019; no shares issued or outstanding as of December 31, 2020 or 2019 PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value per share; 150,000,000 shares authorized as of December 31, 2020 and 2019; 79,703,342 shares issued and 72,938,546 shares outstanding as of December 31, 2020, and 76,829,926 shares issued and 70,065,130 shares outstanding as of December 31, 2019 CommonStockValue $73.00K USD Point-in-time
Common stock, $0.001 par value per share; 150,000,000 shares authorized as of December 31, 2020 and 2019; 79,703,342 shares issued and 72,938,546 shares outstanding as of December 31, 2020, and 76,829,926 shares issued and 70,065,130 shares outstanding as of December 31, 2019 CommonStockValue $70.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.61B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.62B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-12.33M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-7.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.11B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.16B USD Point-in-time
Treasury stock, at cost, and 6,764,796 shares as of December 31, 2020 and 2019 TreasuryStockValue $229.98M USD Point-in-time
Treasury stock, at cost, and 6,764,796 shares as of December 31, 2020 and 2019 TreasuryStockValue $229.98M USD Point-in-time
Total stockholders' equity StockholdersEquity $258.97M USD Point-in-time
Total stockholders' equity StockholdersEquity $228.99M USD Point-in-time
Total stockholders' equity StockholdersEquity $656.49M USD Point-in-time
Total stockholders' equity StockholdersEquity $551.57M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $677.97M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $723.70M USD Point-in-time
Income Statement 239 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $94.30M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $89.53M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $102.29M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $88.57M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $95.16M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $89.99M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $388.64M USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $419.48M USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $96.89M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $87.95M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $356.04M USD Annual
Cost of revenues CostOfGoodsAndServicesSold $200.22M USD Annual
Cost of revenues CostOfGoodsAndServicesSold $53.41M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $43.50M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $47.39M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $199.62M USD Annual
Cost of revenues CostOfGoodsAndServicesSold $46.47M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $51.99M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $44.95M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $45.80M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $180.71M USD Annual
Cost of revenues CostOfGoodsAndServicesSold $46.83M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $20.55M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $89.14M USD Annual
Selling and marketing SellingAndMarketingExpense $17.13M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $23.33M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $19.21M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $70.22M USD Annual
Selling and marketing SellingAndMarketingExpense $20.42M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $17.87M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $16.01M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $108.39M USD Annual
Selling and marketing SellingAndMarketingExpense $24.84M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $9.30M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $12.64M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $14.06M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $18.22M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $38.71M USD Annual
Research and development ResearchAndDevelopmentExpense $9.50M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $10.14M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $76.98M USD Annual
Research and development ResearchAndDevelopmentExpense $61.80M USD Annual
Research and development ResearchAndDevelopmentExpense $16.88M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $9.77M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $15.88M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $14.36M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $55.78M USD Annual
General and administrative GeneralAndAdministrativeExpense $66.42M USD Annual
General and administrative GeneralAndAdministrativeExpense $13.74M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $12.14M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $16.93M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $15.54M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $14.06M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $19.55M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $84.53M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $30.08M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $6.71M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $6.97M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $32.86M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $6.85M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $27.22M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $6.75M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $6.92M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $8.11M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $6.92M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $8.08M USD 1 Quarter
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD Annual
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD 1 Quarter
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD 1 Quarter
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets $4.67M USD 1 Quarter
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets $4.67M USD Annual
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD Annual
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss - USD Point-in-time
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss $224.27M USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss - USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss $224.27M USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived $17.31M USD Annual
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived $17.31M USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Investigation and audit related RestatementandInvestigationExpense - USD Annual
Investigation and audit related RestatementandInvestigationExpense $980.00K USD 1 Quarter
Investigation and audit related RestatementandInvestigationExpense $4.30M USD Annual
Investigation and audit related RestatementandInvestigationExpense $129.00K USD 1 Quarter
Investigation and audit related RestatementandInvestigationExpense $2.35M USD 1 Quarter
Investigation and audit related RestatementandInvestigationExpense $842.00K USD 1 Quarter
Investigation and audit related RestatementandInvestigationExpense $38.34M USD Annual
Restructuring RestructuringCharges $11.84M USD Annual
Restructuring RestructuringCharges - USD Annual
Restructuring RestructuringCharges $-1.89M USD 1 Quarter
Restructuring RestructuringCharges $2.27M USD 1 Quarter
Restructuring RestructuringCharges $2.95M USD 1 Quarter
Restructuring RestructuringCharges $3.26M USD Annual
Restructuring RestructuringCharges $-70.00K USD 1 Quarter
Settlement of litigation, net GainLossRelatedToLitigationSettlement $-5.00M USD 1 Quarter
Settlement of litigation, net GainLossRelatedToLitigationSettlement $-5.25M USD Annual
Settlement of litigation, net GainLossRelatedToLitigationSettlement $-2.90M USD Annual
Settlement of litigation, net GainLossRelatedToLitigationSettlement - USD 1 Quarter
Settlement of litigation, net GainLossRelatedToLitigationSettlement - USD Annual
Settlement of litigation, net GainLossRelatedToLitigationSettlement - USD 1 Quarter
Settlement of litigation, net GainLossRelatedToLitigationSettlement $2.10M USD 1 Quarter
Total expenses from operations CostsAndExpenses $377.31M USD Annual
Total expenses from operations CostsAndExpenses $558.42M USD Annual
Total expenses from operations CostsAndExpenses $699.11M USD Annual
Loss from operations OperatingIncomeLoss $-4.03M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-272.21M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.75M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-22.59M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-138.94M USD Annual
Loss from operations OperatingIncomeLoss $-2.74M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-12.75M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-21.27M USD Annual
Loss from operations OperatingIncomeLoss $-5.91M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-9.76M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-310.47M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-9.03M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-16.46M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-31.53M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-8.18M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-8.24M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-6.76M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-8.85M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-9.08M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-8.35M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-35.80M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-8.86M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $1.69M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $6.73M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $1.48M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $2.97M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $14.55M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $7.19M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-4.97M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-3.08M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $1.65M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $4.19M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-1.46M USD Annual
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $336.00K USD Annual
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-2.01M USD 1 Quarter
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-464.00K USD 1 Quarter
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-432.00K USD 1 Quarter
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-944.00K USD 1 Quarter
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-4.49M USD Annual
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $38.00K USD 1 Quarter
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $1.30M USD Annual
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $1.19M USD 1 Quarter
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-2.34M USD 1 Quarter
(Loss) gain from foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $804.00K USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $2.54M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.60M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.47M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $16.56M USD Annual
Stock-based compensation expense AllocatedShareBasedCompensationExpense $2.66M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $2.52M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $6.95M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.06M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $37.62M USD Annual
Stock-based compensation expense AllocatedShareBasedCompensationExpense $4.04M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.88M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $3.14M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-340.00M USD Annual
Stock-based compensation expense AllocatedShareBasedCompensationExpense $2.35M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-19.66M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $10.07M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-26.34M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-155.56M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-284.00M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-47.02M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.01M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $2.42M USD 1 Quarter
Income tax (provision) benefit IncomeTaxExpenseBenefit $902.00K USD Annual
Income tax (provision) benefit IncomeTaxExpenseBenefit $-1.01M USD Annual
Income tax (provision) benefit IncomeTaxExpenseBenefit $-415.00K USD 1 Quarter
Income tax (provision) benefit IncomeTaxExpenseBenefit $1.17M USD 1 Quarter
Income tax (provision) benefit IncomeTaxExpenseBenefit $-664.00K USD 1 Quarter
Income tax (provision) benefit IncomeTaxExpenseBenefit $241.00K USD 1 Quarter
Income tax (provision) benefit IncomeTaxExpenseBenefit $1.74M USD 1 Quarter
Income tax (provision) benefit IncomeTaxExpenseBenefit $-4.46M USD 1 Quarter
Income tax (provision) benefit IncomeTaxExpenseBenefit $3.71M USD Annual
Income tax (provision) benefit IncomeTaxExpenseBenefit $552.00K USD 1 Quarter
Income tax (provision) benefit IncomeTaxExpenseBenefit $1.73M USD 1 Quarter
Net loss NetIncomeLoss $-11.12M USD 1 Quarter
Net loss NetIncomeLoss $-13.18M USD 1 Quarter
Net loss NetIncomeLoss $-10.40M USD 1 Quarter
Net loss NetIncomeLoss $-27.51M USD 1 Quarter
Net loss NetIncomeLoss $-279.53M USD 1 Quarter
Net loss NetIncomeLoss $-21.39M USD 1 Quarter
Net loss NetIncomeLoss $-339.00M USD Annual
Net loss NetIncomeLoss $-10.56M USD 1 Quarter
Net loss NetIncomeLoss $-47.92M USD Annual
Net loss NetIncomeLoss $-159.27M USD Annual
Net loss NetIncomeLoss $-13.21M USD 1 Quarter
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-4.61 USD 1 Quarter
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-5.33 USD Annual
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.31 USD 1 Quarter
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.18 USD 1 Quarter
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.16 USD 1 Quarter
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.67 USD Annual
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.16 USD 1 Quarter
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.15 USD 1 Quarter
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.19 USD 1 Quarter
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-2.76 USD Annual
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.46 USD 1 Quarter
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 60.70M shares 1 Quarter
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 70.13M shares 1 Quarter
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 59.96M shares 1 Quarter
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 63.59M shares Annual
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 57.70M shares Annual
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 71.18M shares Annual
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 71.22M shares 1 Quarter
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 69.64M shares 1 Quarter
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 72.81M shares 1 Quarter
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 70.55M shares 1 Quarter
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 64.16M shares 1 Quarter
Net loss NetIncomeLoss $-11.12M USD 1 Quarter
Net loss NetIncomeLoss $-13.18M USD 1 Quarter
Net loss NetIncomeLoss $-10.40M USD 1 Quarter
Net loss NetIncomeLoss $-27.51M USD 1 Quarter
Net loss NetIncomeLoss $-279.53M USD 1 Quarter
Net loss NetIncomeLoss $-21.39M USD 1 Quarter
Net loss NetIncomeLoss $-339.00M USD Annual
Net loss NetIncomeLoss $-10.56M USD 1 Quarter
Net loss NetIncomeLoss $-47.92M USD Annual
Net loss NetIncomeLoss $-159.27M USD Annual
Net loss NetIncomeLoss $-13.21M USD 1 Quarter
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-4.40M USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-1.71M USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $5.30M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-163.66M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-42.62M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-340.71M USD Annual
Cash Flow Statement 218 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-11.12M USD 1 Quarter
Net loss NetIncomeLoss $-13.18M USD 1 Quarter
Net loss NetIncomeLoss $-10.40M USD 1 Quarter
Net loss NetIncomeLoss $-27.51M USD 1 Quarter
Net loss NetIncomeLoss $-279.53M USD 1 Quarter
Net loss NetIncomeLoss $-21.39M USD 1 Quarter
Net loss NetIncomeLoss $-339.00M USD Annual
Net loss NetIncomeLoss $-10.56M USD 1 Quarter
Net loss NetIncomeLoss $-47.92M USD Annual
Net loss NetIncomeLoss $-159.27M USD Annual
Net loss NetIncomeLoss $-13.21M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $30.08M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $6.71M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $6.97M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $32.86M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $6.85M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $27.22M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $6.75M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $6.92M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $8.11M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $6.92M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $8.08M USD 1 Quarter
Depreciation Depreciation $12.78M USD Annual
Depreciation Depreciation $17.26M USD Annual
Depreciation Depreciation $14.06M USD Annual
Interest paid InterestPaidNet $23.79M USD Annual
Interest paid InterestPaidNet $4.08M USD Annual
Stock-based compensation expense ShareBasedCompensation $37.62M USD Annual
Interest paid InterestPaidNet $8.14M USD Annual
Stock-based compensation expense ShareBasedCompensation $16.56M USD Annual
Stock-based compensation expense ShareBasedCompensation $10.07M USD Annual
Non-cash interest expense on senior secured convertible notes (related party) NoncashExpenseInterestExpenseOnConvertibleDebt - USD Annual
Non-cash interest expense on senior secured convertible notes (related party) NoncashExpenseInterestExpenseOnConvertibleDebt $9.18M USD Annual
Non-cash interest expense on senior secured convertible notes (related party) NoncashExpenseInterestExpenseOnConvertibleDebt $17.37M USD Annual
Accretion of debt discount AmortizationOfDebtDiscountPremium $7.57M USD Annual
Accretion of debt discount AmortizationOfDebtDiscountPremium $4.81M USD Annual
Accretion of debt discount AmortizationOfDebtDiscountPremium $6.24M USD Annual
Non-cash operating lease expense OperatingLeaseRightOfUseAssetAmortizationExpense - USD Annual
Non-cash operating lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $5.37M USD Annual
Non-cash operating lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $5.55M USD Annual
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD Annual
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD 1 Quarter
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD 1 Quarter
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets $4.67M USD 1 Quarter
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets $4.67M USD Annual
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD Annual
Impairment of right-of-use and long-lived assets ImpairmentOfLongLivedAssetsHeldForUseAndOperatingLeaseRightOfUseAssets - USD 1 Quarter
Provision for bad debts ProvisionForDoubtfulAccounts $1.69M USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $966.00K USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $727.00K USD Annual
Amortization expense of finance leases FinanceLeaseRightOfUseAssetAmortization $2.41M USD Annual
Amortization expense of finance leases FinanceLeaseRightOfUseAssetAmortization $1.65M USD Annual
Amortization expense of finance leases FinanceLeaseRightOfUseAssetAmortization - USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $955.00K USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $1.08M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $1.56M USD Annual
Change in fair value of interest make-whole derivative ChangeInFairValueOfInterestMakeWholeDerivative - USD Annual
Change in fair value of interest make-whole derivative ChangeInFairValueOfInterestMakeWholeDerivative $871.00K USD Annual
Change in fair value of interest make-whole derivative ChangeInFairValueOfInterestMakeWholeDerivative - USD Annual
Deferred tax provision (benefit) DeferredIncomeTaxExpenseBenefit $2.02M USD Annual
Deferred tax provision (benefit) DeferredIncomeTaxExpenseBenefit $-3.73M USD Annual
Deferred tax provision (benefit) DeferredIncomeTaxExpenseBenefit $10.00K USD Annual
Change in fair value of financing derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $10.29M USD Annual
Change in fair value of financing derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $5.10M USD Annual
Change in fair value of financing derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $-14.23M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $2.41M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-4.89M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD Point-in-time
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss $224.27M USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss - USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss $224.27M USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived $17.31M USD Annual
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived $17.31M USD 1 Quarter
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Change in fair value of investment in equity securities IncreaseDecreaseInEquitySecuritiesFvNi - USD Annual
Change in fair value of investment in equity securities IncreaseDecreaseInEquitySecuritiesFvNi $-2.32M USD Annual
Change in fair value of investment in equity securities IncreaseDecreaseInEquitySecuritiesFvNi $1.44M USD Annual
Other OtherNoncashIncomeExpense $-37.00K USD Annual
Other OtherNoncashIncomeExpense $-568.00K USD Annual
Other OtherNoncashIncomeExpense $2.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-4.71M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.02M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.74M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.89M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.28M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.20M USD Annual
Accounts payable, accrued expenses, and other liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $10.44M USD Annual
Accounts payable, accrued expenses, and other liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-4.96M USD Annual
Accounts payable, accrued expenses, and other liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-17.09M USD Annual
Contract liability and customer advances IncreaseDecreaseinContractwithCustomerLiabilityandCustomerAdvances $-30.01M USD Annual
Contract liability and customer advances IncreaseDecreaseinContractwithCustomerLiabilityandCustomerAdvances $7.34M USD Annual
Contract liability and customer advances IncreaseDecreaseinContractwithCustomerLiabilityandCustomerAdvances $-3.48M USD Annual
Current operating lease liability IncreaseDecreaseInOperatingLeaseLiabilities $-6.33M USD Annual
Current operating lease liability IncreaseDecreaseInOperatingLeaseLiabilities - USD Annual
Current operating lease liability IncreaseDecreaseInOperatingLeaseLiabilities $-7.64M USD Annual
Insurance recoverable on litigation settlements IncreaseDecreaseInInsuranceSettlementsReceivable $-10.00M USD Annual
Insurance recoverable on litigation settlements IncreaseDecreaseInInsuranceSettlementsReceivable - USD Annual
Insurance recoverable on litigation settlements IncreaseDecreaseInInsuranceSettlementsReceivable - USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-4.64M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $717.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-72.58M USD Annual
Capitalized internal-use software costs PaymentsForSoftware $15.08M USD Annual
Capitalized internal-use software costs PaymentsForSoftware $9.61M USD Annual
Capitalized internal-use software costs PaymentsForSoftware $11.50M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.74M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.21M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $477.00K USD Annual
Proceeds from sale of investment in equity securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt $3.78M USD Annual
Proceeds from sale of investment in equity securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt - USD Annual
Proceeds from sale of investment in equity securities ProceedsFromSaleOfAvailableForSaleSecuritiesDebt - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-15.55M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-10.46M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-13.81M USD Annual
Principal payments on finance leases FinanceLeasePrincipalPayments $1.75M USD Annual
Principal payments on finance leases FinanceLeasePrincipalPayments - USD Annual
Principal payments on finance leases FinanceLeasePrincipalPayments $2.54M USD Annual
Principal payments on capital lease and software license arrangements CapitalLeaseAndSoftwareLicenseArrangementsPrincipalPayments $2.07M USD Annual
Principal payments on capital lease and software license arrangements CapitalLeaseAndSoftwareLicenseArrangementsPrincipalPayments $9.01M USD Annual
Principal payments on capital lease and software license arrangements CapitalLeaseAndSoftwareLicenseArrangementsPrincipalPayments $367.00K USD Annual
Payments for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.27M USD Annual
Payments for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.26M USD Annual
Payments for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $117.00K USD Annual
Proceeds from the exercise of stock options ProceedsFromStockOptionsExercised $1.19M USD Annual
Proceeds from the exercise of stock options ProceedsFromStockOptionsExercised $2.85M USD Annual
Proceeds from the exercise of stock options ProceedsFromStockOptionsExercised $142.00K USD Annual
Proceeds from private placement, net of issuance costs paid ProceedsFromIssuanceOfPrivatePlacement - USD Annual
Proceeds from private placement, net of issuance costs paid ProceedsFromIssuanceOfPrivatePlacement $19.75M USD Annual
Proceeds from private placement, net of issuance costs paid ProceedsFromIssuanceOfPrivatePlacement - USD Annual
Proceeds from secured term note ProceedsFromNotesPayable - USD Annual
Proceeds from secured term note ProceedsFromNotesPayable - USD Annual
Proceeds from secured term note ProceedsFromNotesPayable $13.00M USD Annual
Secured term note issuance costs PaymentsOfOtherDebtIssuanceCosts - USD Annual
Secured term note issuance costs PaymentsOfOtherDebtIssuanceCosts $350.00K USD Annual
Secured term note issuance costs PaymentsOfOtherDebtIssuanceCosts - USD Annual
Proceeds from sale-leaseback financing transaction SaleLeasebackTransactionProceedsFinancingActivities - USD Annual
Proceeds from sale-leaseback financing transaction SaleLeasebackTransactionProceedsFinancingActivities $4.25M USD Annual
Proceeds from sale-leaseback financing transaction SaleLeasebackTransactionProceedsFinancingActivities - USD Annual
Proceeds from borrowings on senior secured convertible notes (related party) ProceedsFromRelatedPartyDebt $100.00M USD Annual
Proceeds from borrowings on senior secured convertible notes (related party) ProceedsFromRelatedPartyDebt - USD Annual
Proceeds from borrowings on senior secured convertible notes (related party) ProceedsFromRelatedPartyDebt - USD Annual
Senior secured convertible notes issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Senior secured convertible notes issuance costs PaymentsOfDebtIssuanceCosts $5.15M USD Annual
Senior secured convertible notes issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Financing proceeds received on subscription receivable (related party) ProceedsfromSubscriptionReceivableRelatedParty $9.68M USD Annual
Financing proceeds received on subscription receivable (related party) ProceedsfromSubscriptionReceivableRelatedParty - USD Annual
Financing proceeds received on subscription receivable (related party) ProceedsfromSubscriptionReceivableRelatedParty - USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-2.10M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $31.97M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $93.12M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-302.00K USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $902.00K USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-1.66M USD Annual
Net (decrease) increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $16.57M USD Annual
Net (decrease) increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-16.03M USD Annual
Net (decrease) increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $5.07M USD Annual
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $66.77M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.74M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.12M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.20M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $66.77M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.74M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.12M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.20M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $66.77M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.74M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.12M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.20M USD Point-in-time
Interest paid ($21,420, $3,046 and $7,484 of interest paid in 2020, 2019, and 2018 attributable to related party, respectively) InterestPaidNet $23.79M USD Annual
Interest paid ($21,420, $3,046 and $7,484 of interest paid in 2020, 2019, and 2018 attributable to related party, respectively) InterestPaidNet $4.08M USD Annual
Interest paid ($21,420, $3,046 and $7,484 of interest paid in 2020, 2019, and 2018 attributable to related party, respectively) InterestPaidNet $8.14M USD Annual
Income taxes paid, net of refunds IncomeTaxesPaidNet $1.18M USD Annual
Income taxes paid, net of refunds IncomeTaxesPaidNet $1.19M USD Annual
Income taxes paid, net of refunds IncomeTaxesPaidNet $1.26M USD Annual
Settlement of restricted stock unit liability SettlementofShareBasedCompensationLiabilitiesThroughIssuanceofSharesAmount $4.61M USD Annual
Settlement of restricted stock unit liability SettlementofShareBasedCompensationLiabilitiesThroughIssuanceofSharesAmount $3.06M USD Annual
Settlement of restricted stock unit liability SettlementofShareBasedCompensationLiabilitiesThroughIssuanceofSharesAmount $15.82M USD Annual
Assets acquired through finance leases and software obligations CapitalLeaseObligationsIncurred $1.74M USD Annual
Assets acquired through finance leases and software obligations CapitalLeaseObligationsIncurred $4.28M USD Annual
Assets acquired through finance leases and software obligations CapitalLeaseObligationsIncurred $1.11M USD Annual
Capital Expenditures Incurred but Not yet Paid CapitalExpendituresIncurredButNotYetPaid $395.00K USD Annual
Capital Expenditures Incurred but Not yet Paid CapitalExpendituresIncurredButNotYetPaid $456.00K USD Annual
Capital Expenditures Incurred but Not yet Paid CapitalExpendituresIncurredButNotYetPaid $1.15M USD Annual
Leasehold improvements acquired through lease incentives LeaseholdImprovementsAcquiredThroughLeaseIncentives $2.05M USD Annual
Leasehold improvements acquired through lease incentives LeaseholdImprovementsAcquiredThroughLeaseIncentives - USD Annual
Leasehold improvements acquired through lease incentives LeaseholdImprovementsAcquiredThroughLeaseIncentives $394.00K USD Annual
Fair value of warrants issued in private placement WarrantsIssued $10.80M USD Annual
Fair value of warrants issued in private placement WarrantsIssued - USD Annual
Fair value of warrants issued in private placement WarrantsIssued - USD Annual
Repurchase of Common Stock in exchange for senior secured convertible notes ConversionOfStockAmountConverted1 - USD Annual
Repurchase of Common Stock in exchange for senior secured convertible notes ConversionOfStockAmountConverted1 - USD Annual
Repurchase of Common Stock in exchange for senior secured convertible notes ConversionOfStockAmountConverted1 $94.02M USD Annual
Shares issued in connection with settlement of litigation StockIssuedDuringPeriodValueLitigationSettlement - USD Annual
Shares issued in connection with settlement of litigation StockIssuedDuringPeriodValueLitigationSettlement - USD Annual
Shares issued in connection with settlement of litigation StockIssuedDuringPeriodValueLitigationSettlement $90.77M USD Annual
Insurance recovery on litigation settlement NoncashorPartNoncashLitigationSettlement - USD Annual
Insurance recovery on litigation settlement NoncashorPartNoncashLitigationSettlement $27.23M USD Annual
Insurance recovery on litigation settlement NoncashorPartNoncashLitigationSettlement - USD Annual
Fair value of financing derivatives issued with senior secured convertible notes LiabilitiesAssumed1 $17.57M USD Annual
Fair value of financing derivatives issued with senior secured convertible notes LiabilitiesAssumed1 - USD Annual
Fair value of financing derivatives issued with senior secured convertible notes LiabilitiesAssumed1 - USD Annual
Common Stock warrants issued with senior secured convertible notes StockIssued1 $5.73M USD Annual
Common Stock warrants issued with senior secured convertible notes StockIssued1 - USD Annual
Common Stock warrants issued with senior secured convertible notes StockIssued1 - USD Annual
Notes Option derivative liability settlement NoteOptionDerivativeLiabilitySettlement - USD Annual
Notes Option derivative liability settlement NoteOptionDerivativeLiabilitySettlement $5.70M USD Annual
Notes Option derivative liability settlement NoteOptionDerivativeLiabilitySettlement - USD Annual
Modification of debt in consideration for the reduction of the senior secured convertible note minimum cash balance requirement NotesIssued1 - USD Annual
Modification of debt in consideration for the reduction of the senior secured convertible note minimum cash balance requirement NotesIssued1 $4.00M USD Annual
Modification of debt in consideration for the reduction of the senior secured convertible note minimum cash balance requirement NotesIssued1 - USD Annual
Stockholders Equity 47 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $258.97M USD Point-in-time
Beginning balance StockholdersEquity $228.99M USD Point-in-time
Beginning balance StockholdersEquity $656.49M USD Point-in-time
Beginning balance StockholdersEquity $551.57M USD Point-in-time
Net loss NetIncomeLoss $-11.12M USD 1 Quarter
Net loss NetIncomeLoss $-13.18M USD 1 Quarter
Net loss NetIncomeLoss $-10.40M USD 1 Quarter
Net loss NetIncomeLoss $-27.51M USD 1 Quarter
Net loss NetIncomeLoss $-279.53M USD 1 Quarter
Net loss NetIncomeLoss $-21.39M USD 1 Quarter
Net loss NetIncomeLoss $-339.00M USD Annual
Net loss NetIncomeLoss $-10.56M USD 1 Quarter
Net loss NetIncomeLoss $-47.92M USD Annual
Net loss NetIncomeLoss $-159.27M USD Annual
Net loss NetIncomeLoss $-13.21M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-4.40M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-1.71M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $5.30M USD Annual
Subscription Receivable AdjustmentsToAdditionalPaidInCapitalSubscriptionReceivable $10.25M USD Annual
Issuance of Common Stock - CVI StockIssuedDuringPeriodValueNewIssues $8.16M USD Annual
Common Stock warrants exercised (in shares) StockIssuedDuringPeriodSharesWarrantsExercised 2.73M shares Point-in-time
Common Stock warrants issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued $5.54M USD Annual
Exercise of Common Stock options, net (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 75,000.00 shares Annual
Exercise of Common Stock options, net (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 68,259.00 shares Annual
Exercise of Common Stock options, net (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 347,752.00 shares Annual
Exercise of Common Stock options, net StockIssuedDuringPeriodValueStockOptionsExercised $143.00K USD Annual
Exercise of Common Stock options, net StockIssuedDuringPeriodValueStockOptionsExercised $2.85M USD Annual
Exercise of Common Stock options, net StockIssuedDuringPeriodValueStockOptionsExercised $1.19M USD Annual
Shares issued in connection with settlement of litigation StockIssuedDuringPeriodValueLitigationSettlement - USD Annual
Shares issued in connection with settlement of litigation StockIssuedDuringPeriodValueLitigationSettlement - USD Annual
Shares issued in connection with settlement of litigation StockIssuedDuringPeriodValueLitigationSettlement $90.77M USD Annual
Interest paid in Common Stock StockIssuedDuringPeriodValuePaidInKindInterestOnConvertibleNotes $-17.37M USD Annual
Interest paid in Common Stock StockIssuedDuringPeriodValuePaidInKindInterestOnConvertibleNotes $-3.06M USD Annual
Repurchase of Common Stock in exchange for senior secured convertible notes TreasuryStockValueAcquiredCostMethod $94.02M USD Annual
Restricted stock units vested StockIssuedDuringPeriodValueRestrictedStockAwardVested $15.82M USD Annual
Restricted stock units vested StockIssuedDuringPeriodValueRestrictedStockAwardVested $4.61M USD Annual
Restricted stock units vested StockIssuedDuringPeriodValueRestrictedStockAwardVested $3.06M USD Annual
Payments for taxes related to net share settlement of equity awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.27M USD Annual
Payments for taxes related to net share settlement of equity awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $5.26M USD Annual
Payments for taxes related to net share settlement of equity awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $117.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.48M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $12.61M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $33.52M USD Annual
Ending balance StockholdersEquity $258.97M USD Point-in-time
Ending balance StockholdersEquity $228.99M USD Point-in-time
Ending balance StockholdersEquity $656.49M USD Point-in-time
Ending balance StockholdersEquity $551.57M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...