10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001161697-13-000524 |
| Period End Date | 20130228 |
| Filing Date | 20130726 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | omvs-20130228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.87K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$21.66K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.67K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$7.67K | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$128.76K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$5.70K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.79K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$22.01K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$17.14K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.52K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$41.53K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $26,871 and $21,657 |
PropertyPlantAndEquipmentNet
|
$32.62K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $26,871 and $21,657 |
PropertyPlantAndEquipmentNet
|
$37.84K | USD | Point-in-time |
| Intangible asset - customer list, net of accumulated amortization of $7,667 and $3,667 |
IntangibleAssetsNetExcludingGoodwill
|
$12.33K | USD | Point-in-time |
| Intangible asset - customer list, net of accumulated amortization of $7,667 and $3,667 |
IntangibleAssetsNetExcludingGoodwill
|
$16.33K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$108.72K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.50M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.50M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$54.72K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$144.20K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$204.42K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$28.07K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$107.20K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
DueToRelatedPartiesCurrent
|
$10.45K | USD | Point-in-time |
| Current portion of notes payable and accrued interest payable |
NotesPayableCurrent
|
$288.12K | USD | Point-in-time |
| Current portion of notes payable and accrued interest payable |
NotesPayableCurrent
|
$273.46K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$380.66K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$326.63K | USD | Point-in-time |
| Convertible note payable |
ConvertibleDebtNoncurrent
|
$32.60K | USD | Point-in-time |
| Convertible note payable |
ConvertibleDebtNoncurrent
|
$313.79K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$2.00K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$10.47K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesNoncurrent
|
$65.39K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesNoncurrent
|
$79.20K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$761.85K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$448.89K | USD | Point-in-time |
| Preferred stock; $0.0001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.0001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: 100,000,000 authorized; $0.0001 par value 18,500,000 shares issued and outstanding |
CommonStockValue
|
$1.85K | USD | Point-in-time |
| Common stock: 100,000,000 authorized; $0.0001 par value 18,500,000 shares issued and outstanding |
CommonStockValue
|
$1.85K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.12M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.50M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' DEFICIT |
StockholdersEquity
|
$-244.47K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' DEFICIT |
StockholdersEquity
|
$-617.65K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' DEFICIT |
StockholdersEquity
|
$26.43K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$204.42K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$144.20K | USD | Point-in-time |
Income Statement
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$114.02K | USD | Annual |
| REVENUE |
Revenues
|
$72.26K | USD | Annual |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$69.81K | USD | Annual |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$32.40K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$44.22K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$39.85K | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$4.11M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$352.79K | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-308.58K | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-4.07M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$54.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$10.60K | USD | Annual |
| Interest expense |
InterestExpense
|
$14.37K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-373.18K | USD | Annual |
| Net loss per share - basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | Annual |
| Net loss per share - basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Weighted average number of common shares outstanding- basic and fully diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.50M | shares | Annual |
| Weighted average number of common shares outstanding- basic and fully diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.99M | shares | Annual |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-373.18K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.21K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.16K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$54.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.75M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.66K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.91K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$16.68K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$4.88K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$68.68K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$31.17K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$14.37K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$10.60K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-233.65K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-305.04K | USD | Annual |
| Acquisition of Crawford Mobile, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Crawford Mobile, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$7.70K | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.29K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.99K | USD | Annual |
| Proceeds from advances |
ProceedsFromNotesPayable
|
$284.94K | USD | Annual |
| Proceeds from advances |
ProceedsFromNotesPayable
|
$255.94K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$8.46K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$36.97K | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$22.00K | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$13.80K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$233.68K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$225.96K | USD | Annual |
| NET CHANGE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.00 | USD | Annual |
| NET CHANGE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-110.07K | USD | Annual |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$128.76K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$128.76K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Acquisition of Crawford Mobile Installation for note payable |
NotesIssued1
|
$90.00K | USD | Annual |
| Acquisition of Crawford Mobile Installation for note payable |
NotesIssued1
|
- | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-244.47K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-617.65K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$26.43K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.75M | USD | Annual |
| Stock issued for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$67.50K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-373.18K | USD | Annual |
| Balance |
StockholdersEquity
|
$-244.47K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-617.65K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$26.43K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.