10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-13-000795 |
| Period End Date | 20130831 |
| Filing Date | 20131021 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | omvs-20130831.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$34.31K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.87K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$9.67K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$7.67K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$19.77K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$-254.23K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$81.51K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.79K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.10K | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$23.45K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$22.01K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.52K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$106.05K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $34,308 and $26,871, respectively |
PropertyPlantAndEquipmentNet
|
$25.19K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $34,308 and $26,871, respectively |
PropertyPlantAndEquipmentNet
|
$32.62K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $9,667 and $7,667, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$12.33K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $9,667 and $7,667, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$10.33K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$54.72K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.72K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.50M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$144.20K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$196.30K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$197.20K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$107.20K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$26.68K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$27.15K | USD | Point-in-time |
| Notes payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$38.71K | USD | Point-in-time |
| Notes payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$32.13K | USD | Point-in-time |
| Current portion of convertible note payable |
ConvertibleNotesPayableCurrent
|
$32.60K | USD | Point-in-time |
| Current portion of convertible note payable |
ConvertibleNotesPayableCurrent
|
$32.60K | USD | Point-in-time |
| Advances payable and accrued interest payable |
AccountsPayableOtherCurrent
|
$273.46K | USD | Point-in-time |
| Advances payable and accrued interest payable |
AccountsPayableOtherCurrent
|
$274.37K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$478.66K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$563.45K | USD | Point-in-time |
| Convertible notes payable, net of discount of $254,231 and $-, respectively |
ConvertibleLongTermNotesPayable
|
$284.58K | USD | Point-in-time |
| Convertible notes payable, net of discount of $254,231 and $-, respectively |
ConvertibleLongTermNotesPayable
|
$281.19K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$2.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$848.03K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$761.85K | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding at August 31, 2013 and February 28, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding at August 31, 2013 and February 28, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 100,000,000 shares authorized, 20,300,000 and 18,500,000 shares issued and outstanding at August 31, 2013 and February 28, 2013, respectively |
CommonStockValue
|
$1.85K | USD | Point-in-time |
| Common stock, $0.0001 par value, 100,000,000 shares authorized, 20,300,000 and 18,500,000 shares issued and outstanding at August 31, 2013 and February 28, 2013, respectively |
CommonStockValue
|
$2.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.81M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-617.65K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-651.73K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$196.30K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$144.20K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$45.01K | USD | 2 Qtrs |
| REVENUE |
Revenues
|
$23.16K | USD | 1 Quarter |
| REVENUE |
Revenues
|
$37.44K | USD | 1 Quarter |
| REVENUE |
Revenues
|
$63.05K | USD | 2 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$21.10K | USD | 2 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$28.89K | USD | 2 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$12.18K | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$14.12K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$9.03K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$41.95K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$16.12K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$25.27K | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$204.94K | USD | 2 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$210.96K | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$301.70K | USD | 2 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$86.76K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-285.58K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-61.50K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-162.99K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-201.93K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$570.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$28.10K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$3.29K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$21.01K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-313.68K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-166.28K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-62.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-222.94K | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 2 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.50M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.50M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.09M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.79M | shares | 2 Qtrs |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-313.68K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-166.28K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-62.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-222.94K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.61K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.80K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.16K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.70K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$11.48K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.44K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$19.64K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$90.47K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$3.29K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$20.74K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-151.38K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-184.41K | USD | 2 Qtrs |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$255.79K | USD | 2 Qtrs |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$158.55K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$2.00K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$4.30K | USD | 2 Qtrs |
| Repayments of notes payable to related party |
RepaymentsOfRelatedPartyDebt
|
$1.79K | USD | 2 Qtrs |
| Repayments of notes payable to related party |
RepaymentsOfRelatedPartyDebt
|
$6.59K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$247.20K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$152.46K | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$62.79K | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.08K | USD | 2 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$19.77K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$81.51K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$19.77K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$81.51K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | 2 Qtrs |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | 2 Qtrs |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Common stock issued for conversion of notes payable |
StockIssued1
|
$18.00K | USD | 2 Qtrs |
| Common stock issued for conversion of notes payable |
StockIssued1
|
- | USD | 2 Qtrs |
| Conversion of advances to convertible debt |
ConversionOfAdvancesToConvertibleDebt
|
$261.60K | USD | 2 Qtrs |
| Conversion of advances to convertible debt |
ConversionOfAdvancesToConvertibleDebt
|
- | USD | 2 Qtrs |
| Debt discount due to beneficial conversion feature |
DebtDiscountDueToBeneficialConversionFeature
|
$261.60K | USD | 2 Qtrs |
| Debt discount due to beneficial conversion feature |
DebtDiscountDueToBeneficialConversionFeature
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.