10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-14-000036 |
| Period End Date | 20131130 |
| Filing Date | 20140121 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | omvs-20131130.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$35.61K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.87K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$7.67K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$10.67K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$-640.82K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$21.39K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$24.33K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
- | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$9.93K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.79K | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$22.01K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$10.90K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.16K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.52K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $35,612 and $26,871, respectively |
PropertyPlantAndEquipmentNet
|
$23.88K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $35,612 and $26,871, respectively |
PropertyPlantAndEquipmentNet
|
$32.62K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $10,667 and $7,667 respectively |
IntangibleAssetsNetExcludingGoodwill
|
$9.33K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $10,667 and $7,667 respectively |
IntangibleAssetsNetExcludingGoodwill
|
$12.33K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.72K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.72K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
22.10M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$133.11K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.50M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$144.20K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
22.10M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$214.54K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$107.20K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$25.07K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$26.68K | USD | Point-in-time |
| Current portion of convertible note payable |
ConvertibleNotesPayableCurrent
|
$32.60K | USD | Point-in-time |
| Current portion of convertible note payable |
ConvertibleNotesPayableCurrent
|
$32.60K | USD | Point-in-time |
| Advances payable and accrued interest payable |
AccountsPayableOtherCurrent
|
$273.46K | USD | Point-in-time |
| Advances payable and accrued interest payable |
AccountsPayableOtherCurrent
|
$24.07K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$38.71K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$25.38K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$478.66K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$321.65K | USD | Point-in-time |
| Convertible notes payable, net of discount of $640,815 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$284.81K | USD | Point-in-time |
| Convertible notes payable, net of discount of $640,815 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$281.19K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$2.00K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$761.85K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$606.47K | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding at November 30, 2013 and February 28, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding at November 30, 2013 and February 28, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 100,000,000 shares authorized, 22,100,000 and 18,500,000 shares issued and outstanding at November 30, 2013 and February 28, 2013, respectively |
CommonStockValue
|
$1.85K | USD | Point-in-time |
| Common stock, $0.0001 par value, 100,000,000 shares authorized, 22,100,000 and 18,500,000 shares issued and outstanding at November 30, 2013 and February 28, 2013, respectively |
CommonStockValue
|
$2.21K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.57M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.05M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-473.36K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-617.65K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$133.11K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$144.20K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
Revenues
|
$20.92K | USD | 1 Quarter |
| REVENUES |
Revenues
|
$83.03K | USD | 3 Qtrs |
| REVENUES |
Revenues
|
$19.98K | USD | 1 Quarter |
| REVENUES |
Revenues
|
$65.93K | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$41.76K | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$8.29K | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$12.87K | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$29.39K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$8.04K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$53.63K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$24.17K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$11.69K | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$522.61K | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$62.15K | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$267.09K | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$220.91K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-213.46K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-498.44K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-212.86K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-50.47K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.87K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$51.82K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$571.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$23.72K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-51.04K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-236.59K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-217.32K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-550.27K | USD | 3 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21.00M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.50M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.53M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.50M | shares | 3 Qtrs |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-51.04K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-236.59K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-217.32K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-550.27K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.91K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.74K | USD | 3 Qtrs |
| Amortization of discount on convertible notes payable |
AmortizationOfDebtDiscountPremium
|
$17.74K | USD | 3 Qtrs |
| Amortization of discount on convertible notes payable |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.08K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.14K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-11.11K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$11.42K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$105.73K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$18.72K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$34.09K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$3.87K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-376.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-202.33K | USD | 3 Qtrs |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$396.96K | USD | 3 Qtrs |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$211.44K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$2.00K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$6.40K | USD | 3 Qtrs |
| Repayments of notes payable to related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayments of notes payable to related party |
RepaymentsOfRelatedPartyDebt
|
$13.34K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$205.03K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$381.62K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.62K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.70K | USD | 3 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$21.39K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$24.33K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$21.39K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$24.33K | USD | Point-in-time |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid during the period for: Income Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid during the period for: Income Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Common stock issued for conversion of notes payable |
StockIssued1
|
$36.00K | USD | 3 Qtrs |
| Common stock issued for conversion of notes payable |
StockIssued1
|
- | USD | 3 Qtrs |
| Conversion of advances to convertible debt |
ConversionOfAdvancesToConvertibleDebt
|
$658.55K | USD | 3 Qtrs |
| Conversion of advances to convertible debt |
ConversionOfAdvancesToConvertibleDebt
|
- | USD | 3 Qtrs |
| Debt discount due to beneficial conversion feature |
DebtDiscountDueToBeneficialConversionFeature
|
$658.55K | USD | 3 Qtrs |
| Debt discount due to beneficial conversion feature |
DebtDiscountDueToBeneficialConversionFeature
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.