10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001161697-14-000295 |
| Period End Date | 20140228 |
| Filing Date | 20140703 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | omvs-20140228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.61K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.64K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.87K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$41.74K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.62K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$-615.02K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountPremiumNet
|
- | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,642 and $3,608, respectively |
AccountsReceivableNetCurrent
|
$3.79K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,642 and $3,608, respectively |
AccountsReceivableNetCurrent
|
$755.00 | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$22.01K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.81K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.52K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$37.19K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Fixed assets net of accumulated depreciation of $41,745 and $26,871, respectively |
PropertyPlantAndEquipmentNet
|
$17.75K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Fixed assets net of accumulated depreciation of $41,745 and $26,871, respectively |
PropertyPlantAndEquipmentNet
|
$32.62K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$54.94K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$77.15K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.50M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.10M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$272.30K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$107.20K | USD | Point-in-time |
| Accounts payable and accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$13.23K | USD | Point-in-time |
| Accounts payable and accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$26.68K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$38.71K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$18.45K | USD | Point-in-time |
| Current portion of convertible notes payable |
ConvertibleNotesPayableCurrent
|
$32.60K | USD | Point-in-time |
| Current portion of convertible notes payable |
ConvertibleNotesPayableCurrent
|
$294.87K | USD | Point-in-time |
| Advances payable |
AccountsPayableOtherCurrent
|
$273.46K | USD | Point-in-time |
| Advances payable |
AccountsPayableOtherCurrent
|
$130.04K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$728.88K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$478.66K | USD | Point-in-time |
| Convertible notes payable, net of discount of $615,024 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$281.19K | USD | Point-in-time |
| Convertible notes payable, net of discount of $615,024 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$43.53K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$2.00K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Accrued interest liability |
OtherAccruedLiabilitiesNoncurrent
|
$29.35K | USD | Point-in-time |
| Accrued interest liability |
OtherAccruedLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$801.77K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$761.85K | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized; 23,100,000 and 18,500,000 shares issued and outstanding at February 28, 2014 and February 28, 2013, respectively. |
CommonStockValue
|
$2.31K | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized; 23,100,000 and 18,500,000 shares issued and outstanding at February 28, 2014 and February 28, 2013, respectively. |
CommonStockValue
|
$1.85K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.56M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-369.53K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-684.71K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$54.94K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$77.15K | USD | Point-in-time |
Income Statement
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$87.39K | USD | Annual |
| REVENUE |
Revenues
|
$114.02K | USD | Annual |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$68.32K | USD | Annual |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$69.81K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$44.22K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$19.06K | USD | Annual |
| Expenses related to joint ventures and other business development agreements |
OtherCostAndExpenseOperating
|
- | USD | Annual |
| Expenses related to joint ventures and other business development agreements |
OtherCostAndExpenseOperating
|
$30.00K | USD | Annual |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$646.69K | USD | Annual |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$348.79K | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-657.63K | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-304.58K | USD | Annual |
| Interest expense |
InterestExpense
|
$109.05K | USD | Annual |
| Interest expense |
InterestExpense
|
$10.60K | USD | Annual |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-10.60K | USD | Annual |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-109.05K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-766.67K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-315.18K | USD | Annual |
| NET LOSS PER COMMON SHARE - Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| NET LOSS PER COMMON SHARE - Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.50M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.25M | shares | Annual |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-766.67K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-315.18K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.21K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.87K | USD | Annual |
| Amortization of discount on convertible notes payable |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of discount on convertible notes payable |
AmortizationOfDebtDiscountPremium
|
$43.53K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.91K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.04K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-18.20K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$4.88K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$79.28K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$196.21K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-490.83K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-233.65K | USD | Annual |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$255.94K | USD | Annual |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$527.00K | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$2.00K | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$8.46K | USD | Annual |
| Repayment of note payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$13.80K | USD | Annual |
| Repayment of note payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$20.26K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$504.73K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$233.68K | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.00 | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$13.90K | USD | Annual |
| CASH, at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$32.62K | USD | Point-in-time |
| CASH, at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| CASH, at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| CASH, at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$32.62K | USD | Point-in-time |
| CASH, at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$18.69K | USD | Point-in-time |
| CASH, at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$18.72K | USD | Point-in-time |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Shares issued for conversion of notes payable and accrued interest |
StockIssued1
|
$46.00K | USD | Annual |
| Shares issued for conversion of notes payable and accrued interest |
StockIssued1
|
$115.60K | USD | Annual |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$658.55K | USD | Annual |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$329.05K | USD | Annual |
| Beneficial conversion feature on issuance of convertible note payable |
BeneficialConversionFeatureOnIssuanceOfConvertibleNotePayable
|
$658.35K | USD | Annual |
| Beneficial conversion feature on issuance of convertible note payable |
BeneficialConversionFeatureOnIssuanceOfConvertibleNotePayable
|
$329.05K | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-369.53K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-684.71K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
23.10M | shares | Point-in-time |
| Shares issued for conversion of notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$46.00K | USD | Annual |
| Beneficial conversion feature on issuance of convertible notes payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$658.55K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-766.67K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-315.18K | USD | Annual |
| Balance |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-369.53K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-684.71K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
18.50M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
23.10M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.