10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-15-000019 |
| Period End Date | 20141130 |
| Filing Date | 20150114 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | omvs-20141130.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$7.34K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
- | USD | Point-in-time |
| Current portion of convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Current portion of convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$480.64K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.36K | USD | Point-in-time |
| Noncurrent portion of convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$448.52K | USD | Point-in-time |
| Noncurrent portion of convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$615.02K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.33K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.67K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.00K | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.00K | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$37.19K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.33K | USD | Point-in-time |
| Fixed assets net of accumulated depreciation of $7,336 and $0, respectively |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Fixed assets net of accumulated depreciation of $7,336 and $0, respectively |
PropertyPlantAndEquipmentNet
|
$84.67K | USD | Point-in-time |
| Long-term assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$17.75K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Long-term assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Investment in joint venture |
InvestmentsAndOtherNoncurrentAssets
|
- | USD | Point-in-time |
| Investment in joint venture |
InvestmentsAndOtherNoncurrentAssets
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.10M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.68M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$54.94K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$101.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.68M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.10M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$247.67K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$401.44K | USD | Point-in-time |
| Advances payable |
AccountsPayableOtherCurrent
|
$130.04K | USD | Point-in-time |
| Advances payable |
AccountsPayableOtherCurrent
|
- | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $480,643 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$294.87K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $480,643 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$392.54K | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$5.50K | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Current portion of accrued interest payable |
InterestPayableCurrent
|
$20.95K | USD | Point-in-time |
| Current portion of accrued interest payable |
InterestPayableCurrent
|
$108.02K | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$35.35K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$728.88K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$907.50K | USD | Point-in-time |
| Convertible notes payable, net of discount of $448,520 and $615,024, respectively |
ConvertibleLongTermNotesPayable
|
$43.53K | USD | Point-in-time |
| Convertible notes payable, net of discount of $448,520 and $615,024, respectively |
ConvertibleLongTermNotesPayable
|
$11.08K | USD | Point-in-time |
| Accrued interest payable |
OtherAccruedLiabilitiesNoncurrent
|
$29.35K | USD | Point-in-time |
| Accrued interest payable |
OtherAccruedLiabilitiesNoncurrent
|
$8.87K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$23.54K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$950.99K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$801.77K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 and 0 shares issued and outstanding at November 30, 2014 and February 28, 2014, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 and 0 shares issued and outstanding at November 30, 2014 and February 28, 2014, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.0001 par value; 100,000,000 shares authorized; 32,680,000 and 23,100,000 shares issued and outstanding at November 30, 2014 and February 28, 2014, respectively |
CommonStockValue
|
$3.27K | USD | Point-in-time |
| Common Stock, $0.0001 par value; 100,000,000 shares authorized; 32,680,000 and 23,100,000 shares issued and outstanding at November 30, 2014 and February 28, 2014, respectively |
CommonStockValue
|
$2.31K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.33M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-850.00K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$54.94K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$101.00K | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| ADVERTISING REVENUE |
Revenues
|
- | USD | 3 Qtrs |
| ADVERTISING REVENUE |
Revenues
|
- | USD | 1 Quarter |
| ADVERTISING REVENUE |
Revenues
|
$4.50K | USD | 3 Qtrs |
| ADVERTISING REVENUE |
Revenues
|
$2.25K | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
- | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
- | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$4.50K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
- | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.25K | USD | 1 Quarter |
| Expenses related to joint ventures and other business development agreements |
OtherCostAndExpenseOperating
|
$15.00K | USD | 1 Quarter |
| Expenses related to joint ventures and other business development agreements |
OtherCostAndExpenseOperating
|
$15.00K | USD | 3 Qtrs |
| Expenses related to joint ventures and other business development agreements |
OtherCostAndExpenseOperating
|
$63.18K | USD | 3 Qtrs |
| Expenses related to joint ventures and other business development agreements |
OtherCostAndExpenseOperating
|
$12.00K | USD | 1 Quarter |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$448.58K | USD | 3 Qtrs |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$448.29K | USD | 3 Qtrs |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$113.85K | USD | 1 Quarter |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$181.43K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$125.85K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$463.29K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$511.76K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$196.43K | USD | 1 Quarter |
| Net operating loss |
OperatingIncomeLoss
|
$-507.26K | USD | 3 Qtrs |
| Net operating loss |
OperatingIncomeLoss
|
$-196.43K | USD | 1 Quarter |
| Net operating loss |
OperatingIncomeLoss
|
$-123.60K | USD | 1 Quarter |
| Net operating loss |
OperatingIncomeLoss
|
$-463.29K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$229.40K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$104.43K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$23.72K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$51.82K | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-228.03K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-515.12K | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-220.15K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-736.66K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-21.91K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-32.15K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-15.43K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-228.03K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-758.57K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-547.27K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-235.59K | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.03 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.03 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28.68M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32.28M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.53M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21.00M | shares | 1 Quarter |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-228.03K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-758.57K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-547.27K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-235.59K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-21.91K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-32.15K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-15.43K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-228.03K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-515.12K | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-220.15K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-736.66K | USD | 3 Qtrs |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
$7.34K | USD | 3 Qtrs |
| Depreciation expense |
DepreciationDepletionAndAmortization
|
- | USD | 3 Qtrs |
| Preferred stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Preferred stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$100.00K | USD | 3 Qtrs |
| Amortization of discount on convertible notes payable |
AmortizationOfDebtDiscountPremium
|
$17.74K | USD | 3 Qtrs |
| Amortization of discount on convertible notes payable |
AmortizationOfDebtDiscountPremium
|
$145.46K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$113.02K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$123.77K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$34.09K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$82.14K | USD | 3 Qtrs |
| Cash used in operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-280.95K | USD | 3 Qtrs |
| Cash used in operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-350.27K | USD | 3 Qtrs |
| Cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-29.66K | USD | 3 Qtrs |
| Cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-25.41K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-379.93K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-306.36K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.00K | USD | 3 Qtrs |
| Cash used in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-30.00K | USD | 3 Qtrs |
| Cash used in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-30.00K | USD | 3 Qtrs |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$329.56K | USD | 3 Qtrs |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$396.96K | USD | 3 Qtrs |
| Repayments of capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$2.96K | USD | 3 Qtrs |
| Repayments of capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | 3 Qtrs |
| Cash provided by financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$326.61K | USD | 3 Qtrs |
| Cash provided by financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$396.96K | USD | 3 Qtrs |
| Cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-15.34K | USD | 3 Qtrs |
| Cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-7.10K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$319.51K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$381.62K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-16.85K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.69K | USD | 3 Qtrs |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$17.36K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$13.33K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$15.67K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$17.36K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$13.33K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$15.67K | USD | Point-in-time |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid during the period for: Interest |
InterestPaid
|
$1.79K | USD | 3 Qtrs |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$459.60K | USD | 3 Qtrs |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$658.55K | USD | 3 Qtrs |
| Beneficial conversion on convertible note payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$658.55K | USD | 3 Qtrs |
| Beneficial conversion on convertible note payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$459.60K | USD | 3 Qtrs |
| Common stock issued for conversion of convertible notes payable and accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$36.00K | USD | 3 Qtrs |
| Common stock issued for conversion of convertible notes payable and accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$95.80K | USD | 3 Qtrs |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
- | USD | 3 Qtrs |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$32.00K | USD | 3 Qtrs |
| Equipment acquired with accounts payable |
FairValueOfAssetsAcquired
|
$30.00K | USD | 3 Qtrs |
| Equipment acquired with accounts payable |
FairValueOfAssetsAcquired
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.