10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001161697-15-000262 |
| Period End Date | 20150228 |
| Filing Date | 20150615 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | omvs-20150228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$11.87K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
- | USD | Point-in-time |
| Current portion of convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$380.95K | USD | Point-in-time |
| Current portion of convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Noncurrent portion of convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$500.34K | USD | Point-in-time |
| Noncurrent portion of convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$615.02K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.67K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$5.25K | USD | Point-in-time |
| Short-term assets of discontinued operation |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Short-term assets of discontinued operation |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.93K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$37.19K | USD | Point-in-time |
| Fixed assets net of accumulated depreciation of $11,874 and $0, respectively |
PropertyPlantAndEquipmentNet
|
$80.13K | USD | Point-in-time |
| Fixed assets net of accumulated depreciation of $11,874 and $0, respectively |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Long-term assets of discontinued operation |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Long-term assets of discontinued operation |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$17.75K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$54.94K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$88.06K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
75,361.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
75,361.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
75,361.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
75,361.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$307.84K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$247.67K | USD | Point-in-time |
| Advances payable |
AccountsPayableOtherCurrent
|
$130.04K | USD | Point-in-time |
| Advances payable |
AccountsPayableOtherCurrent
|
- | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $380,949 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$448.60K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $380,949 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$294.87K | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$5.64K | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Current portion of accrued interest payable |
InterestPayableCurrent
|
$20.95K | USD | Point-in-time |
| Current portion of accrued interest payable |
InterestPayableCurrent
|
$124.38K | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$35.35K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$728.88K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$886.47K | USD | Point-in-time |
| Convertible notes payable, net of discount of $500,339 and $615,024, respectively |
ConvertibleLongTermNotesPayable
|
$22.62K | USD | Point-in-time |
| Convertible notes payable, net of discount of $500,339 and $615,024, respectively |
ConvertibleLongTermNotesPayable
|
$43.53K | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleLongTermNotesPayableRelatedParty
|
- | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleLongTermNotesPayableRelatedParty
|
$164.19K | USD | Point-in-time |
| Accrued interest payable |
OtherAccruedLiabilitiesNoncurrent
|
$20.20K | USD | Point-in-time |
| Accrued interest payable |
OtherAccruedLiabilitiesNoncurrent
|
$29.35K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$22.08K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.12M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$801.77K | USD | Point-in-time |
| Series E Preferred Stock, $0.0010 stated value; 20,000,000 shares authorized; 1,000,000 and 0 shares issued and outstanding at February 28, 2015 and February 28, 2014, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Series E Preferred Stock, $0.0010 stated value; 20,000,000 shares authorized; 1,000,000 and 0 shares issued and outstanding at February 28, 2015 and February 28, 2014, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.0010 par value; 480,000,000 shares authorized; 75,361 shares issued and outstanding at February 28, 2015 and February 28, 2014, respectively |
CommonStockValue
|
$75.00 | USD | Point-in-time |
| Common Stock, $0.0010 par value; 480,000,000 shares authorized; 75,361 shares issued and outstanding at February 28, 2015 and February 28, 2014, respectively |
CommonStockValue
|
$46.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.35M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.38M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-684.71K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$88.06K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$54.94K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
- | USD | Annual |
| REVENUE |
Revenues
|
$6.75K | USD | Annual |
| COST OF REVENUE |
CostOfGoodsSold
|
- | USD | Annual |
| COST OF REVENUE |
CostOfGoodsSold
|
- | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
- | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$6.75K | USD | Annual |
| Expenses related to joint ventures and other business development agreements |
OtherCostAndExpenseOperating
|
$30.00K | USD | Annual |
| Expenses related to joint ventures and other business development agreements |
OtherCostAndExpenseOperating
|
$63.18K | USD | Annual |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$595.68K | USD | Annual |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$575.33K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-605.33K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-652.11K | USD | Annual |
| Interest expense |
InterestExpense
|
$375.41K | USD | Annual |
| Interest expense |
InterestExpense
|
$109.05K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-109.05K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-375.41K | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.03M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-714.38K | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-52.29K | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-21.91K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-766.67K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.05M | USD | Annual |
| Continuing operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-17.64 | USD | Annual |
| Continuing operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-16.89 | USD | Annual |
| Discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.29 | USD | Annual |
| Discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.36 | USD | Annual |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-18.93 | USD | Annual |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-17.25 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40,506.00 | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
60,820.00 | shares | Annual |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-766.67K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.05M | USD | Annual |
| Add: loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-52.29K | USD | Annual |
| Add: loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-21.91K | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.03M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-714.38K | USD | Annual |
| Amortization of discount on convertible notes payable |
AmortizationOfDebtDiscountPremium
|
$256.69K | USD | Annual |
| Amortization of discount on convertible notes payable |
AmortizationOfDebtDiscountPremium
|
$43.53K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
- | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$11.87K | USD | Annual |
| Preferred stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$100.00K | USD | Annual |
| Preferred stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Accounts receivable and accrued revenue |
IncreaseDecreaseInAccountsReceivable
|
$5.25K | USD | Annual |
| Accounts receivable and accrued revenue |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$152.85K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$194.36K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$65.52K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$116.20K | USD | Annual |
| Cash used in operating activities of discontinued operation |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-25.41K | USD | Annual |
| Cash used in operating activities of discontinued operation |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-37.74K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-379.05K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-490.22K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.00K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-30.00K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$527.00K | USD | Annual |
| Proceeds from advances |
ProceedsFromIssuanceOfDebt
|
$392.92K | USD | Annual |
| Repayments of capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$4.28K | USD | Annual |
| Repayments of capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Cash used in financing activities of discontinued operation |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-22.27K | USD | Annual |
| Cash used in financing activities of discontinued operation |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-7.10K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$381.55K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$504.73K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-27.50K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.51K | USD | Annual |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$15.67K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$15.67K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during the period for: Interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for: Taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$658.55K | USD | Annual |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$522.96K | USD | Annual |
| Beneficial conversion on convertible note payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$522.96K | USD | Annual |
| Beneficial conversion on convertible note payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$658.55K | USD | Annual |
| Common stock issued for conversion of convertible notes payable and accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$145.80K | USD | Annual |
| Common stock issued for conversion of convertible notes payable and accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$46.00K | USD | Annual |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$32.00K | USD | Annual |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Convertible note issued for reduction in accounts payable |
NotesAssumed1
|
$164.19K | USD | Annual |
| Convertible note issued for reduction in accounts payable |
NotesAssumed1
|
- | USD | Annual |
| Equipment acquired with accounts payable |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Equipment acquired with accounts payable |
FairValueOfAssetsAcquired
|
$30.00K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-684.71K | USD | Point-in-time |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$145.80K | USD | Annual |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$46.00K | USD | Annual |
| Beneficial conversion discount |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$658.55K | USD | Annual |
| Beneficial conversion discount |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$522.96K | USD | Annual |
| Preferred shares issued for compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$100.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-766.67K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.05M | USD | Annual |
| Balance |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-684.71K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.