◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001161697-16-000614
Period End Date 20151130
Filing Date 20160112
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance omvs-20151130.xml
Filing Contents
Balance Sheet 62 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.68K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.59K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $30.18K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.33K USD Point-in-time
Accounts receivable, net of allowance for bad debt of $0 and $0, respectively AccountsReceivableNetCurrent $5.25K USD Point-in-time
Accounts receivable, net of allowance for bad debt of $0 and $0, respectively AccountsReceivableNetCurrent $6.75K USD Point-in-time
Total current assets AssetsCurrent $7.93K USD Point-in-time
Total current assets AssetsCurrent $8.34K USD Point-in-time
Accounts receivable, allowance for bad debt AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Fixed assets net of accumulated depreciation of $25,699 and $11,874, respectively PropertyPlantAndEquipmentNet $66.31K USD Point-in-time
Fixed assets net of accumulated depreciation of $25,699 and $11,874, respectively PropertyPlantAndEquipmentNet $80.13K USD Point-in-time
Accounts receivable, allowance for bad debt AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
TOTAL ASSETS Assets $88.06K USD Point-in-time
Fixed assets, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $25.70K USD Point-in-time
Fixed assets, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $11.87K USD Point-in-time
TOTAL ASSETS Assets $74.65K USD Point-in-time
Current convertible notes payable, unamortized discount DebtInstrumentUnamortizedDiscount $-380.95K USD Point-in-time
Current convertible notes payable, unamortized discount DebtInstrumentUnamortizedDiscount $-401.15K USD Point-in-time
Convertible notes payable, unamortized discount DebtInstrumentUnamortizedDiscount1 $-500.34K USD Point-in-time
Convertible notes payable, unamortized discount DebtInstrumentUnamortizedDiscount1 $-477.62K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $307.84K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $285.17K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 480.00M shares Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 480.00M shares Point-in-time
Advances payable ShortTermBorrowings - USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Common Stock, issued CommonStockSharesIssued 4.21M shares Point-in-time
Current portion of convertible notes payable, net of unamortized discount of $401,147 and $380,949, respectively ConvertibleNotesPayableCurrent $448.60K USD Point-in-time
Current portion of convertible notes payable, net of unamortized discount of $401,147 and $380,949, respectively ConvertibleNotesPayableCurrent $872.84K USD Point-in-time
Common Stock, issued CommonStockSharesIssued 75,360.00 shares Point-in-time
Current portion of capital lease obligation CapitalLeaseObligationsCurrent $6.07K USD Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 75,360.00 shares Point-in-time
Current portion of capital lease obligation CapitalLeaseObligationsCurrent $5.64K USD Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 4.21M shares Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $238.29K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $124.38K USD Point-in-time
Total current liabilities LiabilitiesCurrent $886.47K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.40M USD Point-in-time
Convertible notes payable, net of unamortized discount of $477,618 and $500,339, respectively ConvertibleLongTermNotesPayable $22.62K USD Point-in-time
Convertible notes payable, net of unamortized discount of $477,618 and $500,339, respectively ConvertibleLongTermNotesPayable $12.54K USD Point-in-time
Convertible note payable to related party NotesPayableRelatedPartiesNoncurrent $164.19K USD Point-in-time
Convertible note payable to related party NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Accrued interest payable AccruedIncomeTaxesNoncurrent $20.20K USD Point-in-time
Accrued interest payable AccruedIncomeTaxesNoncurrent $10.34K USD Point-in-time
Capital lease obligation CapitalLeaseObligationsNoncurrent $22.08K USD Point-in-time
Capital lease obligation CapitalLeaseObligationsNoncurrent $17.46K USD Point-in-time
TOTAL LIABILITIES Liabilities $1.12M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.44M USD Point-in-time
Common Stock, $0.001 par value; 480,000,000 shares authorized; 4,214,960 and 75,360 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively CommonStockValue $4.21K USD Point-in-time
Common Stock, $0.001 par value; 480,000,000 shares authorized; 4,214,960 and 75,360 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively CommonStockValue $75.00 USD Point-in-time
Series E Preferred Stock, $0.001 par value; 20,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively PreferredStockValue $1.00K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 20,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively PreferredStockValue $1.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.35M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.97M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-6.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.34M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.03M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.37M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $88.06K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $74.65K USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
REVENUE SalesRevenueNet $6.75K USD 3 Qtrs
REVENUE SalesRevenueNet $4.50K USD 3 Qtrs
REVENUE SalesRevenueNet $2.25K USD 1 Quarter
REVENUE SalesRevenueNet $2.25K USD 1 Quarter
Expenses related to joint ventures and other business development agreements RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty - USD 1 Quarter
Expenses related to joint ventures and other business development agreements RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty $12.00K USD 1 Quarter
Expenses related to joint ventures and other business development agreements RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty $63.18K USD 3 Qtrs
Expenses related to joint ventures and other business development agreements RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty - USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $448.58K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $419.76K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $153.37K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $113.85K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-507.26K USD 3 Qtrs
Operating Loss OperatingIncomeLoss $-151.12K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-123.60K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-413.01K USD 3 Qtrs
Interest expense InterestExpense $104.43K USD 1 Quarter
Interest expense InterestExpense $548.95K USD 3 Qtrs
Interest expense InterestExpense $217.25K USD 1 Quarter
Interest expense InterestExpense $229.40K USD 3 Qtrs
Income from Continuing Operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-368.37K USD 1 Quarter
Income from Continuing Operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-961.97K USD 3 Qtrs
Income from Continuing Operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-228.03K USD 1 Quarter
Income from Continuing Operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-736.66K USD 3 Qtrs
Loss from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-21.91K USD 3 Qtrs
Loss from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD 1 Quarter
Loss from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD 3 Qtrs
Loss from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD 1 Quarter
NET LOSS NetIncomeLoss $-228.03K USD 1 Quarter
NET LOSS NetIncomeLoss $-368.37K USD 1 Quarter
NET LOSS NetIncomeLoss $-758.57K USD 3 Qtrs
NET LOSS NetIncomeLoss $-961.97K USD 3 Qtrs
Continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-12.84 USD 3 Qtrs
Continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-3.53 USD 1 Quarter
Continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.10 USD 1 Quarter
Continuing operations (in dollars per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.41 USD 3 Qtrs
Discontinued operations (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $-0.38 USD 3 Qtrs
Discontinued operations (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD 3 Qtrs
Discontinued operations (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD 1 Quarter
Discontinued operations (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD 1 Quarter
Net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.41 USD 3 Qtrs
Net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-3.53 USD 1 Quarter
Net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.10 USD 1 Quarter
Net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-13.22 USD 3 Qtrs
COMMON SHARES OUTSTANDING - Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 57,369.00 shares 3 Qtrs
COMMON SHARES OUTSTANDING - Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 64,569.00 shares 1 Quarter
COMMON SHARES OUTSTANDING - Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.87M shares 1 Quarter
COMMON SHARES OUTSTANDING - Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 2.32M shares 3 Qtrs
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-228.03K USD 1 Quarter
Net loss NetIncomeLoss $-368.37K USD 1 Quarter
Net loss NetIncomeLoss $-758.57K USD 3 Qtrs
Net loss NetIncomeLoss $-961.97K USD 3 Qtrs
Add: loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $21.91K USD 3 Qtrs
Add: loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax - USD 3 Qtrs
Loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-736.66K USD 3 Qtrs
Loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-961.97K USD 3 Qtrs
Amortization of discount on convertible note payable AmortizationOfDebtDiscountPremium $429.33K USD 3 Qtrs
Amortization of discount on convertible note payable AmortizationOfDebtDiscountPremium $145.46K USD 3 Qtrs
Depreciation Depreciation $7.34K USD 3 Qtrs
Depreciation Depreciation $13.82K USD 3 Qtrs
Preferred stock issued for services OtherNoncashExpense - USD 3 Qtrs
Preferred stock issued for services OtherNoncashExpense $100.00K USD 3 Qtrs
Accounts receivable and accrued revenue IncreaseDecreaseInAccountsAndOtherReceivables $3.00K USD 3 Qtrs
Accounts receivable and accrued revenue IncreaseDecreaseInAccountsAndOtherReceivables $1.50K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $123.77K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-22.67K USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInAccruedTaxesPayable $82.14K USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInAccruedTaxesPayable $117.69K USD 3 Qtrs
Operating assets and liabilities of discontinued operations IncreaseDecreaseInOperatingAssetsAndLiabilitiesOfDiscontinuedOperations - USD 3 Qtrs
Operating assets and liabilities of discontinued operations IncreaseDecreaseInOperatingAssetsAndLiabilitiesOfDiscontinuedOperations $-25.41K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-425.30K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-306.36K USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $30.00K USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-30.00K USD 3 Qtrs
Proceeds from advances RepaymentsOfShortTermDebt $-428.40K USD 3 Qtrs
Proceeds from advances RepaymentsOfShortTermDebt $-329.56K USD 3 Qtrs
Repayments of capital lease obligation RepaymentsOfLongTermCapitalLeaseObligations $2.96K USD 3 Qtrs
Repayments of capital lease obligation RepaymentsOfLongTermCapitalLeaseObligations $4.19K USD 3 Qtrs
Cash used in financing of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-7.10K USD 3 Qtrs
Cash used in financing of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations - USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $319.51K USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $424.21K USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-1.09K USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-16.85K USD 3 Qtrs
CASH, at the beginning of the period CashAndCashEquivalentsAtCarryingValue $2.68K USD Point-in-time
CASH, at the beginning of the period CashAndCashEquivalentsAtCarryingValue $1.59K USD Point-in-time
CASH, at the beginning of the period CashAndCashEquivalentsAtCarryingValue $30.18K USD Point-in-time
CASH, at the beginning of the period CashAndCashEquivalentsAtCarryingValue $13.33K USD Point-in-time
CASH, at the end of the period CashAndCashEquivalentsAtCarryingValue $2.68K USD Point-in-time
CASH, at the end of the period CashAndCashEquivalentsAtCarryingValue $1.59K USD Point-in-time
CASH, at the end of the period CashAndCashEquivalentsAtCarryingValue $30.18K USD Point-in-time
CASH, at the end of the period CashAndCashEquivalentsAtCarryingValue $13.33K USD Point-in-time
Interest InterestPaid $1.93K USD 3 Qtrs
Interest InterestPaid $1.79K USD 3 Qtrs
Taxes IncomeTaxesPaid - USD 3 Qtrs
Taxes IncomeTaxesPaid - USD 3 Qtrs
Refinancing of advances into convertible notes payable RefinancingOfAdvancesIntoConvertibleNotesPayable $459.60K USD 3 Qtrs
Refinancing of advances into convertible notes payable RefinancingOfAdvancesIntoConvertibleNotesPayable $426.80K USD 3 Qtrs
Beneficial conversion discount on convertible note payable ConversionOfStockAmountIssued1 $459.60K USD 3 Qtrs
Beneficial conversion discount on convertible note payable ConversionOfStockAmountIssued1 $426.80K USD 3 Qtrs
Conversion of convertible notes payable and accrued interest payable into common stock ConversionOfConvertibleNotesPayableAndAccruedInterestPayableIntoCommonStock $95.80K USD 3 Qtrs
Conversion of convertible notes payable and accrued interest payable into common stock ConversionOfConvertibleNotesPayableAndAccruedInterestPayableIntoCommonStock $193.00K USD 3 Qtrs
Automobile acquired under capital lease CapitalLeaseObligationsIncurred - USD 3 Qtrs
Automobile acquired under capital lease CapitalLeaseObligationsIncurred $32.00K USD 3 Qtrs
Equipment acquired with accounts payable NoncashOrPartNoncashAcquisitionPayablesAssumed1 $30.00K USD 3 Qtrs
Equipment acquired with accounts payable NoncashOrPartNoncashAcquisitionPayablesAssumed1 - USD 3 Qtrs
Stockholders Equity 13 line items
Line Item Tag Value Unit Period
Balance at Beginning StockholdersEquity $-1.03M USD Point-in-time
Balance at Beginning StockholdersEquity $-1.37M USD Point-in-time
Balance at Beginning (in shares) SharesOutstanding - shares Point-in-time
Shares issued for conversion of notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $193.00K USD 3 Qtrs
Beneficial conversion discount on issuance of convertible note payable AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $426.80K USD 3 Qtrs
Share rounding on reincorporation StockIssuedDuringPeriodSharesNewIssues - shares 3 Qtrs
Net loss NetIncomeLoss $-228.03K USD 1 Quarter
Net loss NetIncomeLoss $-368.37K USD 1 Quarter
Net loss NetIncomeLoss $-758.57K USD 3 Qtrs
Net loss NetIncomeLoss $-961.97K USD 3 Qtrs
Balance at Ending StockholdersEquity $-1.03M USD Point-in-time
Balance at Ending StockholdersEquity $-1.37M USD Point-in-time
Balance at Ending (in shares) SharesOutstanding - shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...