10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-16-000614 |
| Period End Date | 20151130 |
| Filing Date | 20160112 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | omvs-20151130.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.59K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.33K | USD | Point-in-time |
| Accounts receivable, net of allowance for bad debt of $0 and $0, respectively |
AccountsReceivableNetCurrent
|
$5.25K | USD | Point-in-time |
| Accounts receivable, net of allowance for bad debt of $0 and $0, respectively |
AccountsReceivableNetCurrent
|
$6.75K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.93K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.34K | USD | Point-in-time |
| Accounts receivable, allowance for bad debt |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Fixed assets net of accumulated depreciation of $25,699 and $11,874, respectively |
PropertyPlantAndEquipmentNet
|
$66.31K | USD | Point-in-time |
| Fixed assets net of accumulated depreciation of $25,699 and $11,874, respectively |
PropertyPlantAndEquipmentNet
|
$80.13K | USD | Point-in-time |
| Accounts receivable, allowance for bad debt |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$88.06K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$25.70K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$11.87K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$74.65K | USD | Point-in-time |
| Current convertible notes payable, unamortized discount |
DebtInstrumentUnamortizedDiscount
|
$-380.95K | USD | Point-in-time |
| Current convertible notes payable, unamortized discount |
DebtInstrumentUnamortizedDiscount
|
$-401.15K | USD | Point-in-time |
| Convertible notes payable, unamortized discount |
DebtInstrumentUnamortizedDiscount1
|
$-500.34K | USD | Point-in-time |
| Convertible notes payable, unamortized discount |
DebtInstrumentUnamortizedDiscount1
|
$-477.62K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$307.84K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$285.17K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
4.21M | shares | Point-in-time |
| Current portion of convertible notes payable, net of unamortized discount of $401,147 and $380,949, respectively |
ConvertibleNotesPayableCurrent
|
$448.60K | USD | Point-in-time |
| Current portion of convertible notes payable, net of unamortized discount of $401,147 and $380,949, respectively |
ConvertibleNotesPayableCurrent
|
$872.84K | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
75,360.00 | shares | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$6.07K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
75,360.00 | shares | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$5.64K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
4.21M | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$238.29K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$124.38K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$886.47K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.40M | USD | Point-in-time |
| Convertible notes payable, net of unamortized discount of $477,618 and $500,339, respectively |
ConvertibleLongTermNotesPayable
|
$22.62K | USD | Point-in-time |
| Convertible notes payable, net of unamortized discount of $477,618 and $500,339, respectively |
ConvertibleLongTermNotesPayable
|
$12.54K | USD | Point-in-time |
| Convertible note payable to related party |
NotesPayableRelatedPartiesNoncurrent
|
$164.19K | USD | Point-in-time |
| Convertible note payable to related party |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Accrued interest payable |
AccruedIncomeTaxesNoncurrent
|
$20.20K | USD | Point-in-time |
| Accrued interest payable |
AccruedIncomeTaxesNoncurrent
|
$10.34K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$22.08K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$17.46K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.12M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.44M | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized; 4,214,960 and 75,360 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively |
CommonStockValue
|
$4.21K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized; 4,214,960 and 75,360 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively |
CommonStockValue
|
$75.00 | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 20,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 20,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.35M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.34M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$88.06K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$74.65K | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
SalesRevenueNet
|
$6.75K | USD | 3 Qtrs |
| REVENUE |
SalesRevenueNet
|
$4.50K | USD | 3 Qtrs |
| REVENUE |
SalesRevenueNet
|
$2.25K | USD | 1 Quarter |
| REVENUE |
SalesRevenueNet
|
$2.25K | USD | 1 Quarter |
| Expenses related to joint ventures and other business development agreements |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
- | USD | 1 Quarter |
| Expenses related to joint ventures and other business development agreements |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
$12.00K | USD | 1 Quarter |
| Expenses related to joint ventures and other business development agreements |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
$63.18K | USD | 3 Qtrs |
| Expenses related to joint ventures and other business development agreements |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
- | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$448.58K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$419.76K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$153.37K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$113.85K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-507.26K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-151.12K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-123.60K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-413.01K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$104.43K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$548.95K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$217.25K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$229.40K | USD | 3 Qtrs |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-368.37K | USD | 1 Quarter |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-961.97K | USD | 3 Qtrs |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-228.03K | USD | 1 Quarter |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-736.66K | USD | 3 Qtrs |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-21.91K | USD | 3 Qtrs |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-228.03K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-368.37K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-758.57K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-961.97K | USD | 3 Qtrs |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-12.84 | USD | 3 Qtrs |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-3.53 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.10 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.41 | USD | 3 Qtrs |
| Discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.38 | USD | 3 Qtrs |
| Discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.41 | USD | 3 Qtrs |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-3.53 | USD | 1 Quarter |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-13.22 | USD | 3 Qtrs |
| COMMON SHARES OUTSTANDING - Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57,369.00 | shares | 3 Qtrs |
| COMMON SHARES OUTSTANDING - Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64,569.00 | shares | 1 Quarter |
| COMMON SHARES OUTSTANDING - Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.87M | shares | 1 Quarter |
| COMMON SHARES OUTSTANDING - Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.32M | shares | 3 Qtrs |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-228.03K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-368.37K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-758.57K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-961.97K | USD | 3 Qtrs |
| Add: loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$21.91K | USD | 3 Qtrs |
| Add: loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-736.66K | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-961.97K | USD | 3 Qtrs |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$429.33K | USD | 3 Qtrs |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$145.46K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$7.34K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$13.82K | USD | 3 Qtrs |
| Preferred stock issued for services |
OtherNoncashExpense
|
- | USD | 3 Qtrs |
| Preferred stock issued for services |
OtherNoncashExpense
|
$100.00K | USD | 3 Qtrs |
| Accounts receivable and accrued revenue |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$3.00K | USD | 3 Qtrs |
| Accounts receivable and accrued revenue |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.50K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$123.77K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-22.67K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$82.14K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$117.69K | USD | 3 Qtrs |
| Operating assets and liabilities of discontinued operations |
IncreaseDecreaseInOperatingAssetsAndLiabilitiesOfDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Operating assets and liabilities of discontinued operations |
IncreaseDecreaseInOperatingAssetsAndLiabilitiesOfDiscontinuedOperations
|
$-25.41K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-425.30K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-306.36K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.00K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-30.00K | USD | 3 Qtrs |
| Proceeds from advances |
RepaymentsOfShortTermDebt
|
$-428.40K | USD | 3 Qtrs |
| Proceeds from advances |
RepaymentsOfShortTermDebt
|
$-329.56K | USD | 3 Qtrs |
| Repayments of capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$2.96K | USD | 3 Qtrs |
| Repayments of capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$4.19K | USD | 3 Qtrs |
| Cash used in financing of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-7.10K | USD | 3 Qtrs |
| Cash used in financing of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$319.51K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$424.21K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.09K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-16.85K | USD | 3 Qtrs |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.59K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$13.33K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.59K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$13.33K | USD | Point-in-time |
| Interest |
InterestPaid
|
$1.93K | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$1.79K | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$459.60K | USD | 3 Qtrs |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$426.80K | USD | 3 Qtrs |
| Beneficial conversion discount on convertible note payable |
ConversionOfStockAmountIssued1
|
$459.60K | USD | 3 Qtrs |
| Beneficial conversion discount on convertible note payable |
ConversionOfStockAmountIssued1
|
$426.80K | USD | 3 Qtrs |
| Conversion of convertible notes payable and accrued interest payable into common stock |
ConversionOfConvertibleNotesPayableAndAccruedInterestPayableIntoCommonStock
|
$95.80K | USD | 3 Qtrs |
| Conversion of convertible notes payable and accrued interest payable into common stock |
ConversionOfConvertibleNotesPayableAndAccruedInterestPayableIntoCommonStock
|
$193.00K | USD | 3 Qtrs |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
- | USD | 3 Qtrs |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$32.00K | USD | 3 Qtrs |
| Equipment acquired with accounts payable |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$30.00K | USD | 3 Qtrs |
| Equipment acquired with accounts payable |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | 3 Qtrs |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at Beginning |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Balance at Beginning |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Balance at Beginning (in shares) |
SharesOutstanding
|
- | shares | Point-in-time |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$193.00K | USD | 3 Qtrs |
| Beneficial conversion discount on issuance of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$426.80K | USD | 3 Qtrs |
| Share rounding on reincorporation |
StockIssuedDuringPeriodSharesNewIssues
|
- | shares | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-228.03K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-368.37K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-758.57K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-961.97K | USD | 3 Qtrs |
| Balance at Ending |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Balance at Ending |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Balance at Ending (in shares) |
SharesOutstanding
|
- | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.