10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001161697-16-000927 |
| Period End Date | 20160229 |
| Filing Date | 20160621 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | omvs-20160229.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.00 | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$11.87K | USD | Point-in-time |
| Current convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount
|
$-422.30K | USD | Point-in-time |
| Current convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount
|
$-380.95K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| Short term convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount2
|
$-7.33K | USD | Point-in-time |
| Short term convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount2
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount1
|
$-500.49K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$5.25K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount1
|
$-500.34K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.48K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.93K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.71K | USD | Point-in-time |
| Fixed assets net of accumulated depreciation of $182 and $11,874, respectively |
PropertyPlantAndEquipmentNet
|
$80.13K | USD | Point-in-time |
| Fixed assets net of accumulated depreciation of $182 and $11,874, respectively |
PropertyPlantAndEquipmentNet
|
$3.74K | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
4.91M | shares | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
75,360.00 | shares | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
4.91M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.45K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
75,360.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$88.06K | USD | Point-in-time |
| Preferred Stock undesignated, authorized |
PreferredStockSharesAuthorized
|
19.00M | shares | Point-in-time |
| Preferred Stock undesignated, authorized |
PreferredStockSharesAuthorized
|
19.00M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$307.84K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$302.14K | USD | Point-in-time |
| Preferred Stock undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Preferred Stock undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $422,298 and $380,949, respectively |
ConvertibleNotesPayableCurrent
|
$448.60K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $422,298 and $380,949, respectively |
ConvertibleNotesPayableCurrent
|
$515.42K | USD | Point-in-time |
| Short term convertible notes payable, net of discount of $7,333 and $0, respectively |
ConvertibleNotesPayableCurrent1
|
- | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
1.00M | shares | Point-in-time |
| Short term convertible notes payable, net of discount of $7,333 and $0, respectively |
ConvertibleNotesPayableCurrent1
|
$38.67K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
1.00M | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$185.45K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$124.38K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Current portion of capital lease |
CapitalLeaseObligationsCurrent
|
$3.77K | USD | Point-in-time |
| Current portion of capital lease |
CapitalLeaseObligationsCurrent
|
$5.64K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$886.47K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Convertible notes payable, net of discount of $500,485 and $500,339, respectively. |
ConvertibleLongTermNotesPayable
|
$22.62K | USD | Point-in-time |
| Convertible notes payable, net of discount of $500,485 and $500,339, respectively. |
ConvertibleLongTermNotesPayable
|
$418.52K | USD | Point-in-time |
| Convertible note to related party |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Convertible note to related party |
NotesPayableRelatedPartiesNoncurrent
|
$164.19K | USD | Point-in-time |
| Accrued interest payable |
AccruedIncomeTaxesNoncurrent
|
$20.20K | USD | Point-in-time |
| Accrued interest payable |
AccruedIncomeTaxesNoncurrent
|
$105.49K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$7.38K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$22.08K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.12M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.58M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized; 4,908,816 and 75,360 shares issued and outstanding at February 29, 2016 and February 28, 2015, respectively |
CommonStockValue
|
$75.00 | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized; 4,908,816 and 75,360 shares issued and outstanding at February 29, 2016 and February 28, 2015, respectively |
CommonStockValue
|
$4.91K | USD | Point-in-time |
| Preferred Stock, undesignated; 19,000,000 shares authorized; no shares issued and outstanding at February 29, 2016 and February 28, 2015, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 19,000,000 shares authorized; no shares issued and outstanding at February 29, 2016 and February 28, 2015, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at February 29, 2016 and February 28, 2015, respectively |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at February 29, 2016 and February 28, 2015, respectively |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.35M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.38M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$88.06K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$9.45K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
SalesRevenueNet
|
$6.75K | USD | Annual |
| REVENUE |
SalesRevenueNet
|
- | USD | Annual |
| Expenses related to joint ventures |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
- | USD | Annual |
| Expenses related to joint ventures |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
$63.18K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$572.47K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$595.68K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.81K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
$49.30K | USD | Annual |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
- | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-619.97K | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-652.11K | USD | Annual |
| Interest expense |
InterestExpense
|
$647.99K | USD | Annual |
| Interest expense |
InterestExpense
|
$375.41K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-647.99K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-375.41K | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.27M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.03M | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-21.91K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.05M | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-16.89 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.44 | USD | Annual |
| Discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.36 | USD | Annual |
| Discontinued operations (in dollars per share) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.44 | USD | Annual |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-17.25 | USD | Annual |
| COMMON SHARES OUTSTANDING Basic and fully diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
60,820.00 | shares | Annual |
| COMMON SHARES OUTSTANDING Basic and fully diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.88M | shares | Annual |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.05M | USD | Annual |
| Add: loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$21.91K | USD | Annual |
| Add: loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.27M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.03M | USD | Annual |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$256.69K | USD | Annual |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$481.22K | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$4.59K | USD | Annual |
| Depreciation |
Depreciation
|
$11.87K | USD | Annual |
| Depreciation |
Depreciation
|
$18.58K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.81K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
$49.30K | USD | Annual |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
- | USD | Annual |
| Preferred stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims1
|
- | USD | Annual |
| Preferred stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims1
|
$100.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$5.25K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-5.25K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$3.48K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$194.36K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.71K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$164.17K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$116.20K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-555.84K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-353.64K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.00K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-30.00K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | Annual |
| Proceeds from advances |
ProceedsFromShortTermDebt
|
$392.92K | USD | Annual |
| Proceeds from advances |
ProceedsFromShortTermDebt
|
$523.64K | USD | Annual |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$38.00K | USD | Annual |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$6.26K | USD | Annual |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$4.28K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$555.38K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$388.64K | USD | Annual |
| Net cash used in operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-25.41K | USD | Annual |
| Cash used in discontinued financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-7.10K | USD | Annual |
| Cash used in discontinued financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInDiscontinuedOperations
|
- | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-32.50K | USD | Annual |
| NET DECREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-27.50K | USD | Annual |
| NET DECREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-456.00 | USD | Annual |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.18K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| Interest |
InterestPaid
|
$2.60K | USD | Annual |
| Interest |
InterestPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$522.96K | USD | Annual |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$522.05K | USD | Annual |
| Beneficial conversion discount on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$522.05K | USD | Annual |
| Beneficial conversion discount on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$522.96K | USD | Annual |
| Original issue discount on convertible notes payable |
OriginalIssueDiscountOnConvertibleNotesPayable
|
- | USD | Annual |
| Original issue discount on convertible notes payable |
OriginalIssueDiscountOnConvertibleNotesPayable
|
$6.00K | USD | Annual |
| Conversion of convertible notes payable and accrued interest payable into common stock |
ConversionOfConvertibleNotesPayableAndAccruedInterestPayableIntoCommonStock
|
$199.83K | USD | Annual |
| Conversion of convertible notes payable and accrued interest payable into common stock |
ConversionOfConvertibleNotesPayableAndAccruedInterestPayableIntoCommonStock
|
$145.80K | USD | Annual |
| Convertible note issued for reduction in accounts payable |
NotesIssued1
|
$164.19K | USD | Annual |
| Convertible note issued for reduction in accounts payable |
NotesIssued1
|
- | USD | Annual |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$11.77K | USD | Annual |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$32.00K | USD | Annual |
| Equipment acquired with accounts payable |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Equipment acquired with accounts payable |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$30.00K | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at Beginning |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Balance at Beginning |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Balance at Beginning |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$199.83K | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$145.80K | USD | Annual |
| Common stock issued for debt conversion (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
433.48M | shares | Annual |
| Preferred stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$100.00K | USD | Annual |
| Preferred stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$4.59K | USD | Annual |
| Beneficial conversion feature on issuance of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$522.05K | USD | Annual |
| Discount on issuance of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalDiscountOnIssuanceOfConvertibleNotePayable
|
$522.96K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.05M | USD | Annual |
| Balance at Ending |
StockholdersEquity
|
$-746.83K | USD | Point-in-time |
| Balance at Ending |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Balance at Ending |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.