10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001161697-17-000064 |
| Period End Date | 20160831 |
| Filing Date | 20170123 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | omvs-20160831.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$841.00 | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.00 | USD | Point-in-time |
| Current convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount
|
$350.56K | USD | Point-in-time |
| Current convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount
|
$422.30K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.14K | USD | Point-in-time |
| Short term convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount2
|
$7.33K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$735.00 | USD | Point-in-time |
| Short term convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount2
|
$39.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount1
|
$371.90K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.48K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$651.00 | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount1
|
$500.49K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.39K | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.71K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Fixed assets net of accumulated depreciation of $841 and $182, respectively |
PropertyPlantAndEquipmentNet
|
$3.74K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Fixed assets net of accumulated depreciation of $841 and $182, respectively |
PropertyPlantAndEquipmentNet
|
$3.08K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.47K | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
4.91M | shares | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
5.54M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.45K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
4.91M | shares | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
5.54M | shares | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$354.25K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$302.14K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
1.00M | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $350,560 and $422,298, respectively |
ConvertibleNotesPayableCurrent
|
$515.42K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $350,560 and $422,298, respectively |
ConvertibleNotesPayableCurrent
|
$742.70K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Short-term convertible notes payable, net of discount of $39,165 and $7,333, respectively |
ConvertibleNotesPayableCurrent1
|
$79.54K | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
19.00M | shares | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
19.00M | shares | Point-in-time |
| Short-term convertible notes payable, net of discount of $39,165 and $7,333, respectively |
ConvertibleNotesPayableCurrent1
|
$38.67K | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term accrued interest payable |
ShorttermAccruedInterestPayable
|
$4.24K | USD | Point-in-time |
| Short-term accrued interest payable |
ShorttermAccruedInterestPayable
|
- | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$185.45K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$254.67K | USD | Point-in-time |
| Preferred Stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current portion of capital lease |
CapitalLeaseObligationsCurrent
|
$3.77K | USD | Point-in-time |
| Current portion of capital lease |
CapitalLeaseObligationsCurrent
|
$3.86K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.44M | USD | Point-in-time |
| Convertible notes payable, net of discount of $371,900 and $500,485, respectively, net of current portion. |
ConvertibleLongTermNotesPayable
|
$425.19K | USD | Point-in-time |
| Convertible notes payable, net of discount of $371,900 and $500,485, respectively, net of current portion. |
ConvertibleLongTermNotesPayable
|
$418.52K | USD | Point-in-time |
| Accrued interest payable |
AccruedIncomeTaxesNoncurrent
|
$132.91K | USD | Point-in-time |
| Accrued interest payable |
AccruedIncomeTaxesNoncurrent
|
$105.49K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$5.42K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$7.38K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$36.67M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.58M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$38.68M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 5,537,816 and 4,908,816 shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. |
CommonStockValue
|
$4.91K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 5,537,816 and 4,908,816 shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. |
CommonStockValue
|
$5.54K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Preferred Stock, undesignated; 19,000,000 shares authorized; no shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 19,000,000 shares authorized; no shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-41.83M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.15M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-7.65M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-38.67M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$4.47K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$9.45K | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$93.70K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$114.40K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$266.39K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$160.59K | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-93.70K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-160.59K | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-266.39K | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-114.40K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$345.64K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$144.06K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$207.17K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$331.70K | USD | 2 Qtrs |
| Gain on account payable forgiveness |
GainOnAccountPayableForgiveness
|
$30.00K | USD | 1 Quarter |
| Gain on account payable forgiveness |
GainOnAccountPayableForgiveness
|
$30.00K | USD | 2 Qtrs |
| Gain on account payable forgiveness |
GainOnAccountPayableForgiveness
|
- | USD | 2 Qtrs |
| Gain on account payable forgiveness |
GainOnAccountPayableForgiveness
|
- | USD | 1 Quarter |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$11.32M | USD | 2 Qtrs |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$11.32M | USD | 1 Quarter |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 2 Qtrs |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Loss on debt covenant violation |
LossOnDebtCovenantViolation
|
- | USD | 2 Qtrs |
| Loss on debt covenant violation |
LossOnDebtCovenantViolation
|
$-43.00K | USD | 1 Quarter |
| Loss on debt covenant violation |
LossOnDebtCovenantViolation
|
- | USD | 1 Quarter |
| Loss on debt covenant violation |
LossOnDebtCovenantViolation
|
$-43.00K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$11.10M | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-331.70K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$10.96M | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-144.06K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$10.80M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-258.46K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-598.09K | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$11.01M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.11 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.13 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.39 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.39 | USD | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.55M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.16M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.13M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.31M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
383.76M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
383.77M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.31M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.55M | shares | 2 Qtrs |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$10.80M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-258.46K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-598.09K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$11.01M | USD | 1 Quarter |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$252.25K | USD | 2 Qtrs |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$244.09K | USD | 2 Qtrs |
| Depreciation & amortization |
DepreciationDepletionAndAmortization
|
$9.25K | USD | 2 Qtrs |
| Depreciation & amortization |
DepreciationDepletionAndAmortization
|
$659.00 | USD | 2 Qtrs |
| Gain on accounts payable forgiveness |
GainOnAccountsPayableForgiveness
|
$30.00K | USD | 2 Qtrs |
| Gain on accounts payable forgiveness |
GainOnAccountsPayableForgiveness
|
- | USD | 2 Qtrs |
| Less on debt covenant violation |
LessOnDebtCovenantViolation
|
$43.00K | USD | 2 Qtrs |
| Less on debt covenant violation |
LessOnDebtCovenantViolation
|
- | USD | 2 Qtrs |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$11.32M | USD | 2 Qtrs |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$11.32M | USD | 1 Quarter |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 2 Qtrs |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-3.75K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
- | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.83K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$103.92K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$89.12K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$78.13K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$101.42K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-150.79K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-68.12K | USD | 2 Qtrs |
| Proceeds from advances |
ProceedsFromShortTermDebt
|
$157.01K | USD | 2 Qtrs |
| Proceeds from advances |
ProceedsFromShortTermDebt
|
$35.10K | USD | 2 Qtrs |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$33.50K | USD | 2 Qtrs |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.97K | USD | 2 Qtrs |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$2.76K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$66.63K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$154.25K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.46K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.49K | USD | 2 Qtrs |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$6.14K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$735.00 | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$6.14K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$735.00 | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| Interest |
InterestPaid
|
$234.00 | USD | 2 Qtrs |
| Interest |
InterestPaid
|
- | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$35.10K | USD | 2 Qtrs |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$157.01K | USD | 2 Qtrs |
| Beneficial conversion discount on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$157.01K | USD | 2 Qtrs |
| Beneficial conversion discount on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$35.10K | USD | 2 Qtrs |
| Conversion of convertible notes payable and interest |
ConversionOfConvertibleNotesPayableAndInterest
|
$21.20K | USD | 2 Qtrs |
| Conversion of convertible notes payable and interest |
ConversionOfConvertibleNotesPayableAndInterest
|
$183.28K | USD | 2 Qtrs |
| Derivative liabilities reclassified from additional paid-in capital |
NoncashInvestingAndFinancingActivitiesDerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
$47.96M | USD | 2 Qtrs |
| Derivative liabilities reclassified from additional paid-in capital |
NoncashInvestingAndFinancingActivitiesDerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
- | USD | 2 Qtrs |
| Debt discount from recognition of derivative liabilities |
DebtDiscountFromRecognitionOfDerivativeLiabilities
|
$32.00K | USD | 2 Qtrs |
| Debt discount from recognition of derivative liabilities |
DebtDiscountFromRecognitionOfDerivativeLiabilities
|
- | USD | 2 Qtrs |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at Beginning |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Balance at Beginning |
StockholdersEquity
|
$-38.67M | USD | Point-in-time |
| Common stock issued for debt and interest conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$21.20K | USD | 2 Qtrs |
| Beneficial conversion feature on issuance of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$35.10K | USD | 2 Qtrs |
| Derivative liabilities reclassified from additional paid-in capital |
DerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
$-47.96M | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$10.80M | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$-258.46K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-598.09K | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$11.01M | USD | 1 Quarter |
| Balance at Ending |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Balance at Ending |
StockholdersEquity
|
$-38.67M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.