◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q2 2016
Filing Information
Form Type 10-Q/A
Accession Number 0001161697-17-000064
Period End Date 20160831
Filing Date 20170123
Fiscal Year 2016
Fiscal Period Q2
XBRL Instance omvs-20160831.xml
Filing Contents
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Fixed assets, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $841.00 USD Point-in-time
Fixed assets, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $182.00 USD Point-in-time
Current convertible notes payable, discount DebtInstrumentUnamortizedDiscount $350.56K USD Point-in-time
Current convertible notes payable, discount DebtInstrumentUnamortizedDiscount $422.30K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.14K USD Point-in-time
Short term convertible notes payable, discount DebtInstrumentUnamortizedDiscount2 $7.33K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $735.00 USD Point-in-time
Short term convertible notes payable, discount DebtInstrumentUnamortizedDiscount2 $39.16K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.68K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.22K USD Point-in-time
Convertible notes payable, discount DebtInstrumentUnamortizedDiscount1 $371.90K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $3.48K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $651.00 USD Point-in-time
Convertible notes payable, discount DebtInstrumentUnamortizedDiscount1 $500.49K USD Point-in-time
Total current assets AssetsCurrent $1.39K USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $5.71K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 480.00M shares Point-in-time
Fixed assets net of accumulated depreciation of $841 and $182, respectively PropertyPlantAndEquipmentNet $3.74K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 480.00M shares Point-in-time
Fixed assets net of accumulated depreciation of $841 and $182, respectively PropertyPlantAndEquipmentNet $3.08K USD Point-in-time
TOTAL ASSETS Assets $4.47K USD Point-in-time
Common Stock, issued CommonStockSharesIssued 4.91M shares Point-in-time
Common Stock, issued CommonStockSharesIssued 5.54M shares Point-in-time
TOTAL ASSETS Assets $9.45K USD Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 4.91M shares Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 5.54M shares Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $354.25K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $302.14K USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 1.00M shares Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 1.00M shares Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 1.00M shares Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 1.00M shares Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 1.00M shares Point-in-time
Current portion of convertible notes payable, net of discount of $350,560 and $422,298, respectively ConvertibleNotesPayableCurrent $515.42K USD Point-in-time
Current portion of convertible notes payable, net of discount of $350,560 and $422,298, respectively ConvertibleNotesPayableCurrent $742.70K USD Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 1.00M shares Point-in-time
Short-term convertible notes payable, net of discount of $39,165 and $7,333, respectively ConvertibleNotesPayableCurrent1 $79.54K USD Point-in-time
Preferred Stock, authorized PreferredStockSharesAuthorized 19.00M shares Point-in-time
Preferred Stock, authorized PreferredStockSharesAuthorized 19.00M shares Point-in-time
Short-term convertible notes payable, net of discount of $39,165 and $7,333, respectively ConvertibleNotesPayableCurrent1 $38.67K USD Point-in-time
Preferred Stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Short-term accrued interest payable ShorttermAccruedInterestPayable $4.24K USD Point-in-time
Short-term accrued interest payable ShorttermAccruedInterestPayable - USD Point-in-time
Preferred Stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $185.45K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $254.67K USD Point-in-time
Preferred Stock, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Current portion of capital lease CapitalLeaseObligationsCurrent $3.77K USD Point-in-time
Current portion of capital lease CapitalLeaseObligationsCurrent $3.86K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.05M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.44M USD Point-in-time
Convertible notes payable, net of discount of $371,900 and $500,485, respectively, net of current portion. ConvertibleLongTermNotesPayable $425.19K USD Point-in-time
Convertible notes payable, net of discount of $371,900 and $500,485, respectively, net of current portion. ConvertibleLongTermNotesPayable $418.52K USD Point-in-time
Accrued interest payable AccruedIncomeTaxesNoncurrent $132.91K USD Point-in-time
Accrued interest payable AccruedIncomeTaxesNoncurrent $105.49K USD Point-in-time
Capital lease obligation CapitalLeaseObligationsNoncurrent $5.42K USD Point-in-time
Capital lease obligation CapitalLeaseObligationsNoncurrent $7.38K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent - USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $36.67M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.58M USD Point-in-time
TOTAL LIABILITIES Liabilities $38.68M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Common Stock, $0.001 par value; 480,000,000 shares authorized 5,537,816 and 4,908,816 shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. CommonStockValue $4.91K USD Point-in-time
Common Stock, $0.001 par value; 480,000,000 shares authorized 5,537,816 and 4,908,816 shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. CommonStockValue $5.54K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. PreferredStockValue1 $1.00K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. PreferredStockValue1 $1.00K USD Point-in-time
Preferred Stock, undesignated; 19,000,000 shares authorized; no shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. PreferredStockValue - USD Point-in-time
Preferred Stock, undesignated; 19,000,000 shares authorized; no shares issued and outstanding at August 31, 2016 and February 29, 2016, respectively. PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $6.07M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-41.83M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $3.15M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $-7.65M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.57M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-38.67M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $4.47K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $9.45K USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
General and administrative expenses GeneralAndAdministrativeExpense $93.70K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $114.40K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $266.39K USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $160.59K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-93.70K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-160.59K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-266.39K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-114.40K USD 1 Quarter
Interest expense InterestExpense $345.64K USD 2 Qtrs
Interest expense InterestExpense $144.06K USD 1 Quarter
Interest expense InterestExpense $207.17K USD 1 Quarter
Interest expense InterestExpense $331.70K USD 2 Qtrs
Gain on account payable forgiveness GainOnAccountPayableForgiveness $30.00K USD 1 Quarter
Gain on account payable forgiveness GainOnAccountPayableForgiveness $30.00K USD 2 Qtrs
Gain on account payable forgiveness GainOnAccountPayableForgiveness - USD 2 Qtrs
Gain on account payable forgiveness GainOnAccountPayableForgiveness - USD 1 Quarter
Gain on derivative instruments GainLossOnDerivativeInstrumentsNetPretax $11.32M USD 2 Qtrs
Gain on derivative instruments GainLossOnDerivativeInstrumentsNetPretax $11.32M USD 1 Quarter
Gain on derivative instruments GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Gain on derivative instruments GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Loss on debt covenant violation LossOnDebtCovenantViolation - USD 2 Qtrs
Loss on debt covenant violation LossOnDebtCovenantViolation $-43.00K USD 1 Quarter
Loss on debt covenant violation LossOnDebtCovenantViolation - USD 1 Quarter
Loss on debt covenant violation LossOnDebtCovenantViolation $-43.00K USD 2 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $11.10M USD 1 Quarter
Total Other Income (Expense) NonoperatingIncomeExpense $-331.70K USD 2 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $10.96M USD 2 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $-144.06K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $10.80M USD 2 Qtrs
NET INCOME (LOSS) NetIncomeLoss $-258.46K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-598.09K USD 2 Qtrs
NET INCOME (LOSS) NetIncomeLoss $11.01M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.11 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $2.11 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $2.13 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.39 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.11 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted - USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.39 USD 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 1.55M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 5.16M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 5.13M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 2.31M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 383.76M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 383.77M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 2.31M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 1.55M shares 2 Qtrs
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $10.80M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-258.46K USD 1 Quarter
Net income (loss) NetIncomeLoss $-598.09K USD 2 Qtrs
Net income (loss) NetIncomeLoss $11.01M USD 1 Quarter
Amortization of discount on convertible note payable AmortizationOfDebtDiscountPremium $252.25K USD 2 Qtrs
Amortization of discount on convertible note payable AmortizationOfDebtDiscountPremium $244.09K USD 2 Qtrs
Depreciation & amortization DepreciationDepletionAndAmortization $9.25K USD 2 Qtrs
Depreciation & amortization DepreciationDepletionAndAmortization $659.00 USD 2 Qtrs
Gain on accounts payable forgiveness GainOnAccountsPayableForgiveness $30.00K USD 2 Qtrs
Gain on accounts payable forgiveness GainOnAccountsPayableForgiveness - USD 2 Qtrs
Less on debt covenant violation LessOnDebtCovenantViolation $43.00K USD 2 Qtrs
Less on debt covenant violation LessOnDebtCovenantViolation - USD 2 Qtrs
Gain on derivative instruments GainLossOnDerivativeInstrumentsNetPretax $11.32M USD 2 Qtrs
Gain on derivative instruments GainLossOnDerivativeInstrumentsNetPretax $11.32M USD 1 Quarter
Gain on derivative instruments GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Gain on derivative instruments GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsAndOtherReceivables $-3.75K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsAndOtherReceivables - USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.83K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense - USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $103.92K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $89.12K USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $78.13K USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $101.42K USD 2 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-150.79K USD 2 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-68.12K USD 2 Qtrs
Proceeds from advances ProceedsFromShortTermDebt $157.01K USD 2 Qtrs
Proceeds from advances ProceedsFromShortTermDebt $35.10K USD 2 Qtrs
Proceeds from convertible promissory note ProceedsFromConvertibleDebt - USD 2 Qtrs
Proceeds from convertible promissory note ProceedsFromConvertibleDebt $33.50K USD 2 Qtrs
Repayment of capital lease RepaymentsOfLongTermCapitalLeaseObligations $1.97K USD 2 Qtrs
Repayment of capital lease RepaymentsOfLongTermCapitalLeaseObligations $2.76K USD 2 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $66.63K USD 2 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $154.25K USD 2 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $3.46K USD 2 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-1.49K USD 2 Qtrs
CASH, at the beginning of the period CashAndCashEquivalentsAtCarryingValue $6.14K USD Point-in-time
CASH, at the beginning of the period CashAndCashEquivalentsAtCarryingValue $735.00 USD Point-in-time
CASH, at the beginning of the period CashAndCashEquivalentsAtCarryingValue $2.68K USD Point-in-time
CASH, at the beginning of the period CashAndCashEquivalentsAtCarryingValue $2.22K USD Point-in-time
CASH, at the end of the period CashAndCashEquivalentsAtCarryingValue $6.14K USD Point-in-time
CASH, at the end of the period CashAndCashEquivalentsAtCarryingValue $735.00 USD Point-in-time
CASH, at the end of the period CashAndCashEquivalentsAtCarryingValue $2.68K USD Point-in-time
CASH, at the end of the period CashAndCashEquivalentsAtCarryingValue $2.22K USD Point-in-time
Interest InterestPaid $234.00 USD 2 Qtrs
Interest InterestPaid - USD 2 Qtrs
Taxes IncomeTaxesPaid - USD 2 Qtrs
Taxes IncomeTaxesPaid - USD 2 Qtrs
Refinancing of advances into convertible notes payable RefinancingOfAdvancesIntoConvertibleNotesPayable $35.10K USD 2 Qtrs
Refinancing of advances into convertible notes payable RefinancingOfAdvancesIntoConvertibleNotesPayable $157.01K USD 2 Qtrs
Beneficial conversion discount on convertible note payable BeneficialConversionDiscountOnConvertibleNotePayable $157.01K USD 2 Qtrs
Beneficial conversion discount on convertible note payable BeneficialConversionDiscountOnConvertibleNotePayable $35.10K USD 2 Qtrs
Conversion of convertible notes payable and interest ConversionOfConvertibleNotesPayableAndInterest $21.20K USD 2 Qtrs
Conversion of convertible notes payable and interest ConversionOfConvertibleNotesPayableAndInterest $183.28K USD 2 Qtrs
Derivative liabilities reclassified from additional paid-in capital NoncashInvestingAndFinancingActivitiesDerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital $47.96M USD 2 Qtrs
Derivative liabilities reclassified from additional paid-in capital NoncashInvestingAndFinancingActivitiesDerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital - USD 2 Qtrs
Debt discount from recognition of derivative liabilities DebtDiscountFromRecognitionOfDerivativeLiabilities $32.00K USD 2 Qtrs
Debt discount from recognition of derivative liabilities DebtDiscountFromRecognitionOfDerivativeLiabilities - USD 2 Qtrs
Stockholders Equity 11 line items
Line Item Tag Value Unit Period
Balance at Beginning StockholdersEquity $-1.57M USD Point-in-time
Balance at Beginning StockholdersEquity $-38.67M USD Point-in-time
Common stock issued for debt and interest conversion StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $21.20K USD 2 Qtrs
Beneficial conversion feature on issuance of convertible note payable AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $35.10K USD 2 Qtrs
Derivative liabilities reclassified from additional paid-in capital DerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital $-47.96M USD 2 Qtrs
Net Income NetIncomeLoss $10.80M USD 2 Qtrs
Net Income NetIncomeLoss $-258.46K USD 1 Quarter
Net Income NetIncomeLoss $-598.09K USD 2 Qtrs
Net Income NetIncomeLoss $11.01M USD 1 Quarter
Balance at Ending StockholdersEquity $-1.57M USD Point-in-time
Balance at Ending StockholdersEquity $-38.67M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...