10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-17-000072 |
| Period End Date | 20161130 |
| Filing Date | 20170123 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | omvs-20161130.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.00 | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
- | USD | Point-in-time |
| Current convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount
|
$107.77K | USD | Point-in-time |
| Current convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount
|
$422.30K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.59K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$63.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| Short-term convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount2
|
$47.37K | USD | Point-in-time |
| Short-term convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount2
|
$7.33K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount1
|
$500.49K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.48K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount1
|
$365.22K | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.71K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$63.00 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Fixed assets net of accumulated depreciation of $0 and $182, respectively |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Fixed assets net of accumulated depreciation of $0 and $182, respectively |
PropertyPlantAndEquipmentNet
|
$3.74K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.45K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$63.00 | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
4.91M | shares | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
9.02M | shares | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
9.02M | shares | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
4.91M | shares | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
1.00M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$302.14K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
1.00M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$449.92K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $107,766 and $422,298, respectively |
ConvertibleNotesPayableCurrent
|
$1.38M | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $107,766 and $422,298, respectively |
ConvertibleNotesPayableCurrent
|
$515.42K | USD | Point-in-time |
| Preferred Stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
19.00M | shares | Point-in-time |
| Short-term convertible notes payable, net of discount of $47,371 and $7,333, respectively |
ConvertibleNotesPayableCurrent1
|
$73.69K | USD | Point-in-time |
| Preferred Stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
19.00M | shares | Point-in-time |
| Short-term convertible notes payable, net of discount of $47,371 and $7,333, respectively |
ConvertibleNotesPayableCurrent1
|
$38.67K | USD | Point-in-time |
| Preferred Stock, undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term accrued interest payable |
ShorttermAccruedInterestPayable
|
- | USD | Point-in-time |
| Short-term accrued interest payable |
ShorttermAccruedInterestPayable
|
$8.55K | USD | Point-in-time |
| Preferred Stock, undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$403.95K | USD | Point-in-time |
| Preferred Stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$185.45K | USD | Point-in-time |
| Current portion of automobile lease |
CapitalLeaseObligationsCurrent
|
$3.77K | USD | Point-in-time |
| Current portion of automobile lease |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Convertible notes payable, net of discount of $365,217 and $500,485, respectively, net of current portion. |
ConvertibleLongTermNotesPayable
|
$418.52K | USD | Point-in-time |
| Convertible notes payable, net of discount of $365,217 and $500,485, respectively, net of current portion. |
ConvertibleLongTermNotesPayable
|
$34.92K | USD | Point-in-time |
| Accrued interest payable |
AccruedIncomeTaxesNoncurrent
|
$32.40K | USD | Point-in-time |
| Accrued interest payable |
AccruedIncomeTaxesNoncurrent
|
$105.49K | USD | Point-in-time |
| Capital lease |
CapitalLeaseObligationsNoncurrent
|
$7.38K | USD | Point-in-time |
| Capital lease |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$5.47M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.86M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.58M | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 9,019,831 and 4,908,816 shares issued and outstanding at November 30, 2016 and February 29, 2016, respectively. |
CommonStockValue
|
$9.02K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 9,019,831 and 4,908,816 shares issued and outstanding at November 30, 2016 and February 29, 2016, respectively. |
CommonStockValue
|
$4.91K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at November 30, 2016 and February 29, 2016, respectively. |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 1,000,000 shares authorized; 1,000,000 shares issued and outstanding at November 30, 2016 and February 29, 2016, respectively. |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Preferred Stock, undesignated; 19,000,000 shares authorized; no shares issued and outstanding at November 30, 2016 and February 29, 2016, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 19,000,000 shares authorized; no shares issued and outstanding at November 30, 2016 and February 29, 2016, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-41.75M | USD | Point-in-time |
| Retained Earnings |
RetainedEarningsAccumulatedDeficit
|
$-7.65M | USD | Point-in-time |
| Retained Earnings |
RetainedEarningsAccumulatedDeficit
|
$33.88M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.86M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$9.45K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$63.00 | USD | Point-in-time |
Income Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$419.76K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$119.01K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$153.37K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$279.61K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-419.76K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-279.61K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-153.37K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-119.01K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$217.25K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$671.44K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$325.80K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$548.95K | USD | 3 Qtrs |
| Gain on asset disposal |
GainOnAccountPayableForgiveness
|
- | USD | 3 Qtrs |
| Gain on asset disposal |
GainOnAccountPayableForgiveness
|
$5.79K | USD | 3 Qtrs |
| Gain on asset disposal |
GainOnAccountPayableForgiveness
|
- | USD | 1 Quarter |
| Gain on asset disposal |
GainOnAccountPayableForgiveness
|
$5.79K | USD | 1 Quarter |
| Gain on accounts payable forgiveness |
IncreaseDecreaseInAccountsPayable
|
$-30.00K | USD | 3 Qtrs |
| Gain on accounts payable forgiveness |
IncreaseDecreaseInAccountsPayable
|
- | USD | 1 Quarter |
| Gain on accounts payable forgiveness |
IncreaseDecreaseInAccountsPayable
|
- | USD | 1 Quarter |
| Loss on debt covenant violation |
LossOnDebtCovenantViolation
|
- | USD | 1 Quarter |
| Loss on debt covenant violation |
LossOnDebtCovenantViolation
|
- | USD | 3 Qtrs |
| Loss on debt covenant violation |
LossOnDebtCovenantViolation
|
- | USD | 1 Quarter |
| Loss on debt covenant violation |
LossOnDebtCovenantViolation
|
$-43.00K | USD | 3 Qtrs |
| Gain on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$31.17M | USD | 1 Quarter |
| Gain on derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$42.49M | USD | 3 Qtrs |
| Total Other Income |
NoninterestIncome
|
$-217.25K | USD | 1 Quarter |
| Total Other Income |
NoninterestIncome
|
$30.85M | USD | 1 Quarter |
| Total Other Income |
NoninterestIncome
|
$41.81M | USD | 3 Qtrs |
| Total Other Income |
NoninterestIncome
|
$-548.95K | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$41.53M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$30.73M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-968.72K | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-370.62K | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$7.13 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.42 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.25 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.42 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.32M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.82M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.23M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.87M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
445.90M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.32M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.87M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
447.03M | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$41.53M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$30.73M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-968.72K | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-370.62K | USD | 1 Quarter |
| Gain on asset disposal |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Gain on asset disposal |
GainLossOnDispositionOfAssets1
|
$5.79K | USD | 3 Qtrs |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$429.33K | USD | 3 Qtrs |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$516.68K | USD | 3 Qtrs |
| Depreciation & amortization |
DepreciationDepletionAndAmortization
|
$13.82K | USD | 3 Qtrs |
| Depreciation & amortization |
DepreciationDepletionAndAmortization
|
$767.00 | USD | 3 Qtrs |
| Gain on debt forgiveness |
GainOnAccountsPayableForgiveness
|
- | USD | 3 Qtrs |
| Gain on debt forgiveness |
GainOnAccountsPayableForgiveness
|
$30.00K | USD | 3 Qtrs |
| Loss on debt covenant violation |
LessOnDebtCovenantViolation
|
- | USD | 3 Qtrs |
| Loss on debt covenant violation |
LessOnDebtCovenantViolation
|
$43.00K | USD | 3 Qtrs |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$42.49M | USD | 3 Qtrs |
| Gain on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-5.25K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-3.48K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-22.67K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$184.78K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$117.69K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$154.47K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-425.30K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-90.87K | USD | 3 Qtrs |
| Proceeds from advances |
ProceedsFromShortTermDebt
|
$35.10K | USD | 3 Qtrs |
| Proceeds from advances |
ProceedsFromShortTermDebt
|
$428.40K | USD | 3 Qtrs |
| Proceeds from convertible promissory notes |
ProceedsFromConvertibleDebt
|
$58.50K | USD | 3 Qtrs |
| Proceeds from convertible promissory notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayments of convertible promissory notes |
RepaymentsOfConvertibleDebt
|
$2.50K | USD | 3 Qtrs |
| Repayments of convertible promissory notes |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$2.39K | USD | 3 Qtrs |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$4.19K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$424.21K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$88.71K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.16K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.09K | USD | 3 Qtrs |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.59K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$63.00 | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.59K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$63.00 | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$291.00 | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$35.10K | USD | 3 Qtrs |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$426.80K | USD | 3 Qtrs |
| Beneficial conversion on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$35.10K | USD | 3 Qtrs |
| Beneficial conversion on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$426.80K | USD | 3 Qtrs |
| Conversion of convertible notes payable and interest |
ConversionOfConvertibleNotesPayableAndInterest
|
$193.00K | USD | 3 Qtrs |
| Conversion of convertible notes payable and interest |
ConversionOfConvertibleNotesPayableAndInterest
|
$47.74K | USD | 3 Qtrs |
| Derivative liabilities reclassified from additional paid-in capital |
NoncashInvestingAndFinancingActivitiesDerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
$47.90M | USD | 3 Qtrs |
| Derivative liabilities reclassified from additional paid-in capital |
NoncashInvestingAndFinancingActivitiesDerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
- | USD | 3 Qtrs |
| Debt discount from recognition of derivative liabilities |
DebtDiscountFromRecognitionOfDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Debt discount from recognition of derivative liabilities |
DebtDiscountFromRecognitionOfDerivativeLiabilities
|
$57.00K | USD | 3 Qtrs |
| Debt discount from recognition of derivative liabilities |
DebtDiscountFromRecognitionOfDerivativeLiabilities
|
$25.00K | USD | 1 Quarter |
| Debt discount from recognition of derivative liabilities |
DebtDiscountFromRecognitionOfDerivativeLiabilities
|
- | USD | 1 Quarter |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at Beginning |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Balance at Beginning |
StockholdersEquity
|
$-7.86M | USD | Point-in-time |
| Common stock issued for debt and interest conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$47.74K | USD | 3 Qtrs |
| Beneficial conversion feature on issuance of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$35.10K | USD | 3 Qtrs |
| Derivative liabilities reclassified from additional paid-in capital |
DerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
$-47.90M | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$41.53M | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$30.73M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-968.72K | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$-370.62K | USD | 1 Quarter |
| Balance at Ending |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Balance at Ending |
StockholdersEquity
|
$-7.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.