10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001161697-17-000344 |
| Period End Date | 20170531 |
| Filing Date | 20170725 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | omvs-20170531.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Current portion of convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$435.25K | USD | Point-in-time |
| Current portion of convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$80.42K | USD | Point-in-time |
| Convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$358.16K | USD | Point-in-time |
| Convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$379.89K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.73K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.10K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$190.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.10K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$206.73K | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
17.66M | shares | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
39.72M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.10K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
17.66M | shares | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
39.72M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$206.73K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$98.21K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$110.21K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$0.00 | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$0.00 | USD | Point-in-time |
| Current portion of convertible notes payable, net of unamortized discount of $435,254 and $80,420, as of May 31, 2017 and February 28, 2017, respectively |
ConvertibleNotesPayableCurrent
|
$1.55M | USD | Point-in-time |
| Current portion of convertible notes payable, net of unamortized discount of $435,254 and $80,420, as of May 31, 2017 and February 28, 2017, respectively |
ConvertibleNotesPayableCurrent
|
$1.61M | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$85.00K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$85.00K | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
1,000.00 | shares | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
1,000.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
1,000.00 | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$456.19K | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
1,000.00 | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$499.45K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$15.97M | USD | Point-in-time |
| Preferred Stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Preferred Stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$12.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.18M | USD | Point-in-time |
| Preferred Stock, undesignated, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred Stock, undesignated, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.27M | USD | Point-in-time |
| Convertible notes payable, net of unamortized discount of $379,889 and $358,159, as of May 31, 2017 and February 28, 2017, respectively, net of current portion |
ConvertibleLongTermNotesPayable
|
$105.25K | USD | Point-in-time |
| Preferred Stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred Stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Convertible notes payable, net of unamortized discount of $379,889 and $358,159, as of May 31, 2017 and February 28, 2017, respectively, net of current portion |
ConvertibleLongTermNotesPayable
|
$41.98K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$41.09K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$50.30K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$18.43M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$15.26M | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 39,721,804 and 17,656,844 shares issued and outstanding at May 31, 2017 and February 28, 2017, respectively. |
CommonStockValue
|
$17.66K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 39,721,804 and 17,656,844 shares issued and outstanding at May 31, 2017 and February 28, 2017, respectively. |
CommonStockValue
|
$39.72K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 1,000,000 shares issued and outstanding at May 31, 2017 and February 28, 2017, respectively. |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 1,000,000 shares issued and outstanding at May 31, 2017 and February 28, 2017, respectively. |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $0.001 par value; 4,350 shares authorized; 1,000 shares issued and outstanding at May 31, 2017 and February 28, 2017, respectively. |
PreferredStockValue2
|
$1.00K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $0.001 par value; 4,350 shares authorized; 1,000 shares issued and outstanding at May 31, 2017 and February 28, 2017, respectively. |
PreferredStockValue2
|
$1.00K | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at May 31, 2017 and February 28, 2017, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at May 31, 2017 and February 28, 2017, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-41.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-40.68M | USD | Point-in-time |
| Retained Earnings |
RetainedEarningsAccumulatedDeficit
|
$26.20M | USD | Point-in-time |
| Retained Earnings |
RetainedEarningsAccumulatedDeficit
|
$22.42M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-18.22M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-15.26M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.10K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$206.73K | USD | Point-in-time |
Income Statement
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$231.81K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$66.89K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-231.81K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-66.89K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$138.47K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$161.68K | USD | 1 Quarter |
| Prepayment penalty and other |
PrepaymentPenaltyAndOther
|
- | USD | 1 Quarter |
| Prepayment penalty and other |
PrepaymentPenaltyAndOther
|
$40.43K | USD | 1 Quarter |
| Loss on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Loss on derivative instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-3.35M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-138.47K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.55M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-3.78M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-205.37K | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5.10M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.81M | shares | 1 Quarter |
Cash Flow Statement
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-205.37K | USD | 1 Quarter |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$128.69K | USD | 1 Quarter |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$89.29K | USD | 1 Quarter |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-3.35M | USD | 1 Quarter |
| Depreciation & amortization |
Depreciation
|
- | USD | 1 Quarter |
| Depreciation & amortization |
Depreciation
|
$330.00 | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-951.00 | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$37.41K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$12.00K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$49.06K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$58.93K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-234.30K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-28.33K | USD | 1 Quarter |
| Cash paid for notes receivable |
PaymentsToAcquireNotesReceivable
|
$190.00K | USD | 1 Quarter |
| Cash paid for notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-190.00K | USD | 1 Quarter |
| Repayment of convertible promissory notes |
RepaymentsOfConvertibleDebt
|
$31.32K | USD | 1 Quarter |
| Repayment of note payable |
RepaymentsOfLongTermDebt
|
$50.00K | USD | 1 Quarter |
| Repayment of note payable |
RepaymentsOfLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from convertible promissory notes |
ProceedsFromIssuanceOfDebt
|
$33.50K | USD | 1 Quarter |
| Proceeds from convertible promissory notes |
ProceedsFromIssuanceOfDebt
|
$519.25K | USD | 1 Quarter |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | 1 Quarter |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$928.00 | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$437.93K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$32.57K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$13.63K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.24K | USD | 1 Quarter |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$16.73K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.10K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$6.47K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$16.73K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.10K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$6.47K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| Interest |
InterestPaid
|
$1.29K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$122.00 | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$35.10K | USD | 1 Quarter |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Beneficial conversion discount on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$35.10K | USD | 1 Quarter |
| Beneficial conversion discount on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
- | USD | 1 Quarter |
| Conversion of convertible notes payable and interest |
ConversionOfConvertibleNotesPayableAndAccruedInterest
|
$1.90K | USD | 1 Quarter |
| Conversion of convertible notes payable and interest |
ConversionOfConvertibleNotesPayableAndAccruedInterest
|
$83.78K | USD | 1 Quarter |
| Derivative liabilities released upon conversion of convertible notes payable |
DerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
$732.93K | USD | 1 Quarter |
| Derivative liabilities released upon conversion of convertible notes payable |
DerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
- | USD | 1 Quarter |
| Debt discount recognized from derivative liability |
DebtDiscountRecognizedFromDerivativeLiabilities
|
- | USD | 1 Quarter |
| Debt discount recognized from derivative liability |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$414.25K | USD | 1 Quarter |
| Cancelation of common stock for convertible note payable |
CancelationOfCommonStockForConvertibleNotePayable
|
- | USD | 1 Quarter |
| Cancelation of common stock for convertible note payable |
CancelationOfCommonStockForConvertibleNotePayable
|
$600.00 | USD | 1 Quarter |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-18.22M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-15.26M | USD | Point-in-time |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$83.78K | USD | 1 Quarter |
| Common stock issued for debt conversion (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
22.66M | shares | 1 Quarter |
| Common stock canceled |
StockIssuedDuringPeriodValueCancelled
|
$-600.00 | USD | 1 Quarter |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$732.93K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-205.37K | USD | 1 Quarter |
| Balance at ending |
StockholdersEquity
|
$-18.22M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-15.26M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.